Team Finance for NHLBQ

Update - juin 11 2018 at 07:51

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 200 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	34 898 139 $
Projected Bank Account	34 898 139 $

Pro PayRoll
Pierre Dagenais	4 600 000 $ (1)
Pavel Brendl	4 500 000 $ (1)
Ryan Suter	4 500 000 $ (2)
Douglas Murray DIS	4 500 000 $ (1)
Danil Markov	4 500 000 $ (2)
Joe Charlebois	3 500 000 $ (1)
Andrew Peters	3 000 000 $ (3)
Jack Johnson	3 000 000 $ (1)
Nick Foligno	3 000 000 $ (2)
Oli Jokinen	3 000 000 $ (2)
Cody Eakin	2 500 000 $ (1)
Justin Williams	2 500 000 $ (2)
David Rundblad	2 500 000 $ (1)
Riley Sheahan	2 500 000 $ (2)
Nail Yakupov	2 000 000 $ (1)
Carter Verhaeghe	1 500 000 $ (2)
Josh Anderson	1 200 000 $ (1)
Darnell Nurse	1 200 000 $ (2)
Thatcher Demko	1 200 000 $ (3)
Corey Crawford	1 000 000 $ (2)
Martin Skoula	500 000 $ (3)
Hector Lepine	500 000 $ (2)
Salary Commitment
Year 33 : 57 200 000,00 $
Year 34 : 28 900 000,00 $
Year 35 : 4 700 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Andrew Mangiapane 92	120 000 $ (1)
Brett Howden	120 000 $ (2)
Jaret Anderson-Dolan	120 000 $ (3)
Pierre-Olivier Joseph	120 000 $ (3)
Ryan Graves	120 000 $ (2)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 480 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 050 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(1 055 936 $)
Projected Bank Account	(1 055 936 $)

Pro PayRoll
Sidney Crosby sss	5 750 000 $ (1)
Brandon Dubinsky	5 000 000 $ (3)
Mikko Koivu	4 500 000 $ (3)
Mike Komisarek	4 500 000 $ (2)
Zdeno Chara	4 500 000 $ (1)
Devin Setoguchi	4 000 000 $ (1)
Viktor Tikhonov	3 500 000 $ (4)
Joel Ward	3 500 000 $ (2)
Derek Stepan	3 000 000 $ (4)
Roman Josi	3 000 000 $ (4)
Magnus Arvedson	3 000 000 $ (2)
Antoine Bergeron ttt	2 500 000 $ (2)
Niklas Hagman ttt	2 350 000 $ (1)
Tomas Vokoun ttt	2 250 000 $ (1)
Kevin Labanc	2 000 000 $ (3)
Tristan Jarry	1 500 000 $ (2)
Hampus Lindholm	1 200 000 $ (1)
Michal Sivek	500 000 $ (1)
Ben Guite	500 000 $ (2)
Kyle Calder	500 000 $ (2)
Joe DiPenta	500 000 $ (3)
Salary Commitment
Year 33 : 58 050 000,00 $
Year 34 : 37 500 000,00 $
Year 35 : 21 500 000,00 $
Year 36 : 9 500 000,00 $

Farm PayRoll
Keegan Kolesar	120 000 $ (1)
Rasmus Asplund	120 000 $ (2)
Victor Mete	120 000 $ (2)
Sven Andrighetto DIS	120 000 $ (2)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 360 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 150 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	25 355 843 $
Projected Bank Account	25 355 843 $

Pro PayRoll
Radim Vrbata	4 500 000 $ (1)
Brian Boyle	4 500 000 $ (2)
Pekka Rinne DIS	4 500 000 $ (3)
Alex Galchenyuk sss	3 750 000 $ (1)
Jani Hurme	3 200 000 $ (2)
Martin Havlat	3 000 000 $ (1)
Matthew Nieto	2 500 000 $ (3)
Valeri Nichushkin	2 000 000 $ (2)
Anton Rodin	1 800 000 $ (1)
Gabriel Bourque	1 800 000 $ (2)
Kirill Kabanov	1 800 000 $ (2)
Mika Zibanejad	1 800 000 $ (3)
Max Reinhart	1 800 000 $ (2)
Brock Nelson	1 800 000 $ (2)
Tomas Hertl	1 500 000 $ (1)
Johnny Gaudreau	1 500 000 $ (1)
William Nylander	1 500 000 $ (3)
Christoph Brandner	1 300 000 $ (1)
Jordan Martinook	1 200 000 $ (1)
Cody Ceci	1 200 000 $ (1)
Erik Gudbransson	1 200 000 $ (2)
Ivan Telegin	1 000 000 $ (3)
Salary Commitment
Year 33 : 49 150 000,00 $
Year 34 : 29 400 000,00 $
Year 35 : 11 300 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Brandon Carlo	120 000 $ (1)
Adam Erne	120 000 $ (2)
Tyler Gaudet	120 000 $ (2)
Robert Thomas	120 000 $ (3)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	44 850 000 $
Farm Payroll	1 280 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	13 009 563 $
Projected Bank Account	13 009 563 $

Pro PayRoll
Cody Hodgson	5 000 000 $ (4)
Alex Chiasson ttt	4 050 000 $ (1)
Alexander Edler	3 000 000 $ (3)
Mark Giordano	3 000 000 $ (3)
Michael Frolik	3 000 000 $ (2)
David Desharnais	2 500 000 $ (3)
Lubomir Visnovsky	2 500 000 $ (2)
Joe Pavelski	2 500 000 $ (2)
Casey Cizikas	2 500 000 $ (1)
Sean Couturier	2 500 000 $ (3)
Teemu Pulkkinen	2 500 000 $ (3)
Joel Armia	2 500 000 $ (3)
Jake Muzzin	2 500 000 $ (2)
Mikael Granlund	1 800 000 $ (2)
Nikolaj Ehlers	1 500 000 $ (3)
Tony DeAngelo	1 500 000 $ (3)
Tomas Fleischmann	1 000 000 $ (1)
Rick DiPietro	500 000 $ (2)
Kari Lehtonen	500 000 $ (1)
Salary Commitment
Year 33 : 44 850 000,00 $
Year 34 : 36 800 000,00 $
Year 35 : 24 000 000,00 $
Year 36 : 5 000 000,00 $

Farm PayRoll
Robby Fabbri 92 DIS	200 000 $ (3)
Alex DeBrincat	120 000 $ (2)
Garnet Hathoway	120 000 $ (2)
Cody Glass	120 000 $ (3)
Kirill Kaprizov 92	120 000 $ (1)
Logan Stanley	120 000 $ (2)
Trent Frederic	120 000 $ (2)
Mario Ferraro	120 000 $ (3)
Adin Hill	120 000 $ (2)
Jeremy Swayman 92	120 000 $ (3)
Salary Commitment
Year 33 : 1 280 000,00 $
Year 34 : 1 160 000,00 $
Year 35 : 560 000,00 $
Year 36 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 650 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	122 388 626 $
Projected Bank Account	122 388 626 $

Pro PayRoll
Loui Eriksson sss	8 000 000 $ (2)
Steve Begin ttt	5 250 000 $ (1)
Brett Clark	3 500 000 $ (1)
Justin Abdelkader	3 000 000 $ (1)
Rhett Rakhshani	3 000 000 $ (2)
Derek Dorsett	3 000 000 $ (2)
Tom Gilbert	2 500 000 $ (1)
Niklas Kronwall	2 500 000 $ (2)
Evgeny Kuznetsov	2 500 000 $ (2)
Mike Smith	2 500 000 $ (3)
Markus Granlund DIS	2 000 000 $ (1)
Peter Holland	1 800 000 $ (1)
John Klingberg	1 800 000 $ (3)
Anders Lee	1 800 000 $ (2)
Adam Larsson	1 800 000 $ (3)
Leon Draisaitl	1 500 000 $ (3)
Mikhail Grigorenko	1 500 000 $ (1)
Ondrej Kase	1 500 000 $ (3)
Matt Lashoff	1 500 000 $ (1)
Andrew Cogliano	1 500 000 $ (1)
Radek Faksa	1 200 000 $ (1)
Antero Niittymaki	1 000 000 $ (3)
Salary Commitment
Year 33 : 54 650 000,00 $
Year 34 : 30 900 000,00 $
Year 35 : 10 100 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Adam Fox	120 000 $ (2)
Dylan Strome	120 000 $ (1)
Mathieu Joseph	120 000 $ (1)
Salary Commitment
Year 33 : 360 000,00 $
Year 34 : 120 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Chicago Blackhawks

Chicago Blackhawks is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	60 550 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(5 951 012 $)
Projected Bank Account	(5 951 012 $)

Pro PayRoll
Michal Rozsival ttt	5 250 000 $ (1)
Ryane Clowe	4 500 000 $ (3)
James Wisniewski	4 500 000 $ (1)
Lee Falardeau	4 500 000 $ (1)
Patrick Kane	3 500 000 $ (3)
Mikkel Boedker DIS	3 500 000 $ (4)
Andy Delmore	3 000 000 $ (2)
Josh Bailey	3 000 000 $ (4)
Jeff Halpern	2 700 000 $ (1)
Charlie Coyle	2 500 000 $ (2)
Scottie Upshall	2 500 000 $ (1)
Mikko Eloranta	2 500 000 $ (1)
Kyle Palmieri	2 500 000 $ (1)
J.T Miller	2 500 000 $ (3)
Henrik Lundqvist	2 500 000 $ (2)
Brendan Gallagher	1 800 000 $ (3)
Quinton Howden	1 800 000 $ (2)
Joe Morrow	1 800 000 $ (3)
Tanner Pearson	1 500 000 $ (1)
Jamie McBain	1 500 000 $ (2)
Lucas Sbisa	1 500 000 $ (4)
Pavel Buchnevich	1 200 000 $ (2)
Salary Commitment
Year 33 : 60 550 000,00 $
Year 34 : 34 600 000,00 $
Year 35 : 22 100 000,00 $
Year 36 : 8 000 000,00 $

Farm PayRoll
Brandon Hagel 92	120 000 $ (2)
Haydn Fleury	120 000 $ (3)
Michael Eyssimont	120 000 $ (2)
Sam Bennett	120 000 $ (3)
Sonny Milano	120 000 $ (3)
Nico Hischier	120 000 $ (3)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 720 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 850 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(27 926 452 $)
Projected Bank Account	(27 926 452 $)

Pro PayRoll
Daniel Briere ttt	7 750 000 $ (1)
Manny Malhotra	5 000 000 $ (2)
Bill Muckalt	4 500 000 $ (1)
Scott Todd	3 500 000 $ (1)
Brandon Sutter	3 500 000 $ (3)
Alex Burrows	3 500 000 $ (1)
Ryan McDonagh	3 500 000 $ (3)
Ville Leino	3 000 000 $ (4)
Oleg Tverdovski sss	2 500 000 $ (1)
Patrick Sharp	2 500 000 $ (3)
Mike Green	2 500 000 $ (3)
Alexander Burmistrov	2 500 000 $ (2)
Jordan Leopold ttt	2 250 000 $ (1)
Pierre Lagacé sss	2 250 000 $ (1)
Marcel Comeau ttt	2 250 000 $ (1)
Patrick Marleau ttt	2 250 000 $ (1)
Austin Watson	1 800 000 $ (2)
Robin Lehner	1 800 000 $ (1)
Barret Jackman	500 000 $ (1)
Andrew Raycroft	500 000 $ (3)
Salary Commitment
Year 33 : 57 850 000,00 $
Year 34 : 24 800 000,00 $
Year 35 : 15 500 000,00 $
Year 36 : 3 000 000,00 $

Farm PayRoll
Boris Katchouk	120 000 $ (2)
Devon Toews	120 000 $ (3)
Brandon Duhaime	120 000 $ (2)
Jake Bean	120 000 $ (2)
Jake Evans	120 000 $ (3)
Nikolay Goldobin	120 000 $ (3)
Timothy Liljegren	120 000 $ (3)
Salary Commitment
Year 33 : 840 000,00 $
Year 34 : 840 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 900 000 $
Farm Payroll	2 040 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	79 128 566 $
Projected Bank Account	79 128 566 $

Pro PayRoll
Jacques Mailhot	4 500 000 $ (2)
Akim Aliu	3 500 000 $ (3)
Carson McMillan	3 500 000 $ (3)
Zach Boychuk	3 500 000 $ (4)
Chris Neil	3 000 000 $ (3)
Ruslan Salei	3 000 000 $ (1)
Keith Yandle	3 000 000 $ (1)
David Perron	3 000 000 $ (3)
Ryan Nugent-Hopkins	2 500 000 $ (3)
Tim Connolly	2 500 000 $ (1)
Evander Kane	2 500 000 $ (1)
Jeff Skinner	2 500 000 $ (2)
Mats Zuccarello	2 500 000 $ (3)
Cory Schneider	2 500 000 $ (3)
Ryan Johansen	1 800 000 $ (2)
Ryan Bourque	1 800 000 $ (1)
Mark Scheifele	1 800 000 $ (3)
Adam Polasek	1 800 000 $ (3)
Brady Skjei	1 500 000 $ (1)
Carson Soucy	1 200 000 $ (2)
Chris Higgins	1 000 000 $ (1)
Philipp Grubauer	1 000 000 $ (3)
Salary Commitment
Year 33 : 53 900 000,00 $
Year 34 : 38 600 000,00 $
Year 35 : 28 600 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Adam Gaudette	120 000 $ (1)
Anthony Cirelli	120 000 $ (1)
Alexander Wennberg	120 000 $ (2)
Charlie McAvoy	120 000 $ (2)
Anthony Duclair	120 000 $ (2)
Dylan Samberg	120 000 $ (3)
Noah Hanifin DIS	120 000 $ (1)
Pavel Zacha	120 000 $ (1)
Rasmus Andersson	120 000 $ (1)
Travis Dermott 92	120 000 $ (1)
Vince Dunn 92	120 000 $ (1)
Nikita Zaitsev	120 000 $ (2)
Jason Robertson	120 000 $ (3)
Johnathan Kovacevic	120 000 $ (3)
Will Butcher	120 000 $ (2)
Mackenzie Blackwood	120 000 $ (2)
Samuel Montembeault	120 000 $ (1)
Salary Commitment
Year 33 : 2 040 000,00 $
Year 34 : 1 080 000,00 $
Year 35 : 360 000,00 $
Year 36 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 850 000 $
Farm Payroll	840 000 $
Coach Payroll	1 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	103 209 377 $
Projected Bank Account	103 209 377 $

Pro PayRoll
Cal O'Reilly sss	5 250 000 $ (1)
Pavel Datsyuk	4 500 000 $ (3)
Daniel Goneau	4 000 000 $ (1)
P.K Subban	3 500 000 $ (3)
Tomas Kubalik	3 000 000 $ (4)
Tyler Ennis	3 000 000 $ (4)
Cody McLeod	3 000 000 $ (3)
Mark Fistric	2 500 000 $ (3)
Tom Kuehnhackl	2 500 000 $ (3)
Martin Marincin	2 500 000 $ (2)
Alexander Kerfoot	2 000 000 $ (1)
Eric Wellwood	1 800 000 $ (2)
Alex Petrovic DIS	1 800 000 $ (2)
James Reimer	1 700 000 $ (3)
Brad Marchand	1 600 000 $ (2)
Jake Gardiner	1 500 000 $ (4)
Jimmy Hayes	1 500 000 $ (4)
Tyler Cuma	1 500 000 $ (4)
Connor Hellebuyck	1 500 000 $ (1)
Slater Koekkoek	1 200 000 $ (1)
Salary Commitment
Year 33 : 49 850 000,00 $
Year 34 : 35 900 000,00 $
Year 35 : 28 200 000,00 $
Year 36 : 10 500 000,00 $

Farm PayRoll
Auston Matthews	120 000 $ (2)
Alexandre Carrier	120 000 $ (3)
Dominik Simon	120 000 $ (1)
John Marino	120 000 $ (1)
Sam Reinhart 92	120 000 $ (3)
Rudolfs Balcers	120 000 $ (1)
Michael McCarron	120 000 $ (2)
Salary Commitment
Year 33 : 840 000,00 $
Year 34 : 480 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 450 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(3 692 965 $)
Projected Bank Account	(3 692 965 $)

Pro PayRoll
Daniel Corso	4 700 000 $ (1)
Simon Gagne DIS	4 500 000 $ (3)
Jeff Carter	4 500 000 $ (2)
Max Domi sss	4 250 000 $ (2)
Drew Doughty	3 500 000 $ (4)
Jean-Simon Allard	3 500 000 $ (3)
Dustin Penner	3 500 000 $ (1)
Cameron Gaunce	3 000 000 $ (4)
Jacob Lagace	3 000 000 $ (4)
Niklas Hjalmarsson	3 000 000 $ (2)
Lasse Pirjeta	2 500 000 $ (1)
Roman Polak	2 500 000 $ (3)
Victor Hedman	2 500 000 $ (1)
Sami Vatanen	2 500 000 $ (1)
Kasperi Kapanen	2 000 000 $ (3)
Jason Garrison	1 800 000 $ (1)
Justin Shugg	1 800 000 $ (3)
Michael Ferland	1 200 000 $ (1)
Brett Kulak	1 200 000 $ (1)
Martin Jones	1 000 000 $ (1)
Salary Commitment
Year 33 : 56 450 000,00 $
Year 34 : 35 550 000,00 $
Year 35 : 23 800 000,00 $
Year 36 : 9 500 000,00 $

Farm PayRoll
Adrian Kempe	120 000 $ (3)
Sebastian Aho	120 000 $ (1)
Thomas Novak	120 000 $ (1)
Rem Pitlick	120 000 $ (2)
Jake McCabe	120 000 $ (1)
Marko Dano	120 000 $ (2)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Detroit Red Wings

Detroit Red Wings is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	62 900 000 $
Farm Payroll	480 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(22 976 242 $)
Projected Bank Account	(22 976 242 $)

Pro PayRoll
Yuri Babenko	5 700 000 $ (1)
Joni Pitkanen	4 500 000 $ (1)
Milan Michalek	4 500 000 $ (2)
Ole-Kristian Tollefsen	4 500 000 $ (1)
Curtis Glencross	4 500 000 $ (3)
Thomas Vanek	4 500 000 $ (2)
Joe Corvo	3 100 000 $ (2)
Joe Thornton sss	3 050 000 $ (2)
Jeff Petry	3 000 000 $ (2)
Jason Ward	3 000 000 $ (2)
Mitch Babin	3 000 000 $ (2)
Reed Low sss	2 750 000 $ (1)
Clarke McArthur	2 500 000 $ (2)
Paul Martin	2 500 000 $ (2)
Ivan Barbashev	2 000 000 $ (3)
Tomas Tatar	1 800 000 $ (1)
Jean-Gabriel Pageau	1 800 000 $ (3)
Ryan Donato	1 500 000 $ (3)
Jonas Hiller	1 500 000 $ (3)
Damon Severson	1 200 000 $ (1)
Justin Papineau	500 000 $ (3)
Kris Vernasky	500 000 $ (2)
Kent McDonell	500 000 $ (2)
Mathieu Chouinard	500 000 $ (2)
Salary Commitment
Year 33 : 62 900 000,00 $
Year 34 : 42 450 000,00 $
Year 35 : 11 800 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Jakob Chychrun 92	120 000 $ (2)
Janne Kuokkanen	120 000 $ (2)
Ryan Lindgren	120 000 $ (2)
Morgan Frost	120 000 $ (3)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 480 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 100 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	17 549 712 $
Projected Bank Account	17 549 712 $

Pro PayRoll
Daniel Carcillo	9 000 000 $ (2)
Marian Gaborik	9 000 000 $ (2)
Alex Henry	4 600 000 $ (3)
Marco Sturm	4 500 000 $ (1)
Michel Bergeron ttt	2 750 000 $ (1)
Alexander Semin sss	2 500 000 $ (1)
Jean-Francois Dufort sss	2 500 000 $ (1)
Kurt Sauer	2 500 000 $ (2)
Erik Haula	2 500 000 $ (2)
Ray Emery	2 500 000 $ (3)
Mark Parrish sss	2 250 000 $ (1)
Paul Larose sss	2 250 000 $ (1)
Bryan Muir	2 250 000 $ (1)
Stephane Da Costa DIS	1 800 000 $ (3)
Mathieu Carle	1 500 000 $ (2)
Connor McDavid	1 200 000 $ (1)
Jonathan Ericsson	1 000 000 $ (1)
Maxime Talbot	1 000 000 $ (1)
Jakub Klepis	500 000 $ (1)
Jean Landry	500 000 $ (1)
Scott Clemmensen	500 000 $ (2)
Salary Commitment
Year 33 : 57 100 000,00 $
Year 34 : 33 900 000,00 $
Year 35 : 8 900 000,00 $
Year 36 : 0,00 $

Farm PayRoll
A.J Greer	120 000 $ (1)
Vincent Desharnais	120 000 $ (2)
Salary Commitment
Year 33 : 240 000,00 $
Year 34 : 120 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 700 000 $
Farm Payroll	1 080 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(8 330 213 $)
Projected Bank Account	(8 330 213 $)

Pro PayRoll
Marian Hossa	8 000 000 $ (2)
Scott Hannan	6 900 000 $ (2)
Shawn Horcoff	5 000 000 $ (3)
Paul Ranger ttt	3 500 000 $ (1)
James Van Riemsdyk	3 000 000 $ (3)
Carl Gunnarsson	3 000 000 $ (3)
Benoit Dusablon	3 000 000 $ (3)
Jay Bouwmeester	2 500 000 $ (1)
Nazem Kadri	2 500 000 $ (1)
Nikolai Zherdev	2 500 000 $ (2)
Scott Hartnell	2 500 000 $ (2)
Calvin De Haan	2 500 000 $ (1)
Jake Virtanen	2 000 000 $ (3)
Phillip Danault	1 800 000 $ (3)
Brandon Gormley	1 800 000 $ (2)
Petr Mrazek	1 500 000 $ (1)
Zemgus Girgensons	1 200 000 $ (1)
Brock McGinn DIS	1 200 000 $ (1)
Nikita Zadorov	1 200 000 $ (2)
David Jones	1 000 000 $ (2)
Milan Bartovic	600 000 $ (1)
Craig Anderson	500 000 $ (1)
Salary Commitment
Year 33 : 57 700 000,00 $
Year 34 : 41 700 000,00 $
Year 35 : 17 800 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Charles Hudon	120 000 $ (1)
Jeremy Lauzon	120 000 $ (1)
Joel Eriksson Ek	120 000 $ (1)
Erik Brannstrom	120 000 $ (3)
Fabien Zetterlund	120 000 $ (3)
Jesper Boqvist 92	120 000 $ (3)
Troy Stetcher	120 000 $ (2)
Juuso Valimaki	120 000 $ (3)
Kailer Yamamoto	120 000 $ (3)
Salary Commitment
Year 33 : 1 080 000,00 $
Year 34 : 720 000,00 $
Year 35 : 600 000,00 $
Year 36 : 0,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 600 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	68 717 771 $
Projected Bank Account	68 717 771 $

Pro PayRoll
Jordan Eberle	5 500 000 $ (4)
Ales Kotalik	3 200 000 $ (3)
Alexei Ponikarovsky	3 100 000 $ (3)
Mike York	3 100 000 $ (2)
Alex Pietrangelo	3 000 000 $ (4)
Michael Del Zotto	3 000 000 $ (4)
Gabriel Landeskog DIS	3 000 000 $ (3)
Zac Rinaldo	2 500 000 $ (1)
Frantisek Kaberle	2 500 000 $ (1)
Dmitri Kulikov	2 500 000 $ (1)
Michael Bournival	2 500 000 $ (2)
Patrick Maroon	2 000 000 $ (1)
Andreas Athanasiou	2 000 000 $ (1)
Louis Leblanc	1 800 000 $ (1)
Justin Faulk	1 800 000 $ (2)
Colin Greening	1 600 000 $ (1)
Rob Klinkhammer	1 500 000 $ (1)
Antoine Lafleur	1 500 000 $ (3)
Cam Ward	1 300 000 $ (1)
Brian Dumoulin	1 100 000 $ (1)
Allan Rourke	600 000 $ (3)
George Parros sss	500 000 $ (1)
Salary Commitment
Year 33 : 49 600 000,00 $
Year 34 : 30 300 000,00 $
Year 35 : 22 900 000,00 $
Year 36 : 11 500 000,00 $

Farm PayRoll
Alex Nylander 92	120 000 $ (2)
Jesper Bratt	120 000 $ (2)
Teddy Blueger	120 000 $ (1)
Shayne Gostisbehere	120 000 $ (1)
Tyler Motte 92	120 000 $ (2)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 360 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 450 000 $
Farm Payroll	600 000 $
Coach Payroll	1 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	20 616 012 $
Projected Bank Account	20 616 012 $

Pro PayRoll
Valtteri Filippula	5 000 000 $ (1)
Michael Ryder	5 000 000 $ (3)
Brenden Morrow	4 500 000 $ (2)
Francis Bouillon	4 500 000 $ (1)
Boyd Devereaux	4 500 000 $ (1)
Adam McQuaid	3 500 000 $ (1)
Ryan Maki	3 500 000 $ (1)
Wayne Simmonds	3 500 000 $ (3)
Andrej Meszaros	2 500 000 $ (3)
Magnus Paajarvi-Svensson	2 500 000 $ (1)
Tomas Jurco	2 500 000 $ (3)
Beau Bennett	2 500 000 $ (2)
Sergei Bobrovski	2 500 000 $ (3)
Pavel Kubina sss	2 250 000 $ (1)
Cody Franson	1 500 000 $ (1)
Jacob Trouba	1 200 000 $ (1)
Steve Bernier	1 000 000 $ (2)
Jaroslav Halak	1 000 000 $ (2)
Salary Commitment
Year 33 : 53 450 000,00 $
Year 34 : 25 000 000,00 $
Year 35 : 16 000 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Daniel Sprong	120 000 $ (1)
Anthony Mantha	120 000 $ (2)
Guillaume Brisebois	120 000 $ (1)
Nicolas Aube-Kubel	120 000 $ (3)
Sam Steel	120 000 $ (2)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 850 000 $
Farm Payroll	840 000 $
Coach Payroll	1 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	6 771 876 $
Projected Bank Account	6 771 876 $

Pro PayRoll
Tim Thomas	5 300 000 $ (1)
David Backes	4 500 000 $ (2)
Scott Laughton ttt	4 500 000 $ (1)
Henrik Sedin ttt	4 000 000 $ (1)
Martin Frk sss	3 550 000 $ (1)
Niclas Backstrom	3 500 000 $ (1)
Logan Couture	3 000 000 $ (3)
Johnathan Aitken	3 000 000 $ (1)
Alexander Killorn	3 000 000 $ (3)
Johan Franzen	2 500 000 $ (3)
Dominic D'Amour	2 500 000 $ (1)
Jeremy Morin	2 500 000 $ (1)
Len Frig	2 500 000 $ (2)
Andrej Sekera	2 500 000 $ (3)
Tyson Barrie	2 500 000 $ (1)
Taylor Hall DIS	2 500 000 $ (2)
Tyler Toffoli	2 500 000 $ (2)
Tyler Pitlick	2 500 000 $ (2)
Tobias Rieder	2 000 000 $ (1)
Andrei Kostitsyn	1 000 000 $ (2)
Salary Commitment
Year 33 : 59 850 000,00 $
Year 34 : 26 500 000,00 $
Year 35 : 11 000 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Jack Roslovic	120 000 $ (1)
Eeli Tolvanen	120 000 $ (3)
Thomas Chabot	120 000 $ (1)
Jake Guentzel	120 000 $ (2)
Jason Dickinson	120 000 $ (2)
Shea Theodore 92	120 000 $ (2)
Connor Ingram	120 000 $ (2)
Salary Commitment
Year 33 : 840 000,00 $
Year 34 : 600 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 700 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(45 534 327 $)
Projected Bank Account	(45 534 327 $)

Pro PayRoll
Travis Moen	4 600 000 $ (2)
Jason Spezza	4 500 000 $ (3)
Mathieu Garon	4 500 000 $ (1)
Brandon McMillan	3 500 000 $ (4)
T.J Oshie	3 500 000 $ (1)
Jonathan Toews	3 500 000 $ (2)
Scott Parker	3 000 000 $ (1)
Andrei Markov	3 000 000 $ (3)
Eric Gryba	3 000 000 $ (2)
Johan Ryno	3 000 000 $ (1)
Theo Peckham	3 000 000 $ (2)
David Tanabe	2 500 000 $ (1)
Dany Heatley	2 500 000 $ (2)
Tyler Bozak	2 500 000 $ (2)
Jamie Oleksiak	2 500 000 $ (3)
Josh Harding	2 500 000 $ (1)
Brayden McNabb	1 800 000 $ (1)
Nathan Beaulieu DIS	1 800 000 $ (3)
Jonathan Drouin	1 500 000 $ (2)
Ryan Hartman	1 500 000 $ (2)
Denis Deslauriers	500 000 $ (1)
Salary Commitment
Year 33 : 58 700 000,00 $
Year 34 : 37 400 000,00 $
Year 35 : 15 300 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Alexandre Texier	120 000 $ (3)
Christian Dvorak	120 000 $ (3)
Jakub Vrana	120 000 $ (3)
Josh Mahura	120 000 $ (2)
Mikhail Sergachev 92	120 000 $ (2)
Taylor Raddysh	120 000 $ (2)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 720 000,00 $
Year 35 : 360 000,00 $
Year 36 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 000 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	23 600 519 $
Projected Bank Account	23 600 519 $

Pro PayRoll
Dany Sabourin	5 700 000 $ (3)
Ryan Callahan	4 500 000 $ (3)
Adam Burish	4 500 000 $ (1)
Mikhail Grabovski	4 500 000 $ (3)
Jaroslav Spacek	4 500 000 $ (3)
Anton Stralman DIS	3 500 000 $ (1)
Nino Niederreiter	3 000 000 $ (2)
Ville Nieminen	3 000 000 $ (2)
Matt Duchene	2 500 000 $ (1)
Rostislav Klesla	2 500 000 $ (2)
Nathan Horton	2 500 000 $ (2)
Michel Blais	2 500 000 $ (1)
Mathieu Brunelle	2 250 000 $ (1)
Camille Lapierre ttt	2 250 000 $ (2)
Jason Zucker	1 800 000 $ (2)
Jordan Caron	1 000 000 $ (1)
Cam Barker	1 000 000 $ (3)
Peter Pohl	1 000 000 $ (3)
Jared Cowen	1 000 000 $ (1)
Marek Svatos	500 000 $ (3)
Andrei Zyuzin	500 000 $ (1)
Richard Coutu	500 000 $ (1)
Salary Commitment
Year 33 : 55 000 000,00 $
Year 34 : 36 750 000,00 $
Year 35 : 21 700 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Lawson Crouse	120 000 $ (1)
Julien Gauthier	120 000 $ (2)
Yakov Trenin	120 000 $ (1)
Salary Commitment
Year 33 : 360 000,00 $
Year 34 : 120 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 450 000 $
Farm Payroll	720 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(20 512 262 $)
Projected Bank Account	(20 512 262 $)

Pro PayRoll
Daniel Sedin	4 500 000 $ (1)
Brian Campbell	4 500 000 $ (2)
Martin St-Louis	4 500 000 $ (2)
Colby Robak	3 800 000 $ (4)
Eric Staal ttt	3 500 000 $ (2)
Shea Weber	3 500 000 $ (1)
T.J Brodie	3 500 000 $ (4)
Michael Stone	3 000 000 $ (4)
Jamie Benn	3 000 000 $ (3)
Marek Zidlicky	2 600 000 $ (3)
Marc-Andre Bergeron	2 500 000 $ (1)
Jared McCann	2 500 000 $ (3)
Brandon Kozun	2 500 000 $ (2)
Brock Beukeboom	2 500 000 $ (2)
Francis Larivée ttt	2 250 000 $ (1)
Joonas Donskoi	1 800 000 $ (3)
Lars Eller	1 500 000 $ (3)
Jakub Voracek	1 500 000 $ (3)
Maxime Gratchev	1 500 000 $ (2)
R.J Umberger	500 000 $ (3)
Michel Boudreau	500 000 $ (1)
Brian Elliot	500 000 $ (3)
Salary Commitment
Year 33 : 56 450 000,00 $
Year 34 : 43 200 000,00 $
Year 35 : 24 200 000,00 $
Year 36 : 10 300 000,00 $

Farm PayRoll
Alexei Toropchenko	120 000 $ (3)
Drake Batherson	120 000 $ (3)
Gabriel Vilardi	120 000 $ (3)
Noah Cates	120 000 $ (3)
Pontus Holmberg	120 000 $ (3)
Malcom Subban DIS	120 000 $ (1)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 600 000,00 $
Year 35 : 600 000,00 $
Year 36 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Jesus Christ Miracle Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 500 000 $
Farm Payroll	960 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(46 910 615 $)
Projected Bank Account	(46 910 615 $)

Pro PayRoll
Dainius Zubrus	4 800 000 $ (1)
Zach Parise	4 500 000 $ (2)
Jimmie Olvestad	4 500 000 $ (1)
Brian Gionta	4 500 000 $ (3)
Brent Seabrook	4 500 000 $ (2)
Robyn Regehr	4 500 000 $ (3)
Kristopher Letang DIS	3 500 000 $ (1)
Tyler Myers	3 500 000 $ (4)
Paul Stastny	3 500 000 $ (1)
Derick Brassard	3 500 000 $ (2)
Eric Meloche	3 000 000 $ (1)
Marcus Johansson	2 500 000 $ (1)
Jon Merrill	2 500 000 $ (2)
Jesper Fast	1 800 000 $ (3)
Jordan Binnington	1 500 000 $ (1)
Jacob De La Rose	1 200 000 $ (2)
Olli Maatta	1 200 000 $ (1)
Oleg Saprykin	500 000 $ (1)
Matthieu Descoteaux	500 000 $ (1)
Andy MacDonald	500 000 $ (2)
Mathieu Benoit	500 000 $ (2)
Mika Noronen	500 000 $ (2)
Salary Commitment
Year 33 : 57 500 000,00 $
Year 34 : 32 000 000,00 $
Year 35 : 14 300 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Erik Cernak	120 000 $ (1)
Kevin Fiala 92	120 000 $ (3)
Eetu Luostarinen	120 000 $ (3)
Filip Chytill	120 000 $ (3)
Curtis Lazar	120 000 $ (2)
Zach Whitecloud	120 000 $ (3)
Morgan Rielly	120 000 $ (1)
Cayden Primeau	120 000 $ (3)
Salary Commitment
Year 33 : 960 000,00 $
Year 34 : 720 000,00 $
Year 35 : 600 000,00 $
Year 36 : 0,00 $

New York Rangers

New York Rangers is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	62 700 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	9 039 546 $
Projected Bank Account	9 039 546 $

Pro PayRoll
Codey Burki ttt	5 000 000 $ (2)
Blake Geoffrion sss	5 000 000 $ (2)
Evgeny Malkin	4 500 000 $ (3)
Brent Burns	4 500 000 $ (2)
Marc-Andre Fleury	4 500 000 $ (2)
Samuel Pahlsson	3 750 000 $ (1)
Danny Kristo	3 500 000 $ (4)
Matt D'Agostini	3 000 000 $ (1)
John Carlsson	3 000 000 $ (4)
Steven Stamkos	3 000 000 $ (4)
Kevin Shattenkirk	3 000 000 $ (3)
Jared Spurgeon	3 000 000 $ (3)
Matt Carle	2 500 000 $ (2)
Ryan Ellis	2 500 000 $ (1)
Jaroslav Svejkovsky ttt	2 250 000 $ (1)
Phil Di Giuseppe	2 000 000 $ (1)
Nick Paul	2 000 000 $ (2)
Filip Forsberg	1 500 000 $ (1)
Semyon Varlamov	1 500 000 $ (2)
Jake DeBrusk DIS	1 200 000 $ (1)
Louis Domingue	1 000 000 $ (3)
Kevin Bieksa	500 000 $ (3)
Salary Commitment
Year 33 : 62 700 000,00 $
Year 34 : 46 500 000,00 $
Year 35 : 21 500 000,00 $
Year 36 : 9 500 000,00 $

Farm PayRoll
Danton Heinen	120 000 $ (3)
Denis Gurianov	120 000 $ (1)
Ivan Provorov	120 000 $ (1)
Mark Jankowski	120 000 $ (1)
Warren Foegele	120 000 $ (3)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 240 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 600 000 $
Farm Payroll	720 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	66 159 064 $
Projected Bank Account	66 159 064 $

Pro PayRoll
Normand Dubé	6 000 000 $ (1)
Vincent Lecavalier DIS	4 500 000 $ (3)
Roberto Luongo	4 500 000 $ (2)
Zack Kassian	3 000 000 $ (1)
Nikita Filatov	3 000 000 $ (4)
Dmitri Kalinin	3 000 000 $ (3)
Guillaume Latendresse	3 000 000 $ (1)
Claude Giroux	3 000 000 $ (2)
Kevin Klein	2 700 000 $ (2)
Richard Panik	2 500 000 $ (1)
Antoine Vermette	2 500 000 $ (2)
Nicolas Deslauriers	2 500 000 $ (1)
Jonathan Huberdeau	2 500 000 $ (3)
Jason Demers	1 800 000 $ (1)
Mark Stone	1 800 000 $ (3)
Brandon Saad	1 500 000 $ (1)
David Pastrnak	1 500 000 $ (3)
Jacob Slavin	1 500 000 $ (1)
Josh Morrissey	1 500 000 $ (2)
Oleg Kvasha	700 000 $ (1)
Pascal Leclaire	600 000 $ (3)
Salary Commitment
Year 33 : 53 600 000,00 $
Year 34 : 31 100 000,00 $
Year 35 : 16 900 000,00 $
Year 36 : 3 000 000,00 $

Farm PayRoll
Cale Makar	120 000 $ (3)
Casey Mittelstadt	120 000 $ (3)
Sami Niku	120 000 $ (3)
Noah Gregor	120 000 $ (2)
Patrik Laine	120 000 $ (2)
Ilya Sorokin 92	120 000 $ (3)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 720 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 200 000 $
Farm Payroll	720 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(57 211 525 $)
Projected Bank Account	(57 211 525 $)

Pro PayRoll
John Madden	6 200 000 $ (2)
Sascha Goc	5 000 000 $ (2)
Ryan Getzlaf	4 500 000 $ (2)
Derek Morris DIS	4 500 000 $ (1)
Alain Langlais	4 500 000 $ (1)
Jeff Schultz	4 500 000 $ (3)
Bert Scott	4 500 000 $ (2)
Ron Roscoe	4 500 000 $ (3)
Roland Rousseau	4 500 000 $ (3)
Luc Bourdon	3 500 000 $ (1)
Cam Fowler	2 500 000 $ (2)
Teuvo Teravainen	2 000 000 $ (1)
Pierre Engvall	1 500 000 $ (3)
Seth Jones	1 500 000 $ (2)
Jonathan Quick	1 500 000 $ (1)
Rene Drolet	700 000 $ (3)
Niko Kapanen	600 000 $ (3)
Harry York	600 000 $ (1)
Jesse Wallin	600 000 $ (1)
Alexei Semenov	500 000 $ (1)
Trent Hunter	500 000 $ (3)
Jean-Francois Racine	500 000 $ (2)
Salary Commitment
Year 33 : 59 200 000,00 $
Year 34 : 41 500 000,00 $
Year 35 : 16 800 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Kyle Connor 92	120 000 $ (1)
Michael Bunting	120 000 $ (3)
Noah Juulsen	120 000 $ (1)
Tage Thompson	120 000 $ (2)
Jonah Gadjovich	120 000 $ (3)
Nicolas Hague	120 000 $ (3)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 480 000,00 $
Year 35 : 360 000,00 $
Year 36 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 650 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	5 123 378 $
Projected Bank Account	5 123 378 $

Pro PayRoll
Luc Simard	6 500 000 $ (2)
Travis Zajac	4 500 000 $ (3)
Rob Scuderi	4 500 000 $ (3)
Adam Henrique	3 500 000 $ (4)
Zach Bogosian	3 500 000 $ (4)
Milan Lucic	3 500 000 $ (2)
Sam Gagner	3 000 000 $ (3)
Wacey Rabbit	3 000 000 $ (1)
Carey Price	3 000 000 $ (1)
Joffrey Lupul	2 500 000 $ (1)
Richard Nantais	2 250 000 $ (1)
William Karlsson	2 000 000 $ (1)
Ethan Bear	1 500 000 $ (3)
Brett Pesce	1 500 000 $ (2)
William Carrier	1 500 000 $ (2)
Artturi Lehkonen	1 200 000 $ (2)
Mathew Dumba	1 200 000 $ (1)
Roman Cechmanek	800 000 $ (2)
Matthew Lombardi	700 000 $ (2)
Fernando Pisani	500 000 $ (1)
Salary Commitment
Year 33 : 50 650 000,00 $
Year 34 : 36 200 000,00 $
Year 35 : 20 500 000,00 $
Year 36 : 7 000 000,00 $

Farm PayRoll
Arber Xhekaj	120 000 $ (3)
Dante Fabbro DIS	120 000 $ (2)
Drake Caggiula	120 000 $ (2)
Elias Pettersson	120 000 $ (3)
Samuel Girard	120 000 $ (2)
Tyson Jost	120 000 $ (2)
Josh Norris	120 000 $ (3)
Elvis Merzlikins	120 000 $ (3)
Salary Commitment
Year 33 : 960 000,00 $
Year 34 : 960 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 200 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	9 038 426 $
Projected Bank Account	9 038 426 $

Pro PayRoll
Tomas Kopecky	6 000 000 $ (2)
Jarrett Stoll	5 000 000 $ (2)
Dan Blackburn	4 000 000 $ (3)
Jean-Francois Damphousse	4 000 000 $ (2)
Cameron Atkinson	3 500 000 $ (4)
Dale Weise	3 000 000 $ (4)
Jarred Boll	3 000 000 $ (1)
Justin Schultz	3 000 000 $ (4)
Lance Bouma	3 000 000 $ (4)
Dan Girardi	3 000 000 $ (1)
Landon Ferraro	2 500 000 $ (1)
Vyacheslav Voynov	2 000 000 $ (4)
Michael Chaput	1 800 000 $ (2)
Vladislav Namestnikov	1 800 000 $ (3)
Cody Beach	1 800 000 $ (3)
Radko Gudas	1 800 000 $ (2)
Jonas Brodin	1 800 000 $ (3)
Pontus Aberg	1 500 000 $ (1)
Dylan Larkin	1 500 000 $ (3)
Victor Olofsson	1 500 000 $ (3)
Vladislav Gavrikov	1 500 000 $ (3)
Colton Sissons	1 200 000 $ (1)
Salary Commitment
Year 33 : 58 200 000,00 $
Year 34 : 47 000 000,00 $
Year 35 : 28 400 000,00 $
Year 36 : 14 500 000,00 $

Farm PayRoll
Alex Tuch 92	120 000 $ (3)
Jordan Kyrou	120 000 $ (2)
Luke Kunin	120 000 $ (2)
Travis Konecny DIS	120 000 $ (1)
Zach Werenski	120 000 $ (1)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	51 500 000 $
Farm Payroll	1 080 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(10 951 880 $)
Projected Bank Account	(10 951 880 $)

Pro PayRoll
Martin Erat DIS	4 500 000 $ (1)
Alexander Ovechkin	4 500 000 $ (3)
Alex Goligoski	4 500 000 $ (3)
Tom Poti	4 500 000 $ (1)
Dan Boyle	4 500 000 $ (3)
Fabien Brunnstrom	3 500 000 $ (4)
Phil Kessel	3 500 000 $ (2)
Tyler Seguin	3 000 000 $ (2)
Nicklas Backstrom	3 000 000 $ (2)
Paul Mara	3 000 000 $ (2)
Braden Holtby	3 000 000 $ (4)
Nick Bjugstad	2 500 000 $ (2)
Petr Cajanek	2 500 000 $ (3)
Jonathan Fauteux	2 500 000 $ (1)
Marcel Hossa	500 000 $ (2)
Ales Hemsky	500 000 $ (3)
Dan Donohue	500 000 $ (2)
Jim Fahey	500 000 $ (3)
Wade Dubielewicz	500 000 $ (2)
Salary Commitment
Year 33 : 51 500 000,00 $
Year 34 : 40 000 000,00 $
Year 35 : 23 500 000,00 $
Year 36 : 6 500 000,00 $

Farm PayRoll
Gustav Forsling	120 000 $ (3)
Jordan Greenway	120 000 $ (1)
Jesse Puljujarvi	120 000 $ (2)
Nick Ritchie	120 000 $ (3)
Travis Sanheim	120 000 $ (1)
Troy Terry 92	120 000 $ (1)
Nick Suzuki	120 000 $ (3)
Nolan Patrick	120 000 $ (3)
Laurent Dauphin	120 000 $ (2)
Salary Commitment
Year 33 : 1 080 000,00 $
Year 34 : 720 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

St-Louis Blues

St-Louis Blues is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	60 700 000 $
Farm Payroll	0 $
Coach Payroll	1 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	1 902 625 $
Projected Bank Account	1 902 625 $

Pro PayRoll
Colin Stuart	10 000 000 $ (3)
David Moss	5 000 000 $ (3)
Ryan O'Reilly ttt	4 750 000 $ (1)
Ryan Malone sss	4 500 000 $ (1)
Al Calver	4 500 000 $ (2)
Mathieu Darche DIS	4 500 000 $ (2)
Dan Hamhuis	3 000 000 $ (3)
Patrik Berglund	3 000 000 $ (2)
Tuukka Rask	3 000 000 $ (1)
Corey Perry	2 500 000 $ (2)
Marcel Mueller	2 500 000 $ (3)
Andrew Copp	2 000 000 $ (2)
Viktor Arvidsson	2 000 000 $ (3)
Brendan Mikkelson	1 500 000 $ (1)
JT Compher	1 500 000 $ (2)
Brock Boeser	1 200 000 $ (1)
Bo Horvat	1 200 000 $ (2)
Juuse Saros	1 200 000 $ (2)
Boyd Gordon	1 000 000 $ (1)
John-Michael Liles	750 000 $ (2)
Mike Commodore	600 000 $ (1)
Jean-Philippe Côté	500 000 $ (2)
Salary Commitment
Year 33 : 60 700 000,00 $
Year 34 : 44 150 000,00 $
Year 35 : 22 500 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Salary Commitment
Year 33 : 0,00 $
Year 34 : 0,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Tampa Bay Lightning

Tampa Bay Lightning is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	61 700 000 $
Farm Payroll	480 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(35 981 247 $)
Projected Bank Account	(35 981 247 $)

Pro PayRoll
Ilya Kovalchuk	7 000 000 $ (3)
Matt Cooke	6 000 000 $ (2)
Brad Richards	4 500 000 $ (3)
Derek Roy	4 500 000 $ (3)
Moe Labbé	4 500 000 $ (1)
Chris Phillips	4 500 000 $ (1)
Mike Weaver sss	3 200 000 $ (2)
Lucio DeMartinis	3 000 000 $ (1)
Philippe Paradis	2 500 000 $ (1)
Ryan Kesler	2 500 000 $ (2)
Rocco Grimaldi	2 500 000 $ (3)
Bob Gryp ttt	2 250 000 $ (2)
Mario Claude ttt	2 250 000 $ (1)
Mal Zinger	2 000 000 $ (3)
Marcus Foligno	1 800 000 $ (1)
Eric O'Dell	1 500 000 $ (4)
Petteri Nummelin	1 500 000 $ (2)
Valentin Zykov	1 500 000 $ (2)
Igor Shesterkin	1 500 000 $ (3)
Tucker Poolman	1 200 000 $ (2)
Devante Smith-Pelly	1 000 000 $ (2)
Jussi Markkanen	500 000 $ (3)
Salary Commitment
Year 33 : 61 700 000,00 $
Year 34 : 43 150 000,00 $
Year 35 : 24 000 000,00 $
Year 36 : 1 500 000,00 $

Farm PayRoll
Adam Ruzicka	120 000 $ (3)
Sam Lafferty	120 000 $ (3)
Timo Meier	120 000 $ (1)
Robert Hagg DIS	120 000 $ (2)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 360 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 900 000 $
Farm Payroll	630 000 $
Coach Payroll	1 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(1 120 168 $)
Projected Bank Account	(1 120 168 $)

Pro PayRoll
Alexander Frolov	4 500 000 $ (2)
Eric Brewer	4 500 000 $ (2)
John French	4 500 000 $ (3)
Randy Robitaille	4 500 000 $ (2)
Todd White	4 500 000 $ (2)
Joel Lundqvist	4 000 000 $ (2)
Niclas Wallin	3 700 000 $ (2)
Ben Lovejoy	3 500 000 $ (4)
Antti Laaksonen	3 000 000 $ (2)
Anze Kopitar	3 000 000 $ (1)
Yanick Lehoux	2 800 000 $ (2)
Patrice Bergeron	2 600 000 $ (2)
Nick Leddy	2 500 000 $ (1)
Gabriel Dumont	2 500 000 $ (2)
Oscar Klefbom	1 800 000 $ (3)
Calvin Pickard	1 800 000 $ (2)
Jordan Staal	1 700 000 $ (2)
Rich Peverly	1 500 000 $ (2)
Nicolas Petan DIS	1 500 000 $ (2)
Alex Auld	500 000 $ (1)
Salary Commitment
Year 33 : 58 900 000,00 $
Year 34 : 52 900 000,00 $
Year 35 : 9 800 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Sammy Blais 92	150 000 $ (3)
Colin White	120 000 $ (1)
Emil Bemstrom	120 000 $ (3)
Maxime Comtois	120 000 $ (3)
Ryan Poehling	120 000 $ (3)
Salary Commitment
Year 33 : 630 000,00 $
Year 34 : 510 000,00 $
Year 35 : 510 000,00 $
Year 36 : 0,00 $

Utah Mammoth

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 600 000 $
Farm Payroll	360 000 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	11 803 208 $
Projected Bank Account	11 803 208 $

Pro PayRoll
Mike Richards DIS	4 500 000 $ (2)
Pascal Rheaume	4 500 000 $ (1)
Dustin Byfuglien	4 500 000 $ (2)
Sami Salo	4 500 000 $ (1)
Nick Palmieri	3 500 000 $ (3)
Carlo Colaiocovo	3 000 000 $ (3)
David Clarkson	3 000 000 $ (1)
Garnet Exelby	3 000 000 $ (3)
Max Pacioretty	3 000 000 $ (3)
James Sheppard	3 000 000 $ (2)
Brandon Pirri	2 500 000 $ (1)
Jaden Schwartz	2 500 000 $ (2)
Jack Campbell	2 500 000 $ (2)
Dmitri Orlov	1 800 000 $ (1)
Ryan Martindale	1 800 000 $ (2)
Anthony Beauvillier	1 200 000 $ (1)
Vinny Hinostroza	1 200 000 $ (1)
Jason Labarbera	600 000 $ (3)
Salary Commitment
Year 33 : 50 600 000,00 $
Year 34 : 31 900 000,00 $
Year 35 : 13 100 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Aaron Ekblad 92	120 000 $ (3)
Ross Colton	120 000 $ (2)
Martin Necas 92	120 000 $ (3)
Salary Commitment
Year 33 : 360 000,00 $
Year 34 : 360 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Racing Arena
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 400 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	10 030 788 $
Projected Bank Account	10 030 788 $

Pro PayRoll
Nicklas Bergfors	7 000 000 $ (1)
Dominic Moore	4 500 000 $ (2)
Henrik Zetterberg DIS	4 500 000 $ (1)
Vernon Fiddler	4 500 000 $ (3)
Randy Jones	4 500 000 $ (2)
Dion Phaneuf	4 500 000 $ (2)
Darroll Powe	3 000 000 $ (4)
Erik Karlsson	3 000 000 $ (4)
Marco Scandella	3 000 000 $ (4)
Marc-Edouard Vlasic	3 000 000 $ (1)
John Tavares	2 500 000 $ (1)
Matt Taormina	2 500 000 $ (3)
Brayden Point	2 000 000 $ (3)
Simon Despres	1 800 000 $ (1)
Nikolai Kulemin	1 800 000 $ (2)
Caleb Jones	1 500 000 $ (3)
Chris Stewart	1 500 000 $ (2)
Andrei Vasilevski	1 500 000 $ (1)
Filip Hronek	1 200 000 $ (2)
Jonathan Bernier	1 000 000 $ (2)
Alexander Steen	600 000 $ (1)
Salary Commitment
Year 33 : 59 400 000,00 $
Year 34 : 38 500 000,00 $
Year 35 : 19 500 000,00 $
Year 36 : 9 000 000,00 $

Farm PayRoll
Cale Fleury	120 000 $ (3)
Michael Pezetta	120 000 $ (2)
Nathan Bastien	120 000 $ (2)
Tomas Nosek	120 000 $ (2)
Morgan Geekie	120 000 $ (3)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 600 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 450 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	45 874 844 $
Projected Bank Account	45 874 844 $

Pro PayRoll
David Savard ttt	5 000 000 $ (1)
Ryan Miller	5 000 000 $ (1)
Nolan Yonkman DIS	4 500 000 $ (1)
MacKenzie Weegar sss	4 250 000 $ (2)
Ryan Stoa	4 000 000 $ (1)
Martin Hanzal	3 500 000 $ (1)
Bobby Ryan	3 500 000 $ (1)
Erik Johnson	3 000 000 $ (2)
Tomas Kaberle	3 000 000 $ (1)
James Neal	3 000 000 $ (1)
Justin Falk	3 000 000 $ (3)
Brody Sutter	2 500 000 $ (3)
Ryan Strome	2 500 000 $ (3)
Dougie Hamilton	2 500 000 $ (3)
Nathan MacKinnon	2 500 000 $ (2)
Tom Wilson 92	2 000 000 $ (1)
Oliver Bjorkstrand	2 000 000 $ (2)
Tyler Bertuzzi	1 500 000 $ (2)
Mitch Marner	1 200 000 $ (1)
Petr Tenkrat	500 000 $ (1)
Dan Ellis	500 000 $ (2)
Salary Commitment
Year 33 : 59 450 000,00 $
Year 34 : 24 250 000,00 $
Year 35 : 10 500 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Conor Garland	120 000 $ (1)
Jack Eichel 92	120 000 $ (1)
MacKenzie Entwistle	120 000 $ (3)
Michael Rasmussen 92	120 000 $ (3)
Neal Pionk	120 000 $ (3)
Owen Tippett	120 000 $ (3)
Ilya Samsonov 92	120 000 $ (1)
Salary Commitment
Year 33 : 840 000,00 $
Year 34 : 480 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 000 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	27 811 897 $
Projected Bank Account	27 811 897 $

Pro PayRoll
Bruno St-Jacques	6 200 000 $ (3)
Alex Tanguay	5 000 000 $ (3)
Pierre-Marc Bouchard	4 500 000 $ (1)
Chuck Carpenter	4 500 000 $ (3)
Maxim Afinogenov DIS	4 500 000 $ (2)
T.J Hensick	3 000 000 $ (1)
Kyle Okposo	3 000 000 $ (2)
Masi Marjamaki	3 000 000 $ (2)
Eric Belanger	3 000 000 $ (1)
Steve Mason	3 000 000 $ (2)
Jeff Drouin-Deslauriers	2 600 000 $ (1)
Brayden Schenn	2 500 000 $ (1)
Shawn Belle	2 500 000 $ (2)
Mark Streit	2 500 000 $ (3)
Oliver Ekman-Larsson	2 500 000 $ (1)
Ryan Spooner	1 800 000 $ (2)
Elias Lindholm	1 500 000 $ (2)
Frederik Gauthier	1 200 000 $ (2)
Rasmus Ristolainen	1 200 000 $ (2)
Salary Commitment
Year 33 : 58 000 000,00 $
Year 34 : 39 900 000,00 $
Year 35 : 18 200 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Brandon Montour	120 000 $ (3)
Clayton Keller 92	120 000 $ (2)
Mason Appleton 92	120 000 $ (1)
Nicolas Roy 92	120 000 $ (1)
Roope Hintz	120 000 $ (1)
Ville Husso	120 000 $ (3)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 360 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Winnipeg Jets

Winnipeg Jets is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	61 500 000 $
Farm Payroll	1 320 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	89 511 892 $
Projected Bank Account	89 511 892 $

Pro PayRoll
Francois Beauchemin	7 000 000 $ (3)
Henrik Tallinder sss	5 700 000 $ (2)
Blake Wheeler	4 500 000 $ (3)
Sean Avery	4 000 000 $ (1)
Andrej Podkonicky	3 000 000 $ (1)
Andreas Dackell	3 000 000 $ (1)
Jiri Novotny	3 000 000 $ (3)
Jacob Markstrom DIS	3 000 000 $ (4)
Martin Vagner	2 500 000 $ (1)
Rick Nash	2 500 000 $ (3)
Jakob Silfverberg	2 500 000 $ (1)
Vladimir Tarasenko	2 500 000 $ (2)
Derek Forbort	2 500 000 $ (2)
Mike Leighton	2 500 000 $ (1)
Aleksander Barkov	2 000 000 $ (2)
Ben Chiarot	1 800 000 $ (1)
Nick Schmaltz	1 500 000 $ (3)
Cedric Paquette	1 500 000 $ (1)
Ryan Pulock	1 500 000 $ (2)
Sean Monahan	1 500 000 $ (2)
Andre Burakovsky	1 500 000 $ (2)
Xavier Ouellet	1 000 000 $ (3)
Antti Niemi	1 000 000 $ (1)
Salary Commitment
Year 33 : 61 500 000,00 $
Year 34 : 39 700 000,00 $
Year 35 : 22 500 000,00 $
Year 36 : 3 000 000,00 $

Farm PayRoll
Mathew Barzal	120 000 $ (1)
Mikko Rantanen	120 000 $ (1)
Matthew Tkachuk	120 000 $ (2)
Henri Jokiharju	120 000 $ (3)
Pierre-Luc Dubois	120 000 $ (2)
Miro Heiskanen 92	120 000 $ (3)
Michael Matheson	120 000 $ (1)
Joseph Woll	120 000 $ (2)
Zachary Fucale	120 000 $ (2)
Jake Oettinger	120 000 $ (3)
Ukko-Pekka Luukkonen	120 000 $ (3)
Salary Commitment
Year 33 : 1 320 000,00 $
Year 34 : 960 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 60000000	Over Minimum of 40 000 000 $
Anaheim Ducks	34 898 139 $	57 200 000 $	2 800 000 $	17 200 000 $
Boston Bruins	(1 055 936 $)	58 050 000 $	1 950 000 $	18 050 000 $
Buffalo Sabres	25 355 843 $	49 150 000 $	10 850 000 $	9 150 000 $
Calgary Flames	13 009 563 $	44 850 000 $	15 150 000 $	4 850 000 $
Caroline Hurricanes	122 388 626 $	54 650 000 $	5 350 000 $	14 650 000 $
Chicago Blackhawks	(5 951 012 $)	60 550 000 $	-550 000 $	20 550 000 $
Cleveland Barons	(27 926 452 $)	57 850 000 $	2 150 000 $	17 850 000 $
Colorado Avalanches	79 128 566 $	53 900 000 $	6 100 000 $	13 900 000 $
Columbus Blue Jackets	103 209 377 $	49 850 000 $	10 150 000 $	9 850 000 $
Dallas Stars	(3 692 965 $)	56 450 000 $	3 550 000 $	16 450 000 $
Detroit Red Wings	(22 976 242 $)	62 900 000 $	-2 900 000 $	22 900 000 $
Edmonton Oilers	17 549 712 $	57 100 000 $	2 900 000 $	17 100 000 $
Floride Panthers	(8 330 213 $)	57 700 000 $	2 300 000 $	17 700 000 $
Hartford Whalers	68 717 771 $	49 600 000 $	10 400 000 $	9 600 000 $
Los Angeles Kings	20 616 012 $	53 450 000 $	6 550 000 $	13 450 000 $
Minnesota Wild	6 771 876 $	59 850 000 $	150 000 $	19 850 000 $
Montreal Canadiens	(45 534 327 $)	58 700 000 $	1 300 000 $	18 700 000 $
Nashville Predateurs	23 600 519 $	55 000 000 $	5 000 000 $	15 000 000 $
New Jersey Devils	(20 512 262 $)	56 450 000 $	3 550 000 $	16 450 000 $
New York Islanders	(46 910 615 $)	57 500 000 $	2 500 000 $	17 500 000 $
New York Rangers	9 039 546 $	62 700 000 $	-2 700 000 $	22 700 000 $
Ottawa Senateurs	66 159 064 $	53 600 000 $	6 400 000 $	13 600 000 $
Philadelphie Flyers	(57 211 525 $)	59 200 000 $	800 000 $	19 200 000 $
Pittsburgh Penguins	5 123 378 $	50 650 000 $	9 350 000 $	10 650 000 $
San Jose Sharks	9 038 426 $	58 200 000 $	1 800 000 $	18 200 000 $
Seattle Kraken	(10 951 880 $)	51 500 000 $	8 500 000 $	11 500 000 $
St-Louis Blues	1 902 625 $	60 700 000 $	-700 000 $	20 700 000 $
Tampa Bay Lightning	(35 981 247 $)	61 700 000 $	-1 700 000 $	21 700 000 $
Toronto Maple Leafs	(1 120 168 $)	58 900 000 $	1 100 000 $	18 900 000 $
Utah Mammoth	11 803 208 $	50 600 000 $	9 400 000 $	10 600 000 $
Vancouver Canucks	10 030 788 $	59 400 000 $	600 000 $	19 400 000 $
Vegas Golden Knights	45 874 844 $	59 450 000 $	550 000 $	19 450 000 $
Washington Capitals	27 811 897 $	58 000 000 $	2 000 000 $	18 000 000 $
Winnipeg Jets	89 511 892 $	61 500 000 $	-1 500 000 $	21 500 000 $

Output by the SimonT Hockey Simulator (STHS) for Jonathan Tremblay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - juin 11 2018 at 07:51

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Chicago Blackhawks is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Detroit Red Wings is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %