Team Finance for NHLBQ

Update - novembre 4 2019 at 22:06

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 227 - 88,95%
Level 2: 6000 - 60 $ - 5 242 - 87,36%
Level 3: 4000 - 35 $ - 3 540 - 88,50%
Level 4: 5000 - 25 $ - 4 388 - 87,76%
Luxury: 2000 - 200 $ - 1 782 - 89,08%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	0
Average Attendance - %	21 178 - 88,24%
Average Income	1 590 322 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 400 000 $
Farm Payroll	1 080 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	688 805 $
Estimated Season Expenses	0 $
Current Funds	15 616 053 $
Projected Bank Account	15 616 053 $

Pro PayRoll
Sami Helenius	6 000 000 $ (3)
Martin Erat	4 500 000 $ (2)
David Backes	3 500 000 $ (3)
Valtteri Filippula	3 500 000 $ (2)
Ryan Suter	3 500 000 $ (3)
Erik Cole	3 000 000 $ (1)
Curtis Glencross	3 000 000 $ (4)
Jack Johnson	3 000 000 $ (1)
Andrej Sekera	3 000 000 $ (4)
Bobby Ryan	3 000 000 $ (1)
John Tripp	3 000 000 $ (1)
Justin Abdelkader	2 500 000 $ (1)
Jean-Francois Damphousse	2 500 000 $ (3)
Cody Eakin	2 000 000 $ (2)
Dale Weise	1 500 000 $ (1)
Justin Falk	1 500 000 $ (1)
Riley Sheahan	1 500 000 $ (3)
Jeremy Morin	1 200 000 $ (2)
Jared Cowen	1 200 000 $ (2)
Mark Zagrapan	1 000 000 $ (1)
Dan Cloutier	1 000 000 $ (3)
Jason Labarbera	500 000 $ (1)
Salary Commitment
Year 29 : 55 400 000,00 $
Year 30 : 36 400 000,00 $
Year 31 : 24 000 000,00 $
Year 32 : 6 000 000,00 $

Farm PayRoll
Aleksander Barkov 92	120 000 $ (3)
Josh Anderson	120 000 $ (2)
Nail Yakupov 92	120 000 $ (2)
John Klingberg	120 000 $ (1)
Vladislav Namestnikov	120 000 $ (1)
Calle Jarnkrok	120 000 $ (3)
Jarred Tinordi	120 000 $ (3)
Marko Dano	120 000 $ (3)
Philipp Grubauer	120 000 $ (1)
Salary Commitment
Year 29 : 1 080 000,00 $
Year 30 : 720 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 134 - 87,63%
Level 2: 6000 - 60 $ - 5 331 - 88,85%
Level 3: 4000 - 35 $ - 3 535 - 88,38%
Level 4: 5000 - 25 $ - 4 381 - 87,62%
Luxury: 2000 - 200 $ - 1 785 - 89,24%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	0
Average Attendance - %	21 167 - 88,19%
Average Income	1 593 804 $
Estimated Revenue	0 $
Expense
Pro Payroll	52 850 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	650 390 $
Estimated Season Expenses	0 $
Current Funds	23 881 976 $
Projected Bank Account	23 881 976 $

Pro PayRoll
Petr Cajanek	6 500 000 $ (1)
Joel Bouchard	5 300 000 $ (3)
Brian Campbell	4 700 000 $ (3)
Mats Sundin	4 700 000 $ (2)
Dennis Desgagnes	4 500 000 $ (1)
Lee Falardeau	3 500 000 $ (2)
Cam Ward	3 000 000 $ (2)
Robyn Regehr	2 700 000 $ (1)
Martin Havlat	2 500 000 $ (2)
James Sheppard	2 500 000 $ (2)
Mikael Samuelsson	2 250 000 $ (1)
Mark Fistric	1 900 000 $ (1)
Brandon Pirri	1 500 000 $ (2)
Jaden Schwartz	1 500 000 $ (3)
Jack Campbell	1 500 000 $ (3)
Patrick Eaves	1 200 000 $ (1)
Dmitri Orlov	1 200 000 $ (2)
Nick Palmieri	900 000 $ (1)
Jean Landry	500 000 $ (2)
Radovan Somik	500 000 $ (1)
Salary Commitment
Year 29 : 52 850 000,00 $
Year 30 : 32 400 000,00 $
Year 31 : 13 000 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Vinny Hinostroza	120 000 $ (2)
Martin Frk	120 000 $ (2)
Ryan Martindale	120 000 $ (3)
Robert Hagg	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 222 - 88,89%
Level 2: 6000 - 60 $ - 5 349 - 89,15%
Level 3: 4000 - 35 $ - 3 544 - 88,60%
Level 4: 5000 - 25 $ - 4 417 - 88,34%
Luxury: 2000 - 200 $ - 1 762 - 88,11%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	0
Average Attendance - %	21 294 - 88,73%
Average Income	1 599 378 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 350 000 $
Farm Payroll	1 560 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	706 244 $
Estimated Season Expenses	0 $
Current Funds	14 469 809 $
Projected Bank Account	14 469 809 $

Pro PayRoll
Devin Setoguchi	4 750 000 $ (1)
Jaroslav Svejkovsky	4 500 000 $ (2)
Michael Rupp	4 500 000 $ (1)
Alexei Yashin	4 500 000 $ (3)
Martin St-Louis	4 500 000 $ (3)
Jean-Sebastien Giguere	4 500 000 $ (1)
Mike Komisarek	3 500 000 $ (3)
Mark Giordano	3 500 000 $ (4)
Rob Niedermayer	3 000 000 $ (2)
Lance Ward	2 600 000 $ (2)
Pierre Jutras	2 500 000 $ (2)
Viktor Tikhonov	2 000 000 $ (1)
Ben Maxwell	1 800 000 $ (2)
Darroll Powe	1 500 000 $ (1)
Nick Spaling	1 500 000 $ (1)
Jakob Silfverberg	1 500 000 $ (2)
Roman Josi	1 500 000 $ (1)
Jussi Markkanen	1 500 000 $ (1)
Luke Schenn	1 200 000 $ (1)
Ryan Malone	1 000 000 $ (2)
Alexei Semenov	500 000 $ (2)
Salary Commitment
Year 29 : 56 350 000,00 $
Year 30 : 33 400 000,00 $
Year 31 : 16 000 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Ryan Johansen	1 200 000 $ (3)
Michael Chaput	120 000 $ (3)
Mika Zibanejad	120 000 $ (1)
Austin Watson	120 000 $ (3)
Salary Commitment
Year 29 : 1 560 000,00 $
Year 30 : 1 440 000,00 $
Year 31 : 1 440 000,00 $
Year 32 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 250 - 89,28%
Level 2: 6000 - 60 $ - 5 403 - 90,06%
Level 3: 4000 - 35 $ - 3 566 - 89,15%
Level 4: 5000 - 25 $ - 4 473 - 89,47%
Luxury: 2000 - 200 $ - 1 788 - 89,38%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	0
Average Attendance - %	21 480 - 89,50%
Average Income	1 611 687 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 650 000 $
Farm Payroll	1 680 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	735 756 $
Estimated Season Expenses	0 $
Current Funds	36 373 912 $
Projected Bank Account	36 373 912 $

Pro PayRoll
Bryan Berard	5 500 000 $ (1)
Chris Pronger	5 200 000 $ (1)
Bruce Boudreau	4 500 000 $ (1)
Pascal Rheaume	4 500 000 $ (2)
Pierre Lagacé	4 500 000 $ (2)
Corey Perry	3 500 000 $ (3)
Jay Bouwmeester	3 000 000 $ (2)
Roman Hamrlik	3 000 000 $ (1)
Peter Forsberg	2 900 000 $ (2)
Brian Savage	2 800 000 $ (2)
Konstantin Koltsov	2 500 000 $ (2)
Tuukka Rask	2 500 000 $ (1)
Marcel Comeau	2 250 000 $ (2)
Andrei Nazarov	2 250 000 $ (1)
Brian Boyle	2 100 000 $ (1)
Michel Blais	1 850 000 $ (2)
Andrew Cogliano	1 800 000 $ (1)
Rhett Rakhshani	1 800 000 $ (2)
Patrick Wiercioch	1 200 000 $ (1)
Kari Lehtonen	1 000 000 $ (2)
Salary Commitment
Year 29 : 58 650 000,00 $
Year 30 : 30 600 000,00 $
Year 31 : 3 500 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Radko Gudas	1 200 000 $ (3)
Anton Rodin	120 000 $ (2)
Ivan Telegin	120 000 $ (1)
Alex Galchenyuk	120 000 $ (2)
Matthew Nieto	120 000 $ (1)
Salary Commitment
Year 29 : 1 680 000,00 $
Year 30 : 1 440 000,00 $
Year 31 : 1 200 000,00 $
Year 32 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 008 - 85,83%
Level 2: 6000 - 60 $ - 5 439 - 90,65%
Level 3: 4000 - 35 $ - 3 479 - 86,97%
Level 4: 5000 - 25 $ - 4 405 - 88,10%
Luxury: 2000 - 200 $ - 1 729 - 86,45%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	0
Average Attendance - %	21 059 - 87,75%
Average Income	1 569 443 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 500 000 $
Farm Payroll	1 560 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	744 659 $
Estimated Season Expenses	0 $
Current Funds	29 334 575 $
Projected Bank Account	29 334 575 $

Pro PayRoll
Benoit Dusablon	7 000 000 $ (1)
Francois Beauchemin	6 000 000 $ (1)
Tom Poti	5 000 000 $ (2)
Henrik Sedin	4 500 000 $ (2)
Pavel Datsyuk	4 500 000 $ (1)
Patrick Marleau	4 500 000 $ (2)
David Krejci	3 500 000 $ (4)
Garnet Exelby	3 500 000 $ (1)
Ray Emery	3 500 000 $ (1)
Tomas Fleischmann	3 000 000 $ (2)
Michael Frolik	3 000 000 $ (2)
Dale Purinton	2 500 000 $ (1)
Cody Hodgson	2 000 000 $ (1)
John Carlsson	1 500 000 $ (1)
Alex Chiasson	1 500 000 $ (2)
Jake Muzzin	1 500 000 $ (3)
John Erskine	1 000 000 $ (1)
Radek Dvorak	500 000 $ (1)
Mike Leclerc	500 000 $ (1)
Scott Clemmensen	500 000 $ (3)
Salary Commitment
Year 29 : 59 500 000,00 $
Year 30 : 27 000 000,00 $
Year 31 : 5 500 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Kevin Hayes	1 200 000 $ (3)
David Desharnais	120 000 $ (1)
Brian Dumoulin	120 000 $ (2)
Joel Armia	120 000 $ (1)
Salary Commitment
Year 29 : 1 560 000,00 $
Year 30 : 1 320 000,00 $
Year 31 : 1 200 000,00 $
Year 32 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 299 - 89,99%
Level 2: 6000 - 60 $ - 5 418 - 90,30%
Level 3: 4000 - 35 $ - 3 631 - 90,78%
Level 4: 5000 - 25 $ - 4 466 - 89,32%
Luxury: 2000 - 200 $ - 1 787 - 89,35%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	0
Average Attendance - %	21 602 - 90,01%
Average Income	1 628 711 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 550 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	719 902 $
Estimated Season Expenses	0 $
Current Funds	53 622 379 $
Projected Bank Account	53 622 379 $

Pro PayRoll
Jay McKee	6 000 000 $ (1)
Evgeny Malkin	5 500 000 $ (4)
Dainius Zubrus	4 500 000 $ (2)
Antti Laaksonen	4 500 000 $ (3)
Patrick Lalime	4 500 000 $ (1)
Sam Gagner	4 000 000 $ (1)
Milan Michalek	3 000 000 $ (3)
Scott Parker	3 000 000 $ (2)
Moe Labbé	2 650 000 $ (2)
Tomas Kaberle	2 500 000 $ (2)
Brent Sopel	2 500 000 $ (1)
Réjean Giroux	2 250 000 $ (1)
Cameron Gaunce	2 000 000 $ (1)
Mikko Koivu	1 750 000 $ (1)
Henrik Tallinder	1 700 000 $ (3)
Pierre-Alexandre Parenteau	1 600 000 $ (1)
Ryan Kesler	1 600 000 $ (1)
Alexander Edler	1 600 000 $ (4)
Brock Nelson	1 200 000 $ (3)
Alex Auld	1 000 000 $ (2)
Filip Kuba	700 000 $ (1)
Jack Valiquette	500 000 $ (3)
Salary Commitment
Year 29 : 58 550 000,00 $
Year 30 : 31 650 000,00 $
Year 31 : 18 000 000,00 $
Year 32 : 7 100 000,00 $

Farm PayRoll
Brett Kulak	120 000 $ (2)
Devante Smith-Pelly	120 000 $ (3)
Oscar Klefbom	120 000 $ (1)
Rasmus Ristolainen	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 360 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 222 - 88,89%
Level 2: 6000 - 60 $ - 5 300 - 88,34%
Level 3: 4000 - 35 $ - 3 502 - 87,54%
Level 4: 5000 - 25 $ - 4 394 - 87,89%
Luxury: 2000 - 200 $ - 1 759 - 87,97%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	0
Average Attendance - %	21 178 - 88,24%
Average Income	1 584 670 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 800 000 $
Farm Payroll	1 560 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	748 317 $
Estimated Season Expenses	0 $
Current Funds	28 904 962 $
Projected Bank Account	28 904 962 $

Pro PayRoll
Andrew Peters	5 700 000 $ (1)
Conrad Bourcier	5 000 000 $ (2)
Brad Richards	4 500 000 $ (1)
Daniel Corso	4 500 000 $ (2)
Zdeno Chara	4 500 000 $ (2)
Marco Scandella	3 450 000 $ (1)
J.T Miller	3 450 000 $ (1)
Sean Avery	3 000 000 $ (2)
Scottie Upshall	3 000 000 $ (2)
Ales Hemsky	3 000 000 $ (1)
Ruslan Salei	2 500 000 $ (2)
Henrik Lundqvist	2 500 000 $ (3)
Charlie Coyle	2 000 000 $ (3)
Jamie McBain	1 800 000 $ (2)
Maxime Gratchev	1 800 000 $ (2)
Paul Ranger	1 500 000 $ (2)
Josh Bailey	1 500 000 $ (1)
Cristobal Huet	1 500 000 $ (1)
Lucas Sbisa	1 200 000 $ (1)
Kyle Palmieri	1 200 000 $ (2)
Brendan Gallagher	1 200 000 $ (1)
Kyle Chipchura	1 000 000 $ (4)
Salary Commitment
Year 29 : 59 800 000,00 $
Year 30 : 34 300 000,00 $
Year 31 : 5 500 000,00 $
Year 32 : 1 000 000,00 $

Farm PayRoll
Quinton Howden	1 200 000 $ (3)
Tanner Pearson	120 000 $ (2)
Joe Morrow	120 000 $ (1)
Pavel Buchnevich 92	120 000 $ (3)
Salary Commitment
Year 29 : 1 560 000,00 $
Year 30 : 1 440 000,00 $
Year 31 : 1 320 000,00 $
Year 32 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 383 - 91,19%
Level 2: 6000 - 60 $ - 5 461 - 91,02%
Level 3: 4000 - 35 $ - 3 647 - 91,17%
Level 4: 5000 - 25 $ - 4 582 - 91,64%
Luxury: 2000 - 200 $ - 1 787 - 89,33%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 860 - 91,08%
Average Income	1 647 637 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 500 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	719 293 $
Estimated Season Expenses	0 $
Current Funds	(31 022 370 $)
Projected Bank Account	(31 022 370 $)

Pro PayRoll
Kamil Piros	4 600 000 $ (3)
Jon Klemm	4 500 000 $ (1)
Daniel Alfredsson	4 500 000 $ (3)
Arthur Quoquochi	4 500 000 $ (3)
Pierre Duguay	4 500 000 $ (3)
Bryan Rafalski	4 500 000 $ (1)
Mike York	4 500 000 $ (3)
Peter Skudra	4 500 000 $ (3)
Sami Salo	3 000 000 $ (2)
Joe Charlebois	3 000 000 $ (1)
Derek Roy	2 800 000 $ (1)
Bob Gryp	2 500 000 $ (1)
Jamie Allison	2 500 000 $ (2)
Jean-Guy Talbot	2 250 000 $ (1)
Jean-Luc Phaneuf	1 750 000 $ (1)
Ron Lemieux	1 300 000 $ (1)
Drew Doughty	1 200 000 $ (1)
Fred Brathwaite	600 000 $ (2)
Pierre Brassard	500 000 $ (1)
Jacques Lemaire	500 000 $ (1)
Mathieu Benoit	500 000 $ (3)
Salary Commitment
Year 29 : 58 500 000,00 $
Year 30 : 33 700 000,00 $
Year 31 : 27 600 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Damon Severson	120 000 $ (2)
Gabriel Bourque	120 000 $ (3)
Jason Dickinson	120 000 $ (3)
Slater Koekkoek	120 000 $ (2)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 284 - 89,78%
Level 2: 6000 - 60 $ - 5 377 - 89,61%
Level 3: 4000 - 35 $ - 3 592 - 89,79%
Level 4: 5000 - 25 $ - 4 470 - 89,41%
Luxury: 2000 - 200 $ - 1 783 - 89,15%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	0
Average Attendance - %	21 506 - 89,61%
Average Income	1 624 380 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 950 000 $
Farm Payroll	1 200 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	672 585 $
Estimated Season Expenses	0 $
Current Funds	80 551 005 $
Projected Bank Account	80 551 005 $

Pro PayRoll
Sergei Gonchar	4 500 000 $ (3)
Jeff Carter	3 250 000 $ (3)
Patrice Bergeron	3 000 000 $ (3)
Patrick Sharp	3 000 000 $ (1)
Mark Streit	3 000 000 $ (4)
Cory Schneider	3 000 000 $ (4)
Martin Hanzal	2 500 000 $ (1)
T.J Hensick	2 500 000 $ (1)
David Clarkson	2 500 000 $ (1)
Nolan Yonkman	2 500 000 $ (2)
Rob Scuderi	2 500 000 $ (1)
Dan Blackburn	2 500 000 $ (1)
Ryan Getzlaf	2 100 000 $ (1)
Evander Kane	2 000 000 $ (2)
Rich Peverly	1 800 000 $ (2)
Akim Aliu	1 600 000 $ (1)
Carson McMillan	1 500 000 $ (1)
Kevin Klein	1 500 000 $ (3)
Andy Greene	1 500 000 $ (2)
Angelo Esposito	1 500 000 $ (1)
Zach Boychuk	1 500 000 $ (1)
Ryan Bourque	1 200 000 $ (2)
Lubomir Visnovsky	1 000 000 $ (3)
David Perron	1 000 000 $ (1)
Joe DiPenta	1 000 000 $ (1)
Salary Commitment
Year 29 : 53 950 000,00 $
Year 30 : 28 250 000,00 $
Year 31 : 19 250 000,00 $
Year 32 : 6 000 000,00 $

Farm PayRoll
Ryan Nugent-Hopkins	120 000 $ (1)
Anthony Duclair	120 000 $ (3)
Carson Soucy	120 000 $ (3)
Mark Scheifele	120 000 $ (1)
Mats Zuccarello	120 000 $ (1)
Adam Polasek	120 000 $ (1)
Nathan Beaulieu	120 000 $ (1)
Will Butcher	120 000 $ (3)
Zachary Fucale	120 000 $ (3)
Jonas Gustavsson	120 000 $ (2)
Salary Commitment
Year 29 : 1 200 000,00 $
Year 30 : 600 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 233 - 89,04%
Level 2: 6000 - 60 $ - 5 385 - 89,75%
Level 3: 4000 - 35 $ - 3 620 - 90,50%
Level 4: 5000 - 25 $ - 4 517 - 90,34%
Luxury: 2000 - 200 $ - 1 802 - 90,09%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	0
Average Attendance - %	21 556 - 89,82%
Average Income	1 611 527 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 100 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	723 683 $
Estimated Season Expenses	0 $
Current Funds	57 292 486 $
Projected Bank Account	57 292 486 $

Pro PayRoll
Alain Langlais	6 000 000 $ (2)
Kimmo Timonen	5 200 000 $ (2)
Jimmie Olvestad	4 500 000 $ (2)
Jordan Leopold	4 500 000 $ (2)
Marc Savard	4 500 000 $ (1)
Dwayne Roloson	4 500 000 $ (3)
John French	3 500 000 $ (4)
Tom Gilbert	3 000 000 $ (2)
Joffrey Lupul	3 000 000 $ (2)
Jiri Novotny	3 000 000 $ (1)
Scott Todd	3 000 000 $ (1)
Jeff Drouin-Deslauriers	3 000 000 $ (2)
Jesse Joensuu	2 500 000 $ (2)
Brendan Mikkelson	1 800 000 $ (1)
P.K Subban	1 700 000 $ (1)
Eric Tangradi	1 500 000 $ (1)
Martin Marincin	1 500 000 $ (3)
Tom Kuehnhackl	1 200 000 $ (1)
Sergei Fedotov	700 000 $ (1)
Patrik Elias	500 000 $ (3)
Salary Commitment
Year 29 : 59 100 000,00 $
Year 30 : 41 700 000,00 $
Year 31 : 10 000 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Peter Holland	120 000 $ (2)
Sven Baertshi	120 000 $ (1)
Salary Commitment
Year 29 : 240 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 141 - 87,73%
Level 2: 6000 - 60 $ - 5 257 - 87,61%
Level 3: 4000 - 35 $ - 3 497 - 87,43%
Level 4: 5000 - 25 $ - 4 357 - 87,14%
Luxury: 2000 - 200 $ - 1 728 - 86,41%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	0
Average Attendance - %	20 980 - 87,42%
Average Income	1 583 235 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 050 000 $
Farm Payroll	2 040 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	708 439 $
Estimated Season Expenses	0 $
Current Funds	2 172 309 $
Projected Bank Account	2 172 309 $

Pro PayRoll
Jarred Boll	5 300 000 $ (1)
Dany Heatley	4 600 000 $ (3)
Guy Labrie	4 600 000 $ (3)
Steve Shield	4 500 000 $ (1)
Ryan O'Reilly	4 250 000 $ (2)
Brandon Prust	3 000 000 $ (4)
Maxime Talbot	3 000 000 $ (2)
Sebastien Bordeleau	3 000 000 $ (2)
Lars Eller	1 800 000 $ (3)
Matt Lashoff	1 800 000 $ (1)
Steve Downie	1 800 000 $ (1)
Jean-Simon Allard	1 700 000 $ (1)
Colby Robak	1 500 000 $ (1)
Jakub Voracek	1 500 000 $ (1)
Jake Gardiner	1 500 000 $ (1)
Alexander Killorn	1 500 000 $ (1)
James Van Riemsdyk	1 500 000 $ (1)
Casey Cizikas	1 500 000 $ (2)
Jason Garrison	1 500 000 $ (2)
Sami Vatanen	1 500 000 $ (2)
Roman Polak	1 300 000 $ (1)
Michael Stone	1 200 000 $ (1)
Mathew Dumba	1 200 000 $ (2)
Ty Conklin	1 000 000 $ (1)
Salary Commitment
Year 29 : 56 050 000,00 $
Year 30 : 29 950 000,00 $
Year 31 : 14 000 000,00 $
Year 32 : 3 000 000,00 $

Farm PayRoll
Jake McCabe	1 200 000 $ (2)
Tomas Tatar	120 000 $ (2)
Charles Hudon	120 000 $ (2)
Mark Jankowski	120 000 $ (2)
Gabriel Dumont	120 000 $ (3)
Justin Shugg	120 000 $ (1)
Max Domi	120 000 $ (3)
Martin Jones	120 000 $ (2)
Salary Commitment
Year 29 : 2 040 000,00 $
Year 30 : 1 920 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 506 - 92,95%
Level 2: 6000 - 60 $ - 5 575 - 92,91%
Level 3: 4000 - 35 $ - 3 734 - 93,35%
Level 4: 5000 - 25 $ - 4 578 - 91,56%
Luxury: 2000 - 200 $ - 1 851 - 92,57%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	0
Average Attendance - %	22 245 - 92,69%
Average Income	1 675 135 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 700 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	717 341 $
Estimated Season Expenses	0 $
Current Funds	28 933 251 $
Projected Bank Account	28 933 251 $

Pro PayRoll
Luc Simard	4 500 000 $ (3)
Paul Larose	4 500 000 $ (2)
Pavel Kubina	4 500 000 $ (2)
Antoine Bergeron	4 500 000 $ (3)
Tomas Vokoun	4 500 000 $ (2)
Thomas Vanek	4 000 000 $ (3)
Joni Pitkanen	3 500 000 $ (2)
Derick Brassard	3 000 000 $ (2)
Bernard Plante	2 500 000 $ (3)
Andy Delmore	2 500 000 $ (3)
Mitch Babin	2 500 000 $ (3)
Jani Hurme	2 500 000 $ (3)
Shawn Horcoff	2 250 000 $ (1)
Radim Vrbata	2 250 000 $ (2)
Vaclav Prospal	2 250 000 $ (2)
Roland Rousseau	2 250 000 $ (1)
Daniel Carcillo	1 500 000 $ (3)
Andrei Kostitsyn	1 500 000 $ (3)
Benoit Gratton	1 200 000 $ (1)
Jean-Philippe Côté	1 000 000 $ (3)
Reed Low	500 000 $ (2)
Jason Botterill	500 000 $ (3)
Fredrik Modin	500 000 $ (3)
Salary Commitment
Year 29 : 58 700 000,00 $
Year 30 : 53 000 000,00 $
Year 31 : 28 000 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Rocco Grimaldi	120 000 $ (1)
Salary Commitment
Year 29 : 120 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 323 - 90,33%
Level 2: 6000 - 60 $ - 5 333 - 88,89%
Level 3: 4000 - 35 $ - 3 576 - 89,40%
Level 4: 5000 - 25 $ - 4 487 - 89,74%
Luxury: 2000 - 200 $ - 1 771 - 88,57%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	0
Average Attendance - %	21 491 - 89,55%
Average Income	1 625 354 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 750 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	734 537 $
Estimated Season Expenses	0 $
Current Funds	51 455 379 $
Projected Bank Account	51 455 379 $

Pro PayRoll
Samuel Pahlsson	5 300 000 $ (2)
John Madden	4 700 000 $ (3)
Oleg Tverdovski	4 500 000 $ (2)
Marco Sturm	4 500 000 $ (2)
Adrian Aucoin	4 500 000 $ (1)
Wade Redden	4 500 000 $ (1)
Ales Kotalik	4 000 000 $ (1)
Sidney Crosby	3 000 000 $ (1)
Jonathan Fauteux	2 500 000 $ (2)
Sami Kapanen	2 500 000 $ (1)
Mattias Ohlund	2 250 000 $ (3)
Alexei Ponikarovsky	2 250 000 $ (1)
Jochen Hecht	2 250 000 $ (1)
Rene Bourque	1 800 000 $ (1)
Cody Franson	1 800 000 $ (1)
Lance Bouma	1 500 000 $ (1)
Tyler Ennis	1 500 000 $ (1)
Robin Lehner	1 500 000 $ (2)
Nikolai Khabibulin	1 500 000 $ (1)
Michael Del Zotto	1 200 000 $ (1)
Hector Lepine	1 000 000 $ (3)
Chris Drury	600 000 $ (3)
Jan Hrdina	600 000 $ (1)
Salary Commitment
Year 29 : 59 750 000,00 $
Year 30 : 26 850 000,00 $
Year 31 : 8 550 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Phil Di Giuseppe	120 000 $ (2)
Marcel Mueller	120 000 $ (1)
Matt Read	120 000 $ (1)
Hampus Lindholm 92	120 000 $ (2)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 258 - 89,40%
Level 2: 6000 - 60 $ - 5 300 - 88,34%
Level 3: 4000 - 35 $ - 3 584 - 89,60%
Level 4: 5000 - 25 $ - 4 449 - 88,97%
Luxury: 2000 - 200 $ - 1 746 - 87,29%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	0
Average Attendance - %	21 336 - 88,90%
Average Income	1 603 103 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 150 000 $
Farm Payroll	1 100 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	710 390 $
Estimated Season Expenses	0 $
Current Funds	25 960 922 $
Projected Bank Account	25 960 922 $

Pro PayRoll
Eric Meloche	4 900 000 $ (2)
Andrei Markov	4 500 000 $ (1)
Chad Kilger	4 500 000 $ (1)
Tim Thomas	4 500 000 $ (2)
Pat Falloon	4 350 000 $ (2)
Dan Hamhuis	3 500 000 $ (1)
Mikhail Grabovski	3 500 000 $ (4)
Fraser Rice	3 500 000 $ (4)
Brandon Bochenski	3 000 000 $ (1)
Randy Jones	3 000 000 $ (3)
Bryan Muir	2 600 000 $ (2)
Rostislav Klesla	2 500 000 $ (3)
Milan Lucic	2 500 000 $ (2)
Gustav Nyquist	1 500 000 $ (1)
Justin Schultz	1 500 000 $ (1)
Ville Leino	1 500 000 $ (1)
Carl Gunnarsson	1 500 000 $ (1)
Jason Zucker	1 500 000 $ (3)
Tyler Cuma	1 200 000 $ (1)
Andrew Raycroft	1 000 000 $ (1)
Matthew Lombardi	600 000 $ (3)
Salary Commitment
Year 29 : 57 150 000,00 $
Year 30 : 33 450 000,00 $
Year 31 : 14 600 000,00 $
Year 32 : 7 000 000,00 $

Farm PayRoll
Chris Kreider	130 000 $ (2)
Travis Hamonic	130 000 $ (1)
Zemgus Girgensons	120 000 $ (2)
Bo Horvat	120 000 $ (3)
Andreas Athanasiou 92	120 000 $ (2)
Jean-Gabriel Pageau	120 000 $ (1)
Marcus Kruger	120 000 $ (3)
Brady Skjei	120 000 $ (2)
Petr Mrazek	120 000 $ (2)
Salary Commitment
Year 29 : 1 100 000,00 $
Year 30 : 850 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 016 - 85,94%
Level 2: 6000 - 60 $ - 5 273 - 87,88%
Level 3: 4000 - 35 $ - 3 523 - 88,08%
Level 4: 5000 - 25 $ - 4 361 - 87,22%
Luxury: 2000 - 200 $ - 1 738 - 86,90%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	20 911 - 87,13%
Average Income	1 566 345 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 000 000 $
Farm Payroll	2 400 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	675 634 $
Estimated Season Expenses	0 $
Current Funds	44 098 952 $
Projected Bank Account	44 098 952 $

Pro PayRoll
Petr Buzek	7 000 000 $ (1)
Alexander Frolov	4 500 000 $ (3)
Dominic Moore	4 500 000 $ (3)
Andrej Podkonicky	4 500 000 $ (2)
Bill Muckalt	4 500 000 $ (2)
Johnathan Aitken	4 000 000 $ (2)
Pekka Rinne	3 000 000 $ (4)
Normand Dubé	2 600 000 $ (2)
Jeff Petry	2 500 000 $ (2)
Cal O'Reilly	2 500 000 $ (1)
Dion Phaneuf	2 500 000 $ (1)
Antero Niittymaki	1 800 000 $ (1)
Jimmy Hayes	1 500 000 $ (1)
Eric Wellwood	1 500 000 $ (3)
David Jones	1 300 000 $ (1)
Cody McLeod	1 300 000 $ (1)
Al Arbour	1 100 000 $ (1)
Ben Guite	1 000 000 $ (3)
Alexander Radulov	900 000 $ (1)
Frank Rochon	500 000 $ (1)
Salary Commitment
Year 29 : 53 000 000,00 $
Year 30 : 32 600 000,00 $
Year 31 : 14 500 000,00 $
Year 32 : 3 000 000,00 $

Farm PayRoll
Raphael Diaz	1 200 000 $ (1)
Adam Erne	120 000 $ (3)
Colin Wilson	120 000 $ (1)
Rob Klinkhammer 92	120 000 $ (2)
Teddy Blueger	120 000 $ (2)
Patrick Maroon 92	120 000 $ (2)
Zac Dalpe	120 000 $ (1)
Boone Jenner	120 000 $ (1)
Emerson Etem	120 000 $ (3)
Ryan Graves	120 000 $ (3)
Valentin Zykov	120 000 $ (3)
Salary Commitment
Year 29 : 2 400 000,00 $
Year 30 : 840 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Kansas City Scouts

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 318 - 90,26%
Level 2: 6000 - 60 $ - 5 371 - 89,52%
Level 3: 4000 - 35 $ - 3 636 - 90,91%
Level 4: 5000 - 25 $ - 4 449 - 88,99%
Luxury: 2000 - 200 $ - 1 785 - 89,23%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 559 - 89,83%
Average Income	1 614 015 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 700 000 $
Farm Payroll	770 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	713 073 $
Estimated Season Expenses	0 $
Current Funds	(17 060 912 $)
Projected Bank Account	(17 060 912 $)

Pro PayRoll
Marian Hossa	6 000 000 $ (3)
Todd White	5 500 000 $ (3)
Scott Niedermayer	5 000 000 $ (2)
Brantt Myhres	4 500 000 $ (1)
Bryan McCabe	4 500 000 $ (1)
Adam Burish	3 500 000 $ (2)
Travis Zajac	3 500 000 $ (4)
Jean-Francois Dufort	3 000 000 $ (2)
Dmitri Nabokov	2 600 000 $ (1)
Mark Parrish	2 500 000 $ (2)
Wacey Rabbit	2 500 000 $ (1)
Steve Begin	2 500 000 $ (2)
Roberto Luongo	2 500 000 $ (3)
Adam Henrique	2 000 000 $ (1)
Brent Burns	2 000 000 $ (1)
Marc-Andre Fleury	2 000 000 $ (1)
Zach Bogosian	1 500 000 $ (1)
Philippe Audet	600 000 $ (1)
Fernando Pisani	500 000 $ (2)
Dan Donohue	500 000 $ (3)
Sergei Vyshedkevich	500 000 $ (1)
Salary Commitment
Year 29 : 57 700 000,00 $
Year 30 : 35 000 000,00 $
Year 31 : 18 000 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Artturi Lehkonen	120 000 $ (3)
Andrej Nestrasil	120 000 $ (2)
Jesper Fast	120 000 $ (1)
Derek Forbort	120 000 $ (3)
Michael Matheson	120 000 $ (2)
William Carrier	120 000 $ (3)
Mika Noronen	50 000 $ (3)
Salary Commitment
Year 29 : 770 000,00 $
Year 30 : 650 000,00 $
Year 31 : 410 000,00 $
Year 32 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 284 - 89,78%
Level 2: 6000 - 60 $ - 5 402 - 90,03%
Level 3: 4000 - 35 $ - 3 627 - 90,68%
Level 4: 5000 - 25 $ - 4 485 - 89,69%
Luxury: 2000 - 200 $ - 1 814 - 90,70%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	0
Average Attendance - %	21 612 - 90,05%
Average Income	1 626 790 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 600 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	685 390 $
Estimated Season Expenses	0 $
Current Funds	34 291 565 $
Projected Bank Account	34 291 565 $

Pro PayRoll
Francis Bouillon	6 000 000 $ (2)
Manny Malhotra	4 500 000 $ (3)
Brenden Morrow	4 500 000 $ (3)
Boyd Devereaux	4 500 000 $ (2)
Michal Hanzus	4 500 000 $ (1)
Shane Willis	4 500 000 $ (1)
Sascha Goc	4 500 000 $ (3)
Jason Pominville	3 000 000 $ (1)
Andrej Meszaros	3 000 000 $ (4)
Ryan Maki	3 000 000 $ (1)
Adam McQuaid	2 500 000 $ (1)
Jaroslav Halak	2 000 000 $ (1)
Dennis Wideman	1 900 000 $ (2)
Magnus Paajarvi-Svensson	1 500 000 $ (2)
Wayne Simmonds	1 500 000 $ (1)
Sergei Bobrovski	1 200 000 $ (1)
Gilbert Brule	1 000 000 $ (1)
Jiri Fischer	1 000 000 $ (1)
Josef Vasicek	500 000 $ (1)
Petr Sykora	500 000 $ (1)
Salary Commitment
Year 29 : 55 600 000,00 $
Year 30 : 30 400 000,00 $
Year 31 : 16 500 000,00 $
Year 32 : 3 000 000,00 $

Farm PayRoll
Anthony Mantha	120 000 $ (3)
Tomas Jurco	120 000 $ (1)
Rickard Rakell	120 000 $ (1)
Beau Bennett	120 000 $ (3)
Jacob Trouba	120 000 $ (2)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 360 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 153 - 87,90%
Level 2: 6000 - 60 $ - 5 297 - 88,29%
Level 3: 4000 - 35 $ - 3 570 - 89,25%
Level 4: 5000 - 25 $ - 4 422 - 88,45%
Luxury: 2000 - 200 $ - 1 778 - 88,89%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	0
Average Attendance - %	21 221 - 88,42%
Average Income	1 593 830 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 500 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	730 024 $
Estimated Season Expenses	0 $
Current Funds	15 465 347 $
Projected Bank Account	15 465 347 $

Pro PayRoll
Miikka Kiprusoff	7 000 000 $ (1)
Ryane Clowe	4 600 000 $ (1)
Chris Neil	4 500 000 $ (1)
Danil Markov	4 500 000 $ (3)
Randy Robitaille	4 500 000 $ (3)
Alexander Ovechkin	3 500 000 $ (4)
Nikolai Kulemin	3 300 000 $ (2)
Marc-Andre Bergeron	3 000 000 $ (2)
Len Frig	3 000 000 $ (3)
Mike Cammalleri	2 700 000 $ (1)
Colin Stuart	2 500 000 $ (1)
Bert Scott	2 500 000 $ (1)
Jim Fahey	2 500 000 $ (1)
Vesa Toskala	2 500 000 $ (1)
Derek Stepan	1 500 000 $ (1)
Alexei Emelin	1 500 000 $ (4)
Tyler Toffoli	1 500 000 $ (3)
Tyler Pitlick	1 500 000 $ (3)
Nathan MacKinnon	1 200 000 $ (3)
Tuomo Ruutu	1 000 000 $ (1)
Colby Armstrong	700 000 $ (1)
Salary Commitment
Year 29 : 59 500 000,00 $
Year 30 : 27 500 000,00 $
Year 31 : 21 200 000,00 $
Year 32 : 5 000 000,00 $

Farm PayRoll
Pontus Aberg	120 000 $ (2)
Phillip Danault	120 000 $ (1)
Anders Lee	120 000 $ (3)
Salary Commitment
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 413 - 91,61%
Level 2: 6000 - 60 $ - 5 608 - 93,46%
Level 3: 4000 - 35 $ - 3 642 - 91,06%
Level 4: 5000 - 25 $ - 4 625 - 92,51%
Luxury: 2000 - 200 $ - 1 823 - 91,17%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	0
Average Attendance - %	22 112 - 92,13%
Average Income	1 657 689 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 200 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	726 366 $
Estimated Season Expenses	0 $
Current Funds	29 250 196 $
Projected Bank Account	29 250 196 $

Pro PayRoll
Alexei Zhitnik	7 500 000 $ (1)
Michael Ryder	6 000 000 $ (1)
Mathieu Garon	5 000 000 $ (2)
Alexandre Daigle	4 500 000 $ (2)
Marian Gaborik	4 500 000 $ (3)
Travis Moen	4 500 000 $ (3)
Jason Spezza	3 500 000 $ (1)
T.J Oshie	3 000 000 $ (1)
Jonathan Toews	3 000 000 $ (2)
Eric Gryba	2 500 000 $ (2)
Johan Ryno	2 500 000 $ (1)
Theo Peckham	2 500 000 $ (2)
Brandon McMillan	2 000 000 $ (1)
Brayden McNabb	1 500 000 $ (2)
Tyler Bozak	1 500 000 $ (3)
Mikhail Stefanovich	1 200 000 $ (1)
Frantisek Kaberle	1 000 000 $ (2)
Allan Rourke	1 000 000 $ (1)
Denis Turcotte	500 000 $ (3)
George Laraque	500 000 $ (1)
Brian Boucher	500 000 $ (1)
Richard Coutu	500 000 $ (2)
Salary Commitment
Year 29 : 59 200 000,00 $
Year 30 : 31 500 000,00 $
Year 31 : 11 000 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Jamie Oleksiak	120 000 $ (1)
Jonathan Drouin	120 000 $ (3)
Ryan Hartman	120 000 $ (3)
Salary Commitment
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 285 - 89,79%
Level 2: 6000 - 60 $ - 5 234 - 87,24%
Level 3: 4000 - 35 $ - 3 517 - 87,92%
Level 4: 5000 - 25 $ - 4 359 - 87,19%
Luxury: 2000 - 200 $ - 1 770 - 88,48%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	0
Average Attendance - %	21 165 - 88,19%
Average Income	1 602 024 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 700 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	703 195 $
Estimated Season Expenses	0 $
Current Funds	25 559 057 $
Projected Bank Account	25 559 057 $

Pro PayRoll
Jim Montgomery	6 850 000 $ (2)
Wayne Primeau	6 750 000 $ (3)
Mathieu Darche	6 750 000 $ (3)
Nikolai Zherdev	4 350 000 $ (1)
David Savard	4 000 000 $ (2)
Nicklas Backstrom	3 750 000 $ (2)
James Wisniewski	3 500 000 $ (2)
Nathan Horton	3 000 000 $ (3)
Joel Lundqvist	2 500 000 $ (3)
Justin Williams	2 250 000 $ (3)
Mike Peca	2 250 000 $ (3)
Dmitri Kulikov	1 550 000 $ (2)
Bob Boileau	1 500 000 $ (1)
Vyacheslav Voynov	1 400 000 $ (1)
Frank Salive	1 400 000 $ (3)
Louis Leblanc	1 200 000 $ (2)
Marcus Foligno	1 200 000 $ (2)
Mike Weaver	1 000 000 $ (3)
Brad Lukowich	500 000 $ (3)
Serge Aubin	500 000 $ (3)
Ilya Bryzgalov	500 000 $ (3)
Salary Commitment
Year 29 : 56 700 000,00 $
Year 30 : 49 450 000,00 $
Year 31 : 27 400 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Ryan Spooner	120 000 $ (3)
Max Reinhart	120 000 $ (3)
Duncan Siemens	120 000 $ (1)
Adam Larsson	120 000 $ (1)
MacKenzie Weegar 92	120 000 $ (3)
Tyler Bertuzzi	120 000 $ (3)
Louis Domingue	120 000 $ (1)
Connor Hellebuyck	120 000 $ (2)
Salary Commitment
Year 29 : 960 000,00 $
Year 30 : 600 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 274 - 89,63%
Level 2: 6000 - 60 $ - 5 347 - 89,11%
Level 3: 4000 - 35 $ - 3 594 - 89,85%
Level 4: 5000 - 25 $ - 4 546 - 90,91%
Luxury: 2000 - 200 $ - 1 758 - 87,88%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	0
Average Attendance - %	21 518 - 89,66%
Average Income	1 614 769 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 950 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	715 512 $
Estimated Season Expenses	0 $
Current Funds	18 731 965 $
Projected Bank Account	18 731 965 $

Pro PayRoll
Eric Staal	8 000 000 $ (3)
Dustin Byfuglien	8 000 000 $ (3)
Matt Cooke	4 600 000 $ (3)
Matt Cullen	2 500 000 $ (2)
Mike Ribeiro	2 500 000 $ (1)
Paul Martin	2 500 000 $ (3)
Steve Ott	2 500 000 $ (3)
James Neal	2 500 000 $ (1)
Kyle Okposo	2 500 000 $ (2)
Alain Chaput	2 250 000 $ (2)
Shea Weber	2 000 000 $ (1)
Michael Grabner	1 800 000 $ (2)
Jordan Staal	1 800 000 $ (2)
Ben Lovejoy	1 500 000 $ (1)
Ben Gosselin	1 500 000 $ (1)
Johan Franzen	1 500 000 $ (4)
Erik Karlsson	1 500 000 $ (1)
Brandon Kozun	1 500 000 $ (3)
Jonas Hiller	1 500 000 $ (1)
Wade Dubielewicz	1 300 000 $ (3)
Eric O'Dell	1 200 000 $ (1)
Bob Sanguinetti	1 000 000 $ (2)
Petteri Nummelin	1 000 000 $ (3)
Roman Cechmanek	1 000 000 $ (3)
Salary Commitment
Year 29 : 57 950 000,00 $
Year 30 : 43 750 000,00 $
Year 31 : 31 900 000,00 $
Year 32 : 1 500 000,00 $

Farm PayRoll
Filip Forsberg	120 000 $ (2)
Andrew Copp	120 000 $ (3)
Brock Beukeboom	120 000 $ (3)
Joonas Donskoi	120 000 $ (1)
Nick Paul 92	120 000 $ (3)
Jake Allen	120 000 $ (1)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 480 000,00 $
Year 31 : 360 000,00 $
Year 32 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 454 - 92,19%
Level 2: 6000 - 60 $ - 5 329 - 88,82%
Level 3: 4000 - 35 $ - 3 633 - 90,84%
Level 4: 5000 - 25 $ - 4 546 - 90,92%
Luxury: 2000 - 200 $ - 1 819 - 90,94%
Total Attendance : 24000
Arena Name	Jesus Christ Miracle Center
Income
Home Games Left	0
Average Attendance - %	21 781 - 90,75%
Average Income	1 642 904 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 750 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	734 537 $
Estimated Season Expenses	0 $
Current Funds	(39 931 496 $)
Projected Bank Account	(39 931 496 $)

Pro PayRoll
Daymond Langkow	7 000 000 $ (1)
Viktor Kozlov	4 800 000 $ (2)
Simon Gagne	4 500 000 $ (1)
Brian Gionta	4 500 000 $ (1)
Mark Letestu	3 500 000 $ (4)
Brent Seabrook	3 500 000 $ (3)
Andrew Ladd	3 000 000 $ (4)
Mike Green	3 000 000 $ (4)
Paul Stastny	3 000 000 $ (1)
German Titov	3 000 000 $ (2)
Anze Kopitar	2 500 000 $ (1)
Ryan Miller	2 500 000 $ (2)
Ed Jovanovski	2 250 000 $ (3)
Patrick Traverse	2 250 000 $ (1)
Marcus Johansson	1 500 000 $ (2)
Tyler Myers	1 500 000 $ (1)
Mal Zinger	1 500 000 $ (4)
Jon Merrill	1 500 000 $ (3)
Travis Brigley	1 250 000 $ (2)
Jordan Binnington 92	1 200 000 $ (2)
Matthieu Descoteaux	500 000 $ (2)
Leo Lafrance	500 000 $ (3)
Simon Nolet	500 000 $ (1)
Tyler Moss	500 000 $ (3)
Salary Commitment
Year 29 : 59 750 000,00 $
Year 30 : 34 000 000,00 $
Year 31 : 19 250 000,00 $
Year 32 : 11 000 000,00 $

Farm PayRoll
Curtis Lazar	120 000 $ (3)
Jacob De La Rose	120 000 $ (3)
Morgan Rielly	120 000 $ (2)
Olli Maatta	120 000 $ (2)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 261 - 89,44%
Level 2: 6000 - 60 $ - 5 258 - 87,63%
Level 3: 4000 - 35 $ - 3 545 - 88,62%
Level 4: 5000 - 25 $ - 4 413 - 88,26%
Luxury: 2000 - 200 $ - 1 769 - 88,45%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	0
Average Attendance - %	21 246 - 88,52%
Average Income	1 601 953 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 750 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	738 927 $
Estimated Season Expenses	0 $
Current Funds	(9 904 882 $)
Projected Bank Account	(9 904 882 $)

Pro PayRoll
Shane Doan	6 600 000 $ (1)
Radek Bonk	5 000 000 $ (3)
Herb Boxer	5 000 000 $ (3)
Daniel Briere	4 500 000 $ (2)
Kevin Shattenkirk	3 950 000 $ (1)
Milan Bartovic	3 000 000 $ (2)
Lasse Pirjeta	3 000 000 $ (2)
Michal Rozsival	3 000 000 $ (2)
Frederic Cassivi	3 000 000 $ (3)
Trent Hunter	2 700 000 $ (1)
Ryan Stoa	2 500 000 $ (1)
Derek Dorsett	2 500 000 $ (2)
Daniel Tjarnqvist	2 500 000 $ (1)
Evgeny Kuznetsov	2 000 000 $ (3)
Colin Greening	1 800 000 $ (1)
Blake Geoffrion	1 800 000 $ (2)
Corey Tropp	1 800 000 $ (3)
Semyon Varlamov	1 800 000 $ (2)
Matt Carle	1 300 000 $ (1)
Jared Spurgeon	1 000 000 $ (1)
Denis Deslauriers	500 000 $ (2)
Rory Fitzpatrick	500 000 $ (2)
Salary Commitment
Year 29 : 59 750 000,00 $
Year 30 : 37 400 000,00 $
Year 31 : 16 800 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Alexander Wennberg	120 000 $ (3)
Brett Pesce	120 000 $ (3)
Cedric Paquette	120 000 $ (2)
Sean Couturier	120 000 $ (1)
Cody Ceci	120 000 $ (2)
Tyler Motte 92	120 000 $ (3)
Juuse Saros 92	120 000 $ (3)
Salary Commitment
Year 29 : 840 000,00 $
Year 30 : 720 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 089 - 86,99%
Level 2: 6000 - 60 $ - 5 175 - 86,25%
Level 3: 4000 - 35 $ - 3 472 - 86,79%
Level 4: 5000 - 25 $ - 4 361 - 87,22%
Luxury: 2000 - 200 $ - 1 748 - 87,38%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	0
Average Attendance - %	20 845 - 86,85%
Average Income	1 571 618 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 200 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	677 585 $
Estimated Season Expenses	0 $
Current Funds	57 432 962 $
Projected Bank Account	57 432 962 $

Pro PayRoll
Magnus Arvedson	10 000 000 $ (3)
Pavol Demitra	4 600 000 $ (2)
Mario Claude	4 500 000 $ (2)
Alexander Burmistrov	3 750 000 $ (3)
Jonathan Huberdeau	3 450 000 $ (1)
Marek Zidlicky	3 000 000 $ (1)
Dominic D'Amour	3 000 000 $ (2)
Glenn Hall	3 000 000 $ (2)
Dustin Brown	2 600 000 $ (1)
Zack Kassian	2 000 000 $ (2)
Guillaume Latendresse	1 800 000 $ (1)
Masi Marjamaki	1 800 000 $ (2)
Mark Barberio	1 800 000 $ (3)
Jason Demers	1 500 000 $ (2)
Nicolas Deslauriers	1 500 000 $ (2)
Brandon Gormley	1 500 000 $ (3)
Brandon Saad	1 200 000 $ (2)
Vladimir Sobotkov	1 200 000 $ (1)
Niko Kapanen	1 000 000 $ (1)
Ty Wishart	1 000 000 $ (2)
Antti Niemi	1 000 000 $ (1)
Salary Commitment
Year 29 : 55 200 000,00 $
Year 30 : 41 150 000,00 $
Year 31 : 17 050 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Tomas Hertl	120 000 $ (2)
Mark Stone	120 000 $ (1)
Josh Morrissey	120 000 $ (3)
Salary Commitment
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 216 - 88,79%
Level 2: 6000 - 60 $ - 5 358 - 89,29%
Level 3: 4000 - 35 $ - 3 526 - 88,15%
Level 4: 5000 - 25 $ - 4 489 - 89,78%
Luxury: 2000 - 200 $ - 1 800 - 90,02%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	0
Average Attendance - %	21 389 - 89,12%
Average Income	1 601 561 $
Estimated Revenue	0 $
Expense
Pro Payroll	52 450 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	645 512 $
Estimated Season Expenses	0 $
Current Funds	835 670 $
Projected Bank Account	835 670 $

Pro PayRoll
Brad Brown	8 300 000 $ (3)
Antoine Lafleur	5 500 000 $ (1)
Richard Nantais	4 500 000 $ (2)
Ryan Callahan	3 500 000 $ (2)
Brett Clark	3 500 000 $ (2)
Jeff Schultz	3 500 000 $ (4)
Nick Foligno	3 000 000 $ (2)
Luc Bourdon	2 500 000 $ (1)
Scott Hannan	2 250 000 $ (3)
Cam Fowler	2 000 000 $ (3)
Alyn McCauley	2 000 000 $ (1)
Chris Summers	1 800 000 $ (2)
Mikael Granlund	1 500 000 $ (3)
Brooks Laich	1 500 000 $ (1)
Michael Bournival	1 500 000 $ (3)
Nino Niederreiter	1 500 000 $ (3)
Justin Papineau	1 000 000 $ (1)
Boyd Gordon	1 000 000 $ (2)
Harry York	600 000 $ (2)
Vadim Sharifijanov	500 000 $ (3)
Tim Horton	500 000 $ (1)
Raynald Bélanger	500 000 $ (2)
Salary Commitment
Year 29 : 52 450 000,00 $
Year 30 : 39 450 000,00 $
Year 31 : 21 050 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Radek Faksa	120 000 $ (2)
Teuvo Teravainen 92	120 000 $ (2)
Michael McCarron	120 000 $ (3)
Seth Jones	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 341 - 90,59%
Level 2: 6000 - 60 $ - 5 374 - 89,57%
Level 3: 4000 - 35 $ - 3 574 - 89,35%
Level 4: 5000 - 25 $ - 4 527 - 90,53%
Luxury: 2000 - 200 $ - 1 763 - 88,17%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	0
Average Attendance - %	21 580 - 89,92%
Average Income	1 622 406 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 650 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	688 927 $
Estimated Season Expenses	0 $
Current Funds	(1 529 006 $)
Projected Bank Account	(1 529 006 $)

Pro PayRoll
Bryce Salvador	5 100 000 $ (3)
Jarome Iginla	5 000 000 $ (1)
Steve Sullivan	4 500 000 $ (3)
Pierre Dagenais	4 500 000 $ (2)
Joe Sakic	4 500 000 $ (2)
Brandon Dubinsky	3 500 000 $ (4)
Duncan Keith	3 000 000 $ (2)
Chris Kunitz	3 000 000 $ (3)
Alex Goligoski	3 000 000 $ (4)
Joe Corvo	3 000 000 $ (3)
Floyd Lahache	2 500 000 $ (1)
Richard Smehlik	2 250 000 $ (1)
Joe Pavelski	2 100 000 $ (1)
Tyler Seguin	2 000 000 $ (3)
Clarke McArthur	1 700 000 $ (1)
Tyson Barrie	1 500 000 $ (2)
Braden Holtby	1 500 000 $ (1)
Barret Jackman	1 000 000 $ (2)
Richard Zednik	500 000 $ (3)
Guy Ross	500 000 $ (1)
Vladimir Tsyplakov	500 000 $ (1)
Dan Ellis	500 000 $ (3)
Salary Commitment
Year 29 : 55 650 000,00 $
Year 30 : 39 600 000,00 $
Year 31 : 25 100 000,00 $
Year 32 : 6 500 000,00 $

Farm PayRoll
Nick Bjugstad	120 000 $ (3)
Ryan Strome	120 000 $ (1)
Gabriel Landeskog	120 000 $ (1)
Stephane Da Costa	120 000 $ (1)
Jake Guentzel	120 000 $ (3)
Laurent Dauphin	120 000 $ (3)
Oliver Bjorkstrand 92	120 000 $ (3)
Salary Commitment
Year 29 : 840 000,00 $
Year 30 : 480 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 369 - 90,99%
Level 2: 6000 - 60 $ - 5 427 - 90,44%
Level 3: 4000 - 35 $ - 3 615 - 90,38%
Level 4: 5000 - 25 $ - 4 514 - 90,28%
Luxury: 2000 - 200 $ - 1 807 - 90,33%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	0
Average Attendance - %	21 732 - 90,55%
Average Income	1 640 565 $
Estimated Revenue	0 $
Expense
Pro Payroll	60 000 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	737 585 $
Estimated Season Expenses	0 $
Current Funds	12 970 792 $
Projected Bank Account	12 970 792 $

Pro PayRoll
Jean-Pierre Dumont	6 000 000 $ (2)
Tomas Kopecky	6 000 000 $ (3)
Jarrett Stoll	4 500 000 $ (3)
Derek Morris	4 500 000 $ (2)
Matt Higgins	4 500 000 $ (1)
John Grahame	4 000 000 $ (3)
Loui Eriksson	3 500 000 $ (3)
Al Calver	3 000 000 $ (3)
Matt D'Agostini	2 500 000 $ (1)
Niklas Hjalmarsson	2 500 000 $ (2)
Dan Girardi	2 500 000 $ (1)
Dustin Penner	2 500 000 $ (1)
Joel Ward	2 500 000 $ (2)
Ron Hainsey	2 000 000 $ (3)
Chad Larose	1 800 000 $ (3)
Cameron Atkinson	1 500 000 $ (1)
Landon Ferraro	1 500 000 $ (2)
Nikita Filatov	1 500 000 $ (1)
Corey Crawford	1 500 000 $ (3)
Ryan Ellis	1 200 000 $ (2)
Steve Kelly	500 000 $ (1)
Salary Commitment
Year 29 : 60 000 000,00 $
Year 30 : 44 500 000,00 $
Year 31 : 26 300 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Colton Sissons	120 000 $ (2)
Cody Beach	120 000 $ (1)
Jonas Brodin	120 000 $ (1)
Nikita Zadorov	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 375 - 91,08%
Level 2: 6000 - 60 $ - 5 335 - 88,92%
Level 3: 4000 - 35 $ - 3 569 - 89,23%
Level 4: 5000 - 25 $ - 4 532 - 90,65%
Luxury: 2000 - 200 $ - 1 815 - 90,77%
Total Attendance : 24000
Arena Name	Google Dome
Income
Home Games Left	0
Average Attendance - %	21 628 - 90,12%
Average Income	1 644 648 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 050 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	713 805 $
Estimated Season Expenses	0 $
Current Funds	49 007 124 $
Projected Bank Account	49 007 124 $

Pro PayRoll
Douglas Murray	5 800 000 $ (2)
Henrik Zetterberg	4 500 000 $ (2)
Eric Brewer	4 500 000 $ (3)
Anders Eriksson	4 500 000 $ (2)
Blake Wheeler	3 500 000 $ (4)
David Tanabe	3 000 000 $ (2)
Tobias Enstrom	3 000 000 $ (3)
Kristopher Letang	3 000 000 $ (1)
Codey Burki	3 000 000 $ (2)
Andreas Dackell	2 500 000 $ (2)
David Moss	2 500 000 $ (1)
Patrik Berglund	2 500 000 $ (2)
Niclas Backstrom	2 500 000 $ (2)
Scott Gomez	2 250 000 $ (1)
Yuri Babenko	2 250 000 $ (2)
Vince Malts	2 250 000 $ (1)
Steven Stamkos	2 000 000 $ (1)
Taylor Hall	1 500 000 $ (3)
Jacob Markstrom	1 500 000 $ (1)
Michal Sivek	500 000 $ (2)
Jan Hlavac	500 000 $ (1)
Miloslav Guren	500 000 $ (1)
Salary Commitment
Year 29 : 58 050 000,00 $
Year 30 : 43 550 000,00 $
Year 31 : 12 500 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
William Karlsson	120 000 $ (2)
Jacob Slavin	120 000 $ (2)
Sven Andrighetto	120 000 $ (3)
JT Compher	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 206 - 88,65%
Level 2: 6000 - 60 $ - 5 272 - 87,86%
Level 3: 4000 - 35 $ - 3 528 - 88,19%
Level 4: 5000 - 25 $ - 4 483 - 89,66%
Luxury: 2000 - 200 $ - 1 789 - 89,47%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 277 - 88,66%
Average Income	1 598 929 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 700 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	697 341 $
Estimated Season Expenses	0 $
Current Funds	27 298 657 $
Projected Bank Account	27 298 657 $

Pro PayRoll
Chris Gratton	4 800 000 $ (2)
Camille Lapierre	4 500 000 $ (3)
Stephane Robidas	4 500 000 $ (1)
Yvon Lambert	4 000 000 $ (1)
Kurt Sauer	3 600 000 $ (3)
Darcy Tucker	3 600 000 $ (2)
Alex Tanguay	3 500 000 $ (1)
Jeff Halpern	3 100 000 $ (2)
Tomas Plekanec	3 000 000 $ (1)
Martin Vagner	2 500 000 $ (2)
Anton Stralman	2 500 000 $ (1)
Phil Kessel	2 500 000 $ (2)
Carey Price	2 500 000 $ (1)
Marc Denis	2 500 000 $ (1)
Mike Richards	2 300 000 $ (1)
Gavin Kirk	1 500 000 $ (1)
Karl Alzner	1 500 000 $ (1)
Alex Petrovic	1 500 000 $ (3)
Patrick Kane	1 200 000 $ (1)
George Parros	1 000 000 $ (2)
Mathieu Dandenault	600 000 $ (3)
Salary Commitment
Year 29 : 56 700 000,00 $
Year 30 : 27 700 000,00 $
Year 31 : 10 200 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Markus Granlund	120 000 $ (2)
Brock McGinn	120 000 $ (2)
Nicolas Petan	120 000 $ (3)
Malcom Subban	120 000 $ (2)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 336 - 90,51%
Level 2: 6000 - 60 $ - 5 436 - 90,60%
Level 3: 4000 - 35 $ - 3 623 - 90,58%
Level 4: 5000 - 25 $ - 4 595 - 91,90%
Luxury: 2000 - 200 $ - 1 814 - 90,70%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	0
Average Attendance - %	21 804 - 90,85%
Average Income	1 625 637 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 000 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	713 195 $
Estimated Season Expenses	0 $
Current Funds	60 153 772 $
Projected Bank Account	60 153 772 $

Pro PayRoll
Maxim Afinogenov	7 100 000 $ (3)
Jason Arnott	5 100 000 $ (2)
Pavel Brendl	4 500 000 $ (2)
Antoine Vermette	4 500 000 $ (3)
Dan Boyle	4 500 000 $ (1)
Hal Gill	4 500 000 $ (2)
Jocelyn Thibeault	4 500 000 $ (2)
Paul Kariya	2 500 000 $ (2)
Eric Belanger	2 500 000 $ (2)
Craig Anderson	2 500 000 $ (2)
Kyle McLaren	2 250 000 $ (1)
Bruno St-Jacques	2 250 000 $ (1)
Brandon Sutter	1 600 000 $ (1)
Alex Pietrangelo	1 500 000 $ (1)
Christoph Brandner	1 500 000 $ (2)
Brayden Schenn	1 500 000 $ (2)
Tomas Kubalik	1 500 000 $ (1)
Kenny Jonsson	1 500 000 $ (2)
Brad Isbister	1 200 000 $ (1)
Michel Boudreau	500 000 $ (2)
Kyle Calder	500 000 $ (3)
Salary Commitment
Year 29 : 58 000 000,00 $
Year 30 : 43 200 000,00 $
Year 31 : 12 100 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Jordan Caron	120 000 $ (2)
Alexander Kerfoot	120 000 $ (2)
Ty Rattie	120 000 $ (1)
Valeri Nichushkin	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 360 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 330 - 90,43%
Level 2: 6000 - 60 $ - 5 386 - 89,76%
Level 3: 4000 - 35 $ - 3 569 - 89,23%
Level 4: 5000 - 25 $ - 4 453 - 89,06%
Luxury: 2000 - 200 $ - 1 818 - 90,91%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	0
Average Attendance - %	21 557 - 89,82%
Average Income	1 635 922 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 600 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	682 463 $
Estimated Season Expenses	0 $
Current Funds	(14 699 837 $)
Projected Bank Account	(14 699 837 $)

Pro PayRoll
Vincent Lecavalier	4 500 000 $ (1)
Tim Connolly	4 500 000 $ (2)
Lucio DeMartinis	4 500 000 $ (2)
Chris Phillips	4 500 000 $ (2)
Andrei Kovalenko	4 500 000 $ (1)
Alex Henry	4 500 000 $ (1)
Michael Lambert	3 500 000 $ (2)
Mathieu Brunelle	3 500 000 $ (2)
Niklas Kronwall	2 500 000 $ (3)
Dmitri Kalinin	2 500 000 $ (1)
Mike Smith	2 500 000 $ (1)
Daniel Goneau	2 250 000 $ (2)
Mikko Eloranta	2 250 000 $ (2)
Brad Marchand	1 800 000 $ (2)
Linus Omark	1 500 000 $ (1)
Mikkel Boedker	1 500 000 $ (1)
Matt Taormina	1 200 000 $ (1)
Yannick Weber	1 000 000 $ (3)
Jonathan Bernier	1 000 000 $ (2)
Richard Park	600 000 $ (3)
Tom Kostopoulos	500 000 $ (2)
Colin White	500 000 $ (2)
Salary Commitment
Year 29 : 55 600 000,00 $
Year 30 : 32 900 000,00 $
Year 31 : 4 100 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Brody Sutter	120 000 $ (1)
Jordan Martinook	120 000 $ (2)
Johnny Gaudreau	120 000 $ (2)
Salary Commitment
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 112 - 87,31%
Level 2: 6000 - 60 $ - 5 258 - 87,64%
Level 3: 4000 - 35 $ - 3 509 - 87,73%
Level 4: 5000 - 25 $ - 4 351 - 87,01%
Luxury: 2000 - 200 $ - 1 773 - 88,64%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	0
Average Attendance - %	21 002 - 87,51%
Average Income	1 588 041 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 200 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	711 244 $
Estimated Season Expenses	0 $
Current Funds	29 054 964 $
Projected Bank Account	29 054 964 $

Pro PayRoll
Keith Yandle	5 500 000 $ (1)
Ville Nieminen	5 000 000 $ (3)
Marcel Labrosse	4 500 000 $ (3)
Jacques Mailhot	4 500 000 $ (3)
Alexander Semin	3 500 000 $ (2)
Francis Larivée	3 500 000 $ (2)
Zach Parise	3 000 000 $ (3)
Mathieu Raby	3 000 000 $ (2)
P.J Axelsson	2 700 000 $ (1)
Niclas Wallin	2 500 000 $ (3)
Jonathan Quick	2 500 000 $ (1)
Nick Leddy	2 000 000 $ (2)
Erik Haula	2 000 000 $ (3)
Kris Russell	1 800 000 $ (1)
Peter Pohl	1 700 000 $ (4)
Chuck Kobasew	1 500 000 $ (1)
Logan Couture	1 500 000 $ (1)
Nazem Kadri	1 500 000 $ (2)
Zac Rinaldo	1 500 000 $ (2)
Jeff Skinner	1 500 000 $ (3)
Kyle Turris	1 200 000 $ (1)
Mark Bell	1 000 000 $ (1)
Mario Rouillard	800 000 $ (1)
Salary Commitment
Year 29 : 58 200 000,00 $
Year 30 : 39 700 000,00 $
Year 31 : 24 700 000,00 $
Year 32 : 1 700 000,00 $

Farm PayRoll
Connor Murphy	120 000 $ (1)
Salary Commitment
Year 29 : 120 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 104 - 87,21%
Level 2: 6000 - 60 $ - 5 186 - 86,44%
Level 3: 4000 - 35 $ - 3 446 - 86,15%
Level 4: 5000 - 25 $ - 4 416 - 88,32%
Luxury: 2000 - 200 $ - 1 769 - 88,45%
Total Attendance : 24000
Arena Name	Racing Arena
Income
Home Games Left	0
Average Attendance - %	20 922 - 87,18%
Average Income	1 570 113 $
Estimated Revenue	0 $
Expense
Pro Payroll	52 100 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	638 317 $
Estimated Season Expenses	0 $
Current Funds	32 843 141 $
Projected Bank Account	32 843 141 $

Pro PayRoll
Dave Bolland	4 800 000 $ (4)
Daniel Sedin	4 500 000 $ (2)
Vernon Fiddler	3 500 000 $ (1)
Carlo Colaiocovo	3 000 000 $ (1)
Ole-Kristian Tollefsen	3 000 000 $ (2)
Ilya Kovalchuk	3 000 000 $ (1)
Nicklas Bergfors	2 500 000 $ (1)
John-Michael Liles	2 500 000 $ (3)
Nikolai Antropov	2 500 000 $ (1)
Marc-Edouard Vlasic	2 500 000 $ (1)
Rene Drolet	2 500 000 $ (1)
Dany Sabourin	2 500 000 $ (1)
Mathieu Carle	1 800 000 $ (2)
Chris Stewart	1 800 000 $ (2)
Richard Panik	1 500 000 $ (2)
John Tavares	1 500 000 $ (2)
T.J Brodie	1 500 000 $ (1)
Justin Faulk	1 500 000 $ (3)
James Reimer	1 500 000 $ (1)
Simon Despres	1 200 000 $ (2)
D.J King	1 000 000 $ (2)
Alexander Steen	1 000 000 $ (2)
Stanislav Lascek	1 000 000 $ (1)
Salary Commitment
Year 29 : 52 100 000,00 $
Year 30 : 26 100 000,00 $
Year 31 : 8 800 000,00 $
Year 32 : 4 800 000,00 $

Farm PayRoll
Tucker Poolman	120 000 $ (3)
Andrei Vasilevski 92	120 000 $ (2)
Salary Commitment
Year 29 : 240 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 144 - 87,77%
Level 2: 6000 - 60 $ - 5 215 - 86,92%
Level 3: 4000 - 35 $ - 3 475 - 86,88%
Level 4: 5000 - 25 $ - 4 352 - 87,04%
Luxury: 2000 - 200 $ - 1 770 - 88,49%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	0
Average Attendance - %	20 956 - 87,32%
Average Income	1 586 857 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 350 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	671 610 $
Estimated Season Expenses	0 $
Current Funds	47 601 080 $
Projected Bank Account	47 601 080 $

Pro PayRoll
Mike Fisher	4 500 000 $ (1)
Milan Hejduk	4 500 000 $ (3)
Dan Hinote	4 500 000 $ (2)
Jaroslav Spacek	4 500 000 $ (1)
Saku Koivu	4 500 000 $ (2)
Pierre-Marc Bouchard	3 500 000 $ (2)
Kevin Bieksa	3 000 000 $ (1)
Rick Nash	3 000 000 $ (4)
Josh Harding	3 000 000 $ (2)
Erik Johnson	2 500 000 $ (2)
Alex Burrows	2 500 000 $ (1)
Matt Duchene	2 000 000 $ (2)
Josh Gorges	1 800 000 $ (1)
Chuck Carpenter	1 750 000 $ (4)
Philippe Paradis	1 500 000 $ (2)
Victor Hedman	1 500 000 $ (2)
Nick Bonino	1 500 000 $ (1)
Calvin Pickard	1 500 000 $ (3)
Scott Laughton	1 200 000 $ (2)
Ivan Majesky	1 000 000 $ (1)
Andrei Zyuzin	600 000 $ (2)
Salary Commitment
Year 29 : 54 350 000,00 $
Year 30 : 35 550 000,00 $
Year 31 : 10 750 000,00 $
Year 32 : 4 750 000,00 $

Farm PayRoll
Mikhail Grigorenko	120 000 $ (2)
Carter Verhaeghe	120 000 $ (3)
Elias Lindholm 92	120 000 $ (3)
Patrick Cehlin	120 000 $ (1)
Dougie Hamilton	120 000 $ (1)
Tristan Jarry	120 000 $ (3)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 480 000,00 $
Year 31 : 360 000,00 $
Year 32 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 214 - 88,77%
Level 2: 6000 - 60 $ - 5 181 - 86,34%
Level 3: 4000 - 35 $ - 3 444 - 86,11%
Level 4: 5000 - 25 $ - 4 330 - 86,60%
Luxury: 2000 - 200 $ - 1 747 - 87,34%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	0
Average Attendance - %	20 916 - 87,15%
Average Income	1 568 335 $
Estimated Revenue	0 $
Expense
Pro Payroll	48 600 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	600 024 $
Estimated Season Expenses	0 $
Current Funds	36 950 042 $
Projected Bank Account	36 950 042 $

Pro PayRoll
Oli Jokinen	6 000 000 $ (3)
Shawn Belle	5 050 000 $ (1)
Joe Thornton	4 500 000 $ (3)
Petr Prucha	4 150 000 $ (2)
Martin Biron	3 200 000 $ (1)
Igor Chibirev	3 000 000 $ (2)
Jesse Wallin	2 700 000 $ (2)
Jordan Eberle	2 000 000 $ (1)
Steve Mason	1 800 000 $ (2)
Danny Kristo	1 500 000 $ (1)
Fabien Brunnstrom	1 500 000 $ (1)
Jacob Lagace	1 500 000 $ (1)
Andrew Ebbett	1 500 000 $ (1)
Matt Frattin	1 500 000 $ (1)
Serge Lajeunesse	1 500 000 $ (1)
Oliver Ekman-Larsson	1 500 000 $ (2)
Max Pacioretty	1 500 000 $ (1)
David Rundblad	1 500 000 $ (2)
Colby Cohen	1 500 000 $ (1)
Calvin De Haan	1 200 000 $ (2)
Salary Commitment
Year 29 : 48 600 000,00 $
Year 30 : 26 350 000,00 $
Year 31 : 10 500 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Tom Wilson 92	120 000 $ (2)
Michael Ferland 92	120 000 $ (2)
Teemu Pulkkinen	120 000 $ (1)
Frederik Gauthier	120 000 $ (3)
Shea Theodore 92	120 000 $ (3)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 239 - 89,13%
Level 2: 6000 - 60 $ - 5 280 - 88,01%
Level 3: 4000 - 35 $ - 3 516 - 87,91%
Level 4: 5000 - 25 $ - 4 452 - 89,05%
Luxury: 2000 - 200 $ - 1 754 - 87,72%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	0
Average Attendance - %	21 242 - 88,51%
Average Income	1 595 701 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 100 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	656 366 $
Estimated Season Expenses	0 $
Current Funds	76 465 225 $
Projected Bank Account	76 465 225 $

Pro PayRoll
Sheldon Souray	7 000 000 $ (3)
Niklas Hagman	4 500 000 $ (2)
Mikhail Shtalenkov	3 500 000 $ (2)
Ben Chiarot	3 450 000 $ (2)
Jamie Benn	3 350 000 $ (1)
Cam Barker	3 000 000 $ (4)
Ron Roscoe	3 000 000 $ (1)
Martin Skoula	2 500 000 $ (1)
Jean-Francois Jomphe	2 500 000 $ (1)
Vladimir Tarasenko	2 000 000 $ (3)
Marek Svatos	1 900 000 $ (1)
Claude Giroux	1 800 000 $ (2)
Artem Anisimov	1 800 000 $ (2)
Jonathon Blum	1 800 000 $ (3)
Jakub Klepis	1 500 000 $ (2)
Jiri Hudler	1 500 000 $ (2)
Ryan McDonagh	1 500 000 $ (1)
Anton Lander	1 200 000 $ (2)
Kirill Kabanov	1 200 000 $ (3)
Xavier Ouellet	1 200 000 $ (1)
Sean Monahan	1 200 000 $ (3)
Mike Leighton	1 100 000 $ (2)
Marty Murray	600 000 $ (2)
Salary Commitment
Year 29 : 53 100 000,00 $
Year 30 : 37 150 000,00 $
Year 31 : 16 200 000,00 $
Year 32 : 3 000 000,00 $

Farm PayRoll
Tobias Rieder	120 000 $ (2)
Darnell Nurse	120 000 $ (3)
Shayne Gostisbehere	120 000 $ (2)
Erik Gudbransson	120 000 $ (3)
Ryan Pulock	120 000 $ (3)
Andre Burakovsky 92	120 000 $ (3)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 720 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 60000000	Over Minimum of 40 000 000 $
Anaheim Ducks	15 616 053 $	55 400 000 $	4 600 000 $	15 400 000 $
Arizona Coyotes	23 881 976 $	52 850 000 $	7 150 000 $	12 850 000 $
Boston Bruins	14 469 809 $	56 350 000 $	3 650 000 $	16 350 000 $
Buffalo Sabres	36 373 912 $	58 650 000 $	1 350 000 $	18 650 000 $
Calgary Flames	29 334 575 $	59 500 000 $	500 000 $	19 500 000 $
Caroline Hurricanes	53 622 379 $	58 550 000 $	1 450 000 $	18 550 000 $
Chicago Blackhawks	28 904 962 $	59 800 000 $	200 000 $	19 800 000 $
Cleveland Barons	(31 022 370 $)	58 500 000 $	1 500 000 $	18 500 000 $
Colorado Avalanches	80 551 005 $	53 950 000 $	6 050 000 $	13 950 000 $
Columbus Blue Jackets	57 292 486 $	59 100 000 $	900 000 $	19 100 000 $
Dallas Stars	2 172 309 $	56 050 000 $	3 950 000 $	16 050 000 $
Detroit Red Wings	28 933 251 $	58 700 000 $	1 300 000 $	18 700 000 $
Edmonton Oilers	51 455 379 $	59 750 000 $	250 000 $	19 750 000 $
Floride Panthers	25 960 922 $	57 150 000 $	2 850 000 $	17 150 000 $
Hartford Whalers	44 098 952 $	53 000 000 $	7 000 000 $	13 000 000 $
Kansas City Scouts	(17 060 912 $)	57 700 000 $	2 300 000 $	17 700 000 $
Los Angeles Kings	34 291 565 $	55 600 000 $	4 400 000 $	15 600 000 $
Minnesota Wild	15 465 347 $	59 500 000 $	500 000 $	19 500 000 $
Montreal Canadiens	29 250 196 $	59 200 000 $	800 000 $	19 200 000 $
Nashville Predateurs	25 559 057 $	56 700 000 $	3 300 000 $	16 700 000 $
New Jersey Devils	18 731 965 $	57 950 000 $	2 050 000 $	17 950 000 $
New York Islanders	(39 931 496 $)	59 750 000 $	250 000 $	19 750 000 $
New York Rangers	(9 904 882 $)	59 750 000 $	250 000 $	19 750 000 $
Ottawa Senateurs	57 432 962 $	55 200 000 $	4 800 000 $	15 200 000 $
Philadelphie Flyers	835 670 $	52 450 000 $	7 550 000 $	12 450 000 $
Pittsburgh Penguins	(1 529 006 $)	55 650 000 $	4 350 000 $	15 650 000 $
Quebec Nordiques	12 970 792 $	60 000 000 $	0 $	20 000 000 $
San Jose Sharks	49 007 124 $	58 050 000 $	1 950 000 $	18 050 000 $
Seattle Kraken	27 298 657 $	56 700 000 $	3 300 000 $	16 700 000 $
St-Louis Blues	60 153 772 $	58 000 000 $	2 000 000 $	18 000 000 $
Tampa Bay Lightning	(14 699 837 $)	55 600 000 $	4 400 000 $	15 600 000 $
Toronto Maple Leafs	29 054 964 $	58 200 000 $	1 800 000 $	18 200 000 $
Vancouver Canucks	32 843 141 $	52 100 000 $	7 900 000 $	12 100 000 $
Vegas Golden Knights	47 601 080 $	54 350 000 $	5 650 000 $	14 350 000 $
Washington Capitals	36 950 042 $	48 600 000 $	11 400 000 $	8 600 000 $
Winnipeg Jets	76 465 225 $	53 100 000 $	6 900 000 $	13 100 000 $

Output by the SimonT Hockey Simulator (STHS) for Jonathan Tremblay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - novembre 4 2019 at 22:06

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %