Team Finance for NHLBQ

Update - octobre 22 2018 at 10:38

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 301 - 90,01%
Level 2: 6000 - 60 $ - 5 406 - 90,10%
Level 3: 4000 - 35 $ - 3 655 - 91,37%
Level 4: 5000 - 25 $ - 4 627 - 92,53%
Luxury: 2000 - 200 $ - 1 803 - 90,13%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	9
Average Attendance - %	21 790 - 90,79%
Average Income	1 626 292 $
Estimated Revenue	14 636 631 $
Expense
Pro Payroll	58 700 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	723 195 $
Estimated Season Expenses	13 017 510 $
Current Funds	41 569 664 $
Projected Bank Account	43 188 785 $

Pro PayRoll
Pierre Dagenais	4 600 000 $ (1)
Pavel Brendl	4 500 000 $ (1)
Ryan Suter	4 500 000 $ (2)
Douglas Murray DIS	4 500 000 $ (1)
Danil Markov	4 500 000 $ (2)
Marian Hossa	4 000 000 $ (2)
Joe Charlebois	3 500 000 $ (1)
Andrew Peters	3 000 000 $ (3)
Jack Johnson	3 000 000 $ (1)
Nick Foligno	3 000 000 $ (2)
Oli Jokinen	3 000 000 $ (2)
Justin Williams	2 500 000 $ (2)
David Rundblad	2 500 000 $ (1)
Riley Sheahan	2 500 000 $ (2)
Nail Yakupov	2 000 000 $ (1)
Carter Verhaeghe	1 500 000 $ (2)
Josh Anderson	1 200 000 $ (1)
Darnell Nurse	1 200 000 $ (2)
Thatcher Demko	1 200 000 $ (3)
Corey Crawford	1 000 000 $ (2)
Martin Skoula	500 000 $ (3)
Hector Lepine	500 000 $ (2)
Salary Commitment
Year 33 : 58 700 000,00 $
Year 34 : 32 900 000,00 $
Year 35 : 4 700 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Andrew Mangiapane 92	120 000 $ (1)
Brett Howden	120 000 $ (2)
Jaret Anderson-Dolan	120 000 $ (3)
Pierre-Olivier Joseph	120 000 $ (3)
Ryan Graves	120 000 $ (2)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 480 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 258 - 89,41%
Level 2: 6000 - 60 $ - 5 361 - 89,35%
Level 3: 4000 - 35 $ - 3 565 - 89,13%
Level 4: 5000 - 25 $ - 4 510 - 90,20%
Luxury: 2000 - 200 $ - 1 805 - 90,25%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	9
Average Attendance - %	21 500 - 89,58%
Average Income	1 625 130 $
Estimated Revenue	14 626 173 $
Expense
Pro Payroll	57 550 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	707 707 $
Estimated Season Expenses	12 738 726 $
Current Funds	1 844 010 $
Projected Bank Account	3 731 457 $

Pro PayRoll
Sidney Crosby sss	5 750 000 $ (1)
Brandon Dubinsky	5 000 000 $ (3)
Mikko Koivu	4 500 000 $ (3)
Mike Komisarek	4 500 000 $ (2)
Zdeno Chara	4 500 000 $ (1)
Devin Setoguchi	4 000 000 $ (1)
Viktor Tikhonov	3 500 000 $ (4)
Joel Ward	3 500 000 $ (2)
Derek Stepan	3 000 000 $ (4)
Roman Josi	3 000 000 $ (4)
Nathan Horton	2 500 000 $ (2)
Antoine Bergeron	2 500 000 $ (2)
Niklas Hagman ttt	2 350 000 $ (1)
Tomas Vokoun ttt	2 250 000 $ (1)
Kevin Labanc	2 000 000 $ (3)
Tristan Jarry	1 500 000 $ (2)
Hampus Lindholm	1 200 000 $ (1)
Michal Sivek	500 000 $ (1)
Ben Guite	500 000 $ (2)
Kyle Calder	500 000 $ (2)
Joe DiPenta	500 000 $ (3)
Salary Commitment
Year 33 : 57 550 000,00 $
Year 34 : 37 000 000,00 $
Year 35 : 21 500 000,00 $
Year 36 : 9 500 000,00 $

Farm PayRoll
Keegan Kolesar	120 000 $ (1)
Rasmus Asplund	120 000 $ (2)
Victor Mete	120 000 $ (2)
Sven Andrighetto DIS	120 000 $ (2)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 360 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 010 - 85,86%
Level 2: 6000 - 60 $ - 5 199 - 86,64%
Level 3: 4000 - 35 $ - 3 431 - 85,77%
Level 4: 5000 - 25 $ - 4 429 - 88,59%
Luxury: 2000 - 200 $ - 1 788 - 89,38%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	9
Average Attendance - %	20 857 - 86,90%
Average Income	1 585 475 $
Estimated Revenue	14 269 276 $
Expense
Pro Payroll	49 150 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	605 268 $
Estimated Season Expenses	10 894 824 $
Current Funds	37 355 358 $
Projected Bank Account	40 729 810 $

Pro PayRoll
Radim Vrbata	4 500 000 $ (1)
Brian Boyle	4 500 000 $ (2)
Pekka Rinne DIS	4 500 000 $ (3)
Alex Galchenyuk sss	3 750 000 $ (1)
Jani Hurme	3 200 000 $ (2)
Martin Havlat	3 000 000 $ (1)
Matthew Nieto	2 500 000 $ (3)
Valeri Nichushkin	2 000 000 $ (2)
Anton Rodin	1 800 000 $ (1)
Gabriel Bourque	1 800 000 $ (2)
Kirill Kabanov	1 800 000 $ (2)
Mika Zibanejad	1 800 000 $ (3)
Max Reinhart	1 800 000 $ (2)
Brock Nelson	1 800 000 $ (2)
Tomas Hertl	1 500 000 $ (1)
Johnny Gaudreau	1 500 000 $ (1)
William Nylander	1 500 000 $ (3)
Christoph Brandner	1 300 000 $ (1)
Jordan Martinook	1 200 000 $ (1)
Cody Ceci	1 200 000 $ (1)
Erik Gudbransson	1 200 000 $ (2)
Ivan Telegin	1 000 000 $ (3)
Salary Commitment
Year 33 : 49 150 000,00 $
Year 34 : 29 400 000,00 $
Year 35 : 11 300 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Brandon Carlo	120 000 $ (1)
Adam Erne	120 000 $ (2)
Tyler Gaudet	120 000 $ (2)
Robert Thomas	120 000 $ (3)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 224 - 88,91%
Level 2: 6000 - 60 $ - 5 183 - 86,39%
Level 3: 4000 - 35 $ - 3 548 - 88,71%
Level 4: 5000 - 25 $ - 4 441 - 88,82%
Luxury: 2000 - 200 $ - 1 731 - 86,55%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	9
Average Attendance - %	21 127 - 88,03%
Average Income	1 594 449 $
Estimated Revenue	14 350 044 $
Expense
Pro Payroll	50 850 000 $
Farm Payroll	1 400 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	637 220 $
Estimated Season Expenses	11 469 960 $
Current Funds	22 401 573 $
Projected Bank Account	25 281 657 $

Pro PayRoll
Cody Hodgson	5 000 000 $ (4)
Alex Chiasson ttt	4 050 000 $ (1)
Alexander Edler	3 000 000 $ (3)
Mark Giordano	3 000 000 $ (3)
Magnus Arvedson	3 000 000 $ (2)
Duncan Keith DIS	2 500 000 $ (1)
David Desharnais	2 500 000 $ (3)
Lubomir Visnovsky	2 500 000 $ (2)
Joe Pavelski	2 500 000 $ (2)
Casey Cizikas	2 500 000 $ (1)
Sean Couturier	2 500 000 $ (3)
Teemu Pulkkinen	2 500 000 $ (3)
Gabriel Dumont	2 500 000 $ (2)
Joel Armia	2 500 000 $ (3)
Jake Muzzin	2 500 000 $ (2)
Mikael Granlund	1 800 000 $ (2)
Nikolaj Ehlers	1 500 000 $ (3)
Tony DeAngelo	1 500 000 $ (3)
D.J King	1 000 000 $ (1)
Tomas Fleischmann	1 000 000 $ (1)
Rick DiPietro	500 000 $ (2)
Kari Lehtonen	500 000 $ (1)
Salary Commitment
Year 33 : 50 850 000,00 $
Year 34 : 39 300 000,00 $
Year 35 : 24 000 000,00 $
Year 36 : 5 000 000,00 $

Farm PayRoll
Robby Fabbri 92 DIS	200 000 $ (3)
Alex DeBrincat	120 000 $ (2)
Garnet Hathoway	120 000 $ (2)
Cody Glass	120 000 $ (3)
Kirill Kaprizov 92	120 000 $ (1)
Logan Stanley	120 000 $ (2)
Trent Frederic	120 000 $ (2)
Mario Ferraro	120 000 $ (3)
Maxime Comtois	120 000 $ (3)
Adin Hill	120 000 $ (2)
Jeremy Swayman 92	120 000 $ (3)
Salary Commitment
Year 33 : 1 400 000,00 $
Year 34 : 1 280 000,00 $
Year 35 : 680 000,00 $
Year 36 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 090 - 87,00%
Level 2: 6000 - 60 $ - 5 180 - 86,33%
Level 3: 4000 - 35 $ - 3 504 - 87,61%
Level 4: 5000 - 25 $ - 4 417 - 88,34%
Luxury: 2000 - 200 $ - 1 744 - 87,19%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	9
Average Attendance - %	20 935 - 87,23%
Average Income	1 566 439 $
Estimated Revenue	14 097 955 $
Expense
Pro Payroll	54 650 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	670 878 $
Estimated Season Expenses	12 075 804 $
Current Funds	129 615 081 $
Projected Bank Account	131 637 232 $

Pro PayRoll
Loui Eriksson sss	8 000 000 $ (2)
Steve Begin ttt	5 250 000 $ (1)
Brett Clark	3 500 000 $ (1)
Justin Abdelkader	3 000 000 $ (1)
Rhett Rakhshani	3 000 000 $ (2)
Derek Dorsett	3 000 000 $ (2)
Tom Gilbert	2 500 000 $ (1)
Niklas Kronwall	2 500 000 $ (2)
Evgeny Kuznetsov	2 500 000 $ (2)
Mike Smith	2 500 000 $ (3)
Markus Granlund DIS	2 000 000 $ (1)
Peter Holland	1 800 000 $ (1)
John Klingberg	1 800 000 $ (3)
Anders Lee	1 800 000 $ (2)
Adam Larsson	1 800 000 $ (3)
Leon Draisaitl	1 500 000 $ (3)
Mikhail Grigorenko	1 500 000 $ (1)
Ondrej Kase	1 500 000 $ (3)
Matt Lashoff	1 500 000 $ (1)
Andrew Cogliano	1 500 000 $ (1)
Radek Faksa	1 200 000 $ (1)
Antero Niittymaki	1 000 000 $ (3)
Salary Commitment
Year 33 : 54 650 000,00 $
Year 34 : 30 900 000,00 $
Year 35 : 10 100 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Adam Fox	120 000 $ (2)
Dylan Strome	120 000 $ (1)
Mathieu Joseph	120 000 $ (1)
Salary Commitment
Year 33 : 360 000,00 $
Year 34 : 120 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 142 - 87,74%
Level 2: 6000 - 60 $ - 5 256 - 87,60%
Level 3: 4000 - 35 $ - 3 481 - 87,03%
Level 4: 5000 - 25 $ - 4 359 - 87,18%
Luxury: 2000 - 200 $ - 1 761 - 88,05%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	9
Average Attendance - %	20 999 - 87,50%
Average Income	1 576 026 $
Estimated Revenue	14 184 236 $
Expense
Pro Payroll	59 050 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	728 927 $
Estimated Season Expenses	13 120 686 $
Current Funds	(3 169 502 $)
Projected Bank Account	(2 105 952 $)

Pro PayRoll
Michal Rozsival ttt	5 250 000 $ (1)
Ryane Clowe	4 500 000 $ (3)
James Wisniewski	4 500 000 $ (1)
Lee Falardeau	4 500 000 $ (1)
Patrick Kane	3 500 000 $ (3)
Mikkel Boedker DIS	3 500 000 $ (4)
Andy Delmore	3 000 000 $ (2)
Josh Bailey	3 000 000 $ (4)
Jeff Halpern	2 700 000 $ (1)
Charlie Coyle	2 500 000 $ (2)
Scottie Upshall	2 500 000 $ (1)
Kyle Palmieri	2 500 000 $ (1)
J.T Miller	2 500 000 $ (3)
Henrik Lundqvist	2 500 000 $ (2)
Brendan Gallagher	1 800 000 $ (3)
Quinton Howden	1 800 000 $ (2)
Joe Morrow	1 800 000 $ (3)
Tanner Pearson	1 500 000 $ (1)
Jamie McBain	1 500 000 $ (2)
Lucas Sbisa	1 500 000 $ (4)
Pavel Buchnevich	1 200 000 $ (2)
Louis Domingue	1 000 000 $ (3)
Salary Commitment
Year 33 : 59 050 000,00 $
Year 34 : 35 600 000,00 $
Year 35 : 23 100 000,00 $
Year 36 : 8 000 000,00 $

Farm PayRoll
Brandon Hagel 92	120 000 $ (2)
Haydn Fleury	120 000 $ (3)
Michael Eyssimont	120 000 $ (2)
Sam Bennett	120 000 $ (3)
Sonny Milano	120 000 $ (3)
Nico Hischier	120 000 $ (3)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 720 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 362 - 90,88%
Level 2: 6000 - 60 $ - 5 340 - 89,00%
Level 3: 4000 - 35 $ - 3 592 - 89,79%
Level 4: 5000 - 25 $ - 4 454 - 89,09%
Luxury: 2000 - 200 $ - 1 839 - 91,94%
Total Attendance : 24000
Arena Name
Income
Home Games Left	9
Average Attendance - %	21 587 - 89,94%
Average Income	1 646 772 $
Estimated Revenue	14 820 952 $
Expense
Pro Payroll	57 600 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	712 707 $
Estimated Season Expenses	12 828 726 $
Current Funds	(10 105 914 $)
Projected Bank Account	(8 113 688 $)

Pro PayRoll
Daniel Briere	5 500 000 $ (1)
Manny Malhotra	5 000 000 $ (2)
Bill Muckalt	4 500 000 $ (1)
Scott Todd	3 500 000 $ (1)
Brandon Sutter	3 500 000 $ (3)
Alex Burrows	3 500 000 $ (1)
Michael Del Zotto	3 000 000 $ (4)
Ville Leino	3 000 000 $ (4)
Kamil Piros DIS	3 000 000 $ (2)
Oleg Tverdovski	2 500 000 $ (1)
Patrick Sharp	2 500 000 $ (3)
Mike Green	2 500 000 $ (3)
Alexander Burmistrov	2 500 000 $ (2)
Jordan Leopold ttt	2 250 000 $ (1)
Marcel Comeau ttt	2 250 000 $ (1)
Patrick Marleau	2 250 000 $ (1)
Mathieu Garon sss	2 250 000 $ (1)
Austin Watson	1 800 000 $ (2)
Robin Lehner	1 800 000 $ (1)
Barret Jackman	500 000 $ (1)
Salary Commitment
Year 33 : 57 600 000,00 $
Year 34 : 26 800 000,00 $
Year 35 : 14 500 000,00 $
Year 36 : 6 000 000,00 $

Farm PayRoll
Boris Katchouk	120 000 $ (2)
Devon Toews	120 000 $ (3)
Brandon Duhaime	120 000 $ (2)
Jake Bean	120 000 $ (2)
Jake Evans	120 000 $ (3)
Nikolay Goldobin	120 000 $ (3)
Timothy Liljegren	120 000 $ (3)
Salary Commitment
Year 33 : 840 000,00 $
Year 34 : 840 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 992 - 85,60%
Level 2: 6000 - 60 $ - 5 219 - 86,99%
Level 3: 4000 - 35 $ - 3 500 - 87,50%
Level 4: 5000 - 25 $ - 4 335 - 86,69%
Luxury: 2000 - 200 $ - 1 709 - 85,46%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	9
Average Attendance - %	20 755 - 86,48%
Average Income	1 553 754 $
Estimated Revenue	13 983 784 $
Expense
Pro Payroll	53 900 000 $
Farm Payroll	2 040 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	682 220 $
Estimated Season Expenses	12 279 960 $
Current Funds	85 186 607 $
Projected Bank Account	86 890 431 $

Pro PayRoll
Jacques Mailhot	4 500 000 $ (2)
Akim Aliu	3 500 000 $ (3)
Carson McMillan	3 500 000 $ (3)
Zach Boychuk	3 500 000 $ (4)
Chris Neil	3 000 000 $ (3)
Ruslan Salei	3 000 000 $ (1)
Keith Yandle	3 000 000 $ (1)
David Perron	3 000 000 $ (3)
Ryan Nugent-Hopkins	2 500 000 $ (3)
Tim Connolly	2 500 000 $ (1)
Evander Kane	2 500 000 $ (1)
Jeff Skinner	2 500 000 $ (2)
Mats Zuccarello	2 500 000 $ (3)
Cory Schneider	2 500 000 $ (3)
Ryan Johansen	1 800 000 $ (2)
Ryan Bourque	1 800 000 $ (1)
Mark Scheifele	1 800 000 $ (3)
Adam Polasek	1 800 000 $ (3)
Brady Skjei	1 500 000 $ (1)
Carson Soucy	1 200 000 $ (2)
Chris Higgins	1 000 000 $ (1)
Philipp Grubauer	1 000 000 $ (3)
Salary Commitment
Year 33 : 53 900 000,00 $
Year 34 : 38 600 000,00 $
Year 35 : 28 600 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Adam Gaudette	120 000 $ (1)
Anthony Cirelli	120 000 $ (1)
Alexander Wennberg	120 000 $ (2)
Charlie McAvoy	120 000 $ (2)
Anthony Duclair	120 000 $ (2)
Dylan Samberg	120 000 $ (3)
Noah Hanifin DIS	120 000 $ (1)
Pavel Zacha	120 000 $ (1)
Rasmus Andersson	120 000 $ (1)
Travis Dermott 92	120 000 $ (1)
Vince Dunn 92	120 000 $ (1)
Nikita Zaitsev	120 000 $ (2)
Jason Robertson	120 000 $ (3)
Johnathan Kovacevic	120 000 $ (3)
Will Butcher	120 000 $ (2)
Mackenzie Blackwood	120 000 $ (2)
Samuel Montembeault	120 000 $ (1)
Salary Commitment
Year 33 : 2 040 000,00 $
Year 34 : 1 080 000,00 $
Year 35 : 360 000,00 $
Year 36 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 295 - 89,93%
Level 2: 6000 - 60 $ - 5 324 - 88,73%
Level 3: 4000 - 35 $ - 3 552 - 88,81%
Level 4: 5000 - 25 $ - 4 486 - 89,72%
Luxury: 2000 - 200 $ - 1 772 - 88,62%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	9
Average Attendance - %	21 429 - 89,29%
Average Income	1 610 310 $
Estimated Revenue	14 492 794 $
Expense
Pro Payroll	52 850 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	654 780 $
Estimated Season Expenses	11 786 040 $
Current Funds	114 279 712 $
Projected Bank Account	116 986 466 $

Pro PayRoll
Cal O'Reilly sss	5 250 000 $ (1)
Pavel Datsyuk	4 500 000 $ (3)
Daniel Goneau	4 000 000 $ (1)
P.K Subban	3 500 000 $ (3)
Tomas Kubalik	3 000 000 $ (4)
Tyler Ennis	3 000 000 $ (4)
Cody McLeod	3 000 000 $ (3)
Eric Belanger	3 000 000 $ (1)
Mark Fistric	2 500 000 $ (3)
Tom Kuehnhackl	2 500 000 $ (3)
Martin Marincin	2 500 000 $ (2)
Alexander Kerfoot	2 000 000 $ (1)
Eric Wellwood	1 800 000 $ (2)
Alex Petrovic DIS	1 800 000 $ (2)
James Reimer	1 700 000 $ (3)
Brad Marchand	1 600 000 $ (2)
Jake Gardiner	1 500 000 $ (4)
Jimmy Hayes	1 500 000 $ (4)
Tyler Cuma	1 500 000 $ (4)
Connor Hellebuyck	1 500 000 $ (1)
Slater Koekkoek	1 200 000 $ (1)
Salary Commitment
Year 33 : 52 850 000,00 $
Year 34 : 35 900 000,00 $
Year 35 : 28 200 000,00 $
Year 36 : 10 500 000,00 $

Farm PayRoll
Auston Matthews	120 000 $ (2)
Alexandre Carrier	120 000 $ (3)
Dominik Simon	120 000 $ (1)
John Marino	120 000 $ (1)
Sam Reinhart 92	120 000 $ (3)
Rudolfs Balcers	120 000 $ (1)
Michael McCarron	120 000 $ (2)
Salary Commitment
Year 33 : 840 000,00 $
Year 34 : 480 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 150 - 87,86%
Level 2: 6000 - 60 $ - 5 223 - 87,06%
Level 3: 4000 - 35 $ - 3 459 - 86,47%
Level 4: 5000 - 25 $ - 4 334 - 86,68%
Luxury: 2000 - 200 $ - 1 744 - 87,22%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	9
Average Attendance - %	20 911 - 87,13%
Average Income	1 579 116 $
Estimated Revenue	14 212 040 $
Expense
Pro Payroll	58 950 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	726 244 $
Estimated Season Expenses	13 072 392 $
Current Funds	1 476 192 $
Projected Bank Account	2 615 840 $

Pro PayRoll
Daniel Corso	4 700 000 $ (1)
Simon Gagne DIS	4 500 000 $ (3)
Jeff Carter	4 500 000 $ (2)
Max Domi sss	4 250 000 $ (2)
Drew Doughty	3 500 000 $ (4)
Jean-Simon Allard	3 500 000 $ (3)
Dustin Penner	3 500 000 $ (1)
Cameron Gaunce	3 000 000 $ (4)
Jacob Lagace	3 000 000 $ (4)
Niklas Hjalmarsson	3 000 000 $ (2)
Lasse Pirjeta	2 500 000 $ (1)
Roman Polak	2 500 000 $ (3)
Victor Hedman	2 500 000 $ (1)
Sami Vatanen	2 500 000 $ (1)
Mike Leighton	2 500 000 $ (1)
Kasperi Kapanen	2 000 000 $ (3)
Jason Garrison	1 800 000 $ (1)
Justin Shugg	1 800 000 $ (3)
Michael Ferland	1 200 000 $ (1)
Brett Kulak	1 200 000 $ (1)
Martin Jones	1 000 000 $ (1)
Salary Commitment
Year 33 : 58 950 000,00 $
Year 34 : 35 550 000,00 $
Year 35 : 23 800 000,00 $
Year 36 : 9 500 000,00 $

Farm PayRoll
Adrian Kempe	120 000 $ (3)
Sebastian Aho	120 000 $ (1)
Rem Pitlick	120 000 $ (2)
Jake McCabe	120 000 $ (1)
Marko Dano	120 000 $ (2)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 100 - 87,15%
Level 2: 6000 - 60 $ - 5 265 - 87,75%
Level 3: 4000 - 35 $ - 3 524 - 88,11%
Level 4: 5000 - 25 $ - 4 415 - 88,30%
Luxury: 2000 - 200 $ - 1 738 - 86,89%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	9
Average Attendance - %	21 043 - 87,68%
Average Income	1 590 605 $
Estimated Revenue	14 315 447 $
Expense
Pro Payroll	53 600 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	659 537 $
Estimated Season Expenses	11 871 666 $
Current Funds	(13 757 358 $)
Projected Bank Account	(11 313 577 $)

Pro PayRoll
Joni Pitkanen	4 500 000 $ (1)
Milan Michalek	4 500 000 $ (2)
Ole-Kristian Tollefsen	4 500 000 $ (1)
Curtis Glencross	4 500 000 $ (3)
Thomas Vanek	4 500 000 $ (2)
Joe Corvo	3 100 000 $ (2)
Joe Thornton sss	3 050 000 $ (2)
Jeff Petry	3 000 000 $ (2)
Jason Ward	3 000 000 $ (2)
Mitch Babin	3 000 000 $ (2)
Reed Low sss	2 750 000 $ (1)
Clarke McArthur	2 500 000 $ (2)
Paul Martin	2 500 000 $ (2)
Ivan Barbashev	2 000 000 $ (3)
Ryan Donato	1 500 000 $ (3)
Jonas Hiller	1 500 000 $ (3)
Damon Severson	1 200 000 $ (1)
Justin Papineau	500 000 $ (3)
Kris Vernasky	500 000 $ (2)
Kent McDonell	500 000 $ (2)
Mathieu Chouinard	500 000 $ (2)
Salary Commitment
Year 33 : 53 600 000,00 $
Year 34 : 40 650 000,00 $
Year 35 : 10 000 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Jakob Chychrun 92	120 000 $ (2)
Janne Kuokkanen	120 000 $ (2)
Ryan Lindgren	120 000 $ (2)
Morgan Frost	120 000 $ (3)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 480 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 216 - 88,80%
Level 2: 6000 - 60 $ - 5 357 - 89,28%
Level 3: 4000 - 35 $ - 3 546 - 88,66%
Level 4: 5000 - 25 $ - 4 448 - 88,95%
Luxury: 2000 - 200 $ - 1 768 - 88,42%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	9
Average Attendance - %	21 335 - 88,90%
Average Income	1 592 957 $
Estimated Revenue	14 336 614 $
Expense
Pro Payroll	59 850 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	731 366 $
Estimated Season Expenses	13 164 588 $
Current Funds	17 281 062 $
Projected Bank Account	18 453 088 $

Pro PayRoll
Daniel Carcillo	9 000 000 $ (2)
Marian Gaborik	9 000 000 $ (2)
Alex Henry	4 600 000 $ (3)
Marco Sturm	4 500 000 $ (1)
Randy Robitaille	4 500 000 $ (2)
Alexander Semin	2 500 000 $ (1)
Jean-Francois Dufort sss	2 500 000 $ (1)
Kurt Sauer	2 500 000 $ (2)
Erik Haula	2 500 000 $ (2)
Ray Emery	2 500 000 $ (3)
Mark Parrish	2 250 000 $ (1)
Paul Larose sss	2 250 000 $ (1)
Bryan Muir	2 250 000 $ (1)
Stephane Da Costa DIS	1 800 000 $ (3)
Mathieu Carle	1 500 000 $ (2)
Connor McDavid	1 200 000 $ (1)
Jonathan Ericsson	1 000 000 $ (1)
Maxime Talbot	1 000 000 $ (1)
Brandon Bochenski	500 000 $ (3)
Jakub Klepis	500 000 $ (1)
Jean Landry	500 000 $ (1)
Michel Bergeron	500 000 $ (1)
Scott Clemmensen	500 000 $ (2)
Salary Commitment
Year 33 : 59 850 000,00 $
Year 34 : 38 900 000,00 $
Year 35 : 9 400 000,00 $
Year 36 : 0,00 $

Farm PayRoll
A.J Greer	120 000 $ (1)
Salary Commitment
Year 33 : 120 000,00 $
Year 34 : 0,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 160 - 88,00%
Level 2: 6000 - 60 $ - 5 290 - 88,17%
Level 3: 4000 - 35 $ - 3 508 - 87,71%
Level 4: 5000 - 25 $ - 4 298 - 85,96%
Luxury: 2000 - 200 $ - 1 739 - 86,94%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	9
Average Attendance - %	20 996 - 87,48%
Average Income	1 587 102 $
Estimated Revenue	14 283 914 $
Expense
Pro Payroll	48 200 000 $
Farm Payroll	1 200 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	602 463 $
Estimated Season Expenses	10 844 334 $
Current Funds	(1 526 484 $)
Projected Bank Account	1 913 096 $

Pro PayRoll
Shawn Horcoff	5 000 000 $ (3)
Matt Cullen	3 000 000 $ (1)
James Van Riemsdyk	3 000 000 $ (3)
Dmitri Kalinin	3 000 000 $ (3)
Carl Gunnarsson	3 000 000 $ (3)
Benoit Dusablon	3 000 000 $ (3)
Jay Bouwmeester	2 500 000 $ (1)
Nazem Kadri	2 500 000 $ (1)
Cody Eakin	2 500 000 $ (1)
Nikolai Zherdev	2 500 000 $ (2)
Scott Hartnell	2 500 000 $ (2)
Calvin De Haan	2 500 000 $ (1)
Jake Virtanen	2 000 000 $ (3)
Phillip Danault	1 800 000 $ (3)
Brandon Gormley	1 800 000 $ (2)
Petr Mrazek	1 500 000 $ (1)
Zemgus Girgensons	1 200 000 $ (1)
Brock McGinn DIS	1 200 000 $ (1)
Nikita Zadorov	1 200 000 $ (2)
Paul Ranger	1 000 000 $ (1)
David Jones	1 000 000 $ (2)
Craig Anderson	500 000 $ (1)
Salary Commitment
Year 33 : 48 200 000,00 $
Year 34 : 29 800 000,00 $
Year 35 : 20 800 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Charles Hudon	120 000 $ (1)
Jeremy Lauzon	120 000 $ (1)
Joel Eriksson Ek	120 000 $ (1)
Erik Brannstrom	120 000 $ (3)
Fabien Zetterlund	120 000 $ (3)
Noah Gregor	120 000 $ (2)
Jesper Boqvist 92	120 000 $ (3)
Troy Stetcher	120 000 $ (2)
Juuso Valimaki	120 000 $ (3)
Kailer Yamamoto	120 000 $ (3)
Salary Commitment
Year 33 : 1 200 000,00 $
Year 34 : 840 000,00 $
Year 35 : 600 000,00 $
Year 36 : 0,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 177 - 88,24%
Level 2: 6000 - 60 $ - 5 341 - 89,02%
Level 3: 4000 - 35 $ - 3 478 - 86,94%
Level 4: 5000 - 25 $ - 4 310 - 86,21%
Luxury: 2000 - 200 $ - 1 783 - 89,17%
Total Attendance : 24000
Arena Name
Income
Home Games Left	9
Average Attendance - %	21 089 - 87,87%
Average Income	1 600 583 $
Estimated Revenue	14 405 250 $
Expense
Pro Payroll	50 600 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	624 415 $
Estimated Season Expenses	11 239 470 $
Current Funds	84 616 816 $
Projected Bank Account	87 782 596 $

Pro PayRoll
Jordan Eberle	5 500 000 $ (4)
Cameron Atkinson	3 500 000 $ (4)
Ryan McDonagh	3 500 000 $ (3)
Ales Kotalik	3 200 000 $ (3)
Alexei Ponikarovsky	3 100 000 $ (3)
Mike York	3 100 000 $ (2)
Alex Pietrangelo	3 000 000 $ (4)
Gabriel Landeskog DIS	3 000 000 $ (3)
Frantisek Kaberle	2 500 000 $ (1)
Dmitri Kulikov	2 500 000 $ (1)
Michael Bournival	2 500 000 $ (2)
Patrick Maroon	2 000 000 $ (1)
Louis Leblanc	1 800 000 $ (1)
Justin Faulk	1 800 000 $ (2)
Colin Greening	1 600 000 $ (1)
Rob Klinkhammer	1 500 000 $ (1)
Antoine Lafleur	1 500 000 $ (3)
Cam Ward	1 300 000 $ (1)
Brian Dumoulin	1 100 000 $ (1)
Boyd Gordon	1 000 000 $ (1)
Allan Rourke	600 000 $ (3)
Ryan Malone	500 000 $ (1)
George Parros sss	500 000 $ (1)
Salary Commitment
Year 33 : 50 600 000,00 $
Year 34 : 34 300 000,00 $
Year 35 : 26 900 000,00 $
Year 36 : 12 000 000,00 $

Farm PayRoll
Alex Nylander 92	120 000 $ (2)
Teddy Blueger	120 000 $ (1)
Shayne Gostisbehere	120 000 $ (1)
Tyler Motte 92	120 000 $ (2)
Ukko-Pekka Luukkonen	120 000 $ (3)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 128 - 87,55%
Level 2: 6000 - 60 $ - 5 255 - 87,58%
Level 3: 4000 - 35 $ - 3 495 - 87,38%
Level 4: 5000 - 25 $ - 4 393 - 87,87%
Luxury: 2000 - 200 $ - 1 739 - 86,95%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	9
Average Attendance - %	21 011 - 87,54%
Average Income	1 581 457 $
Estimated Revenue	14 233 112 $
Expense
Pro Payroll	57 450 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	706 488 $
Estimated Season Expenses	12 716 784 $
Current Funds	27 144 733 $
Projected Bank Account	28 661 061 $

Pro PayRoll
Valtteri Filippula	5 000 000 $ (1)
Michael Ryder	5 000 000 $ (3)
Brenden Morrow	4 500 000 $ (2)
Francis Bouillon	4 500 000 $ (1)
Boyd Devereaux	4 500 000 $ (1)
Adam McQuaid	3 500 000 $ (1)
Ryan Maki	3 500 000 $ (1)
Wayne Simmonds	3 500 000 $ (3)
Andrej Meszaros	2 500 000 $ (3)
Magnus Paajarvi-Svensson	2 500 000 $ (1)
Tomas Jurco	2 500 000 $ (3)
Beau Bennett	2 500 000 $ (2)
Sergei Bobrovski	2 500 000 $ (3)
Pavel Kubina sss	2 250 000 $ (1)
Jean-Gabriel Pageau	1 800 000 $ (3)
Cody Franson	1 500 000 $ (1)
Guillaume Brisebois	1 200 000 $ (1)
Jacob Trouba	1 200 000 $ (1)
Steve Bernier	1 000 000 $ (2)
Kevin Hayes	1 000 000 $ (2)
Jaroslav Halak	1 000 000 $ (2)
Salary Commitment
Year 33 : 57 450 000,00 $
Year 34 : 27 800 000,00 $
Year 35 : 17 800 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Daniel Sprong	120 000 $ (1)
Anthony Mantha	120 000 $ (2)
Nicolas Aube-Kubel	120 000 $ (3)
Sam Steel	120 000 $ (2)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 360 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 127 - 87,52%
Level 2: 6000 - 60 $ - 5 289 - 88,14%
Level 3: 4000 - 35 $ - 3 527 - 88,17%
Level 4: 5000 - 25 $ - 4 304 - 86,07%
Luxury: 2000 - 200 $ - 1 742 - 87,11%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	9
Average Attendance - %	20 988 - 87,45%
Average Income	1 557 889 $
Estimated Revenue	14 020 999 $
Expense
Pro Payroll	59 850 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	740 146 $
Estimated Season Expenses	13 322 628 $
Current Funds	9 256 437 $
Projected Bank Account	9 954 808 $

Pro PayRoll
Tim Thomas	5 300 000 $ (1)
David Backes	4 500 000 $ (2)
Scott Laughton ttt	4 500 000 $ (1)
Henrik Sedin	4 000 000 $ (1)
Martin Frk sss	3 550 000 $ (1)
Niclas Backstrom	3 500 000 $ (1)
Logan Couture	3 000 000 $ (3)
Johnathan Aitken	3 000 000 $ (1)
Alexander Killorn	3 000 000 $ (3)
Johan Franzen	2 500 000 $ (3)
Dominic D'Amour	2 500 000 $ (1)
Jeremy Morin	2 500 000 $ (1)
Len Frig	2 500 000 $ (2)
Andrej Sekera	2 500 000 $ (3)
Tyson Barrie	2 500 000 $ (1)
Taylor Hall DIS	2 500 000 $ (2)
Tyler Toffoli	2 500 000 $ (2)
Tyler Pitlick	2 500 000 $ (2)
Tobias Rieder	2 000 000 $ (1)
Andrei Kostitsyn	1 000 000 $ (2)
Salary Commitment
Year 33 : 59 850 000,00 $
Year 34 : 26 500 000,00 $
Year 35 : 11 000 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Jack Roslovic	120 000 $ (1)
Eeli Tolvanen	120 000 $ (3)
Thomas Chabot	120 000 $ (1)
Jake Guentzel	120 000 $ (2)
Jason Dickinson	120 000 $ (2)
Shea Theodore 92	120 000 $ (2)
Connor Ingram	120 000 $ (2)
Salary Commitment
Year 33 : 840 000,00 $
Year 34 : 600 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 213 - 88,76%
Level 2: 6000 - 60 $ - 5 451 - 90,85%
Level 3: 4000 - 35 $ - 3 633 - 90,81%
Level 4: 5000 - 25 $ - 4 543 - 90,86%
Luxury: 2000 - 200 $ - 1 812 - 90,61%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	9
Average Attendance - %	21 651 - 90,21%
Average Income	1 627 988 $
Estimated Revenue	14 651 889 $
Expense
Pro Payroll	56 950 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	703 317 $
Estimated Season Expenses	12 659 706 $
Current Funds	(39 560 793 $)
Projected Bank Account	(37 568 610 $)

Pro PayRoll
Travis Moen	4 600 000 $ (2)
Jason Spezza	4 500 000 $ (3)
Brandon McMillan	3 500 000 $ (4)
T.J Oshie	3 500 000 $ (1)
Jonathan Toews	3 500 000 $ (2)
Scott Parker	3 000 000 $ (1)
Andrei Markov	3 000 000 $ (3)
Eric Gryba	3 000 000 $ (2)
Johan Ryno	3 000 000 $ (1)
Theo Peckham	3 000 000 $ (2)
Denis Deslauriers ttt	2 750 000 $ (1)
David Tanabe	2 500 000 $ (1)
Dany Heatley	2 500 000 $ (2)
Tyler Bozak	2 500 000 $ (2)
Jamie Oleksiak	2 500 000 $ (3)
Josh Harding	2 500 000 $ (1)
Brayden McNabb	1 800 000 $ (1)
Nathan Beaulieu DIS	1 800 000 $ (3)
Jonathan Drouin	1 500 000 $ (2)
Ryan Hartman	1 500 000 $ (2)
Andrew Raycroft	500 000 $ (3)
Salary Commitment
Year 33 : 56 950 000,00 $
Year 34 : 37 900 000,00 $
Year 35 : 15 800 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Alexandre Texier	120 000 $ (3)
Christian Dvorak	120 000 $ (3)
Jakub Vrana	120 000 $ (3)
Josh Mahura	120 000 $ (2)
Mikhail Sergachev 92	120 000 $ (2)
Taylor Raddysh	120 000 $ (2)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 720 000,00 $
Year 35 : 360 000,00 $
Year 36 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 320 - 90,28%
Level 2: 6000 - 60 $ - 5 350 - 89,16%
Level 3: 4000 - 35 $ - 3 504 - 87,61%
Level 4: 5000 - 25 $ - 4 519 - 90,38%
Luxury: 2000 - 200 $ - 1 784 - 89,20%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	9
Average Attendance - %	21 477 - 89,49%
Average Income	1 612 399 $
Estimated Revenue	14 511 594 $
Expense
Pro Payroll	53 250 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	655 268 $
Estimated Season Expenses	11 794 824 $
Current Funds	38 570 368 $
Projected Bank Account	41 287 138 $

Pro PayRoll
Dany Sabourin	5 700 000 $ (3)
Ryan Callahan	4 500 000 $ (3)
Adam Burish	4 500 000 $ (1)
Mikhail Grabovski	4 500 000 $ (3)
Jaroslav Spacek	4 500 000 $ (3)
Anton Stralman DIS	3 500 000 $ (1)
James Neal	3 000 000 $ (1)
Nino Niederreiter	3 000 000 $ (2)
Ville Nieminen	3 000 000 $ (2)
Matt Duchene	2 500 000 $ (1)
Rostislav Klesla	2 500 000 $ (2)
Michel Blais	2 500 000 $ (1)
Mathieu Brunelle	2 250 000 $ (1)
Jason Zucker	1 800 000 $ (2)
Jordan Caron	1 000 000 $ (1)
Cam Barker	1 000 000 $ (3)
Peter Pohl	1 000 000 $ (3)
Jared Cowen	1 000 000 $ (1)
Marek Svatos	500 000 $ (3)
Andrei Zyuzin	500 000 $ (1)
Richard Coutu	500 000 $ (1)
Salary Commitment
Year 33 : 53 250 000,00 $
Year 34 : 32 000 000,00 $
Year 35 : 21 700 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Conor Garland	120 000 $ (1)
Lawson Crouse	120 000 $ (1)
Julien Gauthier	120 000 $ (2)
Yakov Trenin	120 000 $ (1)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 120 000,00 $
Year 35 : 0,00 $
Year 36 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 265 - 89,50%
Level 2: 6000 - 60 $ - 5 438 - 90,63%
Level 3: 4000 - 35 $ - 3 571 - 89,27%
Level 4: 5000 - 25 $ - 4 591 - 91,82%
Luxury: 2000 - 200 $ - 1 840 - 92,02%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	9
Average Attendance - %	21 705 - 90,44%
Average Income	1 623 423 $
Estimated Revenue	14 610 809 $
Expense
Pro Payroll	58 700 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	724 659 $
Estimated Season Expenses	13 043 862 $
Current Funds	(20 940 894 $)
Projected Bank Account	(19 373 947 $)

Pro PayRoll
Daniel Sedin	4 500 000 $ (1)
Brian Campbell	4 500 000 $ (2)
Martin St-Louis	4 500 000 $ (2)
Colby Robak	3 800 000 $ (4)
Eric Staal	3 500 000 $ (2)
Shea Weber	3 500 000 $ (1)
T.J Brodie	3 500 000 $ (4)
Michael Stone	3 000 000 $ (4)
Jamie Benn	3 000 000 $ (3)
Marek Zidlicky	2 600 000 $ (3)
Marc-Andre Bergeron	2 500 000 $ (1)
Jared McCann	2 500 000 $ (3)
Brandon Kozun	2 500 000 $ (2)
Brock Beukeboom	2 500 000 $ (2)
Pierre Lagacé	2 250 000 $ (1)
Francis Larivée ttt	2 250 000 $ (1)
Joonas Donskoi	1 800 000 $ (3)
Lars Eller	1 500 000 $ (3)
Jakub Voracek	1 500 000 $ (3)
Maxime Gratchev	1 500 000 $ (2)
R.J Umberger	500 000 $ (3)
Michel Boudreau	500 000 $ (1)
Brian Elliot	500 000 $ (3)
Salary Commitment
Year 33 : 58 700 000,00 $
Year 34 : 43 200 000,00 $
Year 35 : 24 200 000,00 $
Year 36 : 10 300 000,00 $

Farm PayRoll
Alexei Toropchenko	120 000 $ (3)
Drake Batherson	120 000 $ (3)
Gabriel Vilardi	120 000 $ (3)
Noah Cates	120 000 $ (3)
Pontus Holmberg	120 000 $ (3)
Malcom Subban DIS	120 000 $ (1)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 600 000,00 $
Year 35 : 600 000,00 $
Year 36 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 330 - 90,43%
Level 2: 6000 - 60 $ - 5 335 - 88,92%
Level 3: 4000 - 35 $ - 3 590 - 89,75%
Level 4: 5000 - 25 $ - 4 386 - 87,71%
Luxury: 2000 - 200 $ - 1 809 - 90,46%
Total Attendance : 24000
Arena Name	Jesus Christ Miracle Center
Income
Home Games Left	9
Average Attendance - %	21 450 - 89,38%
Average Income	1 627 751 $
Estimated Revenue	14 649 762 $
Expense
Pro Payroll	57 500 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	712 951 $
Estimated Season Expenses	12 833 118 $
Current Funds	(40 414 120 $)
Projected Bank Account	(38 597 476 $)

Pro PayRoll
Dainius Zubrus	4 800 000 $ (1)
Zach Parise	4 500 000 $ (2)
Jimmie Olvestad	4 500 000 $ (1)
Brian Gionta	4 500 000 $ (3)
Brent Seabrook	4 500 000 $ (2)
Robyn Regehr	4 500 000 $ (3)
Kristopher Letang DIS	3 500 000 $ (1)
Tyler Myers	3 500 000 $ (4)
Paul Stastny	3 500 000 $ (1)
Derick Brassard	3 500 000 $ (2)
Eric Meloche	3 000 000 $ (1)
Marcus Johansson	2 500 000 $ (1)
Jon Merrill	2 500 000 $ (2)
Jesper Fast	1 800 000 $ (3)
Jordan Binnington	1 500 000 $ (1)
Jacob De La Rose	1 200 000 $ (2)
Olli Maatta	1 200 000 $ (1)
Oleg Saprykin	500 000 $ (1)
Matthieu Descoteaux	500 000 $ (1)
Andy MacDonald	500 000 $ (2)
Mathieu Benoit	500 000 $ (2)
Mika Noronen	500 000 $ (2)
Salary Commitment
Year 33 : 57 500 000,00 $
Year 34 : 32 000 000,00 $
Year 35 : 14 300 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Erik Cernak	120 000 $ (1)
Kevin Fiala 92	120 000 $ (3)
Eetu Luostarinen	120 000 $ (3)
Filip Chytill	120 000 $ (3)
Curtis Lazar	120 000 $ (2)
Zach Whitecloud	120 000 $ (3)
Morgan Rielly	120 000 $ (1)
Cayden Primeau	120 000 $ (3)
Salary Commitment
Year 33 : 960 000,00 $
Year 34 : 720 000,00 $
Year 35 : 600 000,00 $
Year 36 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 230 - 88,99%
Level 2: 6000 - 60 $ - 5 218 - 86,97%
Level 3: 4000 - 35 $ - 3 446 - 86,16%
Level 4: 5000 - 25 $ - 4 372 - 87,45%
Luxury: 2000 - 200 $ - 1 751 - 87,56%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	9
Average Attendance - %	21 018 - 87,57%
Average Income	1 574 616 $
Estimated Revenue	14 171 541 $
Expense
Pro Payroll	56 700 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	698 805 $
Estimated Season Expenses	12 578 490 $
Current Funds	15 618 355 $
Projected Bank Account	17 211 406 $

Pro PayRoll
Codey Burki ttt	5 000 000 $ (2)
Brent Burns	4 500 000 $ (2)
Marc-Andre Fleury	4 500 000 $ (2)
Samuel Pahlsson	3 750 000 $ (1)
Danny Kristo	3 500 000 $ (4)
Sam Gagner	3 000 000 $ (3)
Matt D'Agostini	3 000 000 $ (1)
John Carlsson	3 000 000 $ (4)
Steven Stamkos	3 000 000 $ (4)
Kevin Shattenkirk	3 000 000 $ (3)
Jared Spurgeon	3 000 000 $ (3)
Matt Carle	2 500 000 $ (2)
Ryan Ellis	2 500 000 $ (1)
Jaroslav Svejkovsky ttt	2 250 000 $ (1)
Phil Di Giuseppe	2 000 000 $ (1)
Nick Paul	2 000 000 $ (2)
Filip Forsberg	1 500 000 $ (1)
Blake Geoffrion	1 500 000 $ (2)
Semyon Varlamov	1 500 000 $ (2)
Jake DeBrusk DIS	1 200 000 $ (1)
Kevin Bieksa	500 000 $ (3)
Salary Commitment
Year 33 : 56 700 000,00 $
Year 34 : 40 500 000,00 $
Year 35 : 19 000 000,00 $
Year 36 : 9 500 000,00 $

Farm PayRoll
Danton Heinen	120 000 $ (3)
Denis Gurianov	120 000 $ (1)
Ivan Provorov	120 000 $ (1)
Mark Jankowski	120 000 $ (1)
Warren Foegele	120 000 $ (3)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 240 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 129 - 87,56%
Level 2: 6000 - 60 $ - 5 199 - 86,66%
Level 3: 4000 - 35 $ - 3 573 - 89,33%
Level 4: 5000 - 25 $ - 4 384 - 87,69%
Luxury: 2000 - 200 $ - 1 769 - 88,44%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	9
Average Attendance - %	21 055 - 87,73%
Average Income	1 573 665 $
Estimated Revenue	14 162 986 $
Expense
Pro Payroll	57 500 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	708 561 $
Estimated Season Expenses	12 754 098 $
Current Funds	73 813 816 $
Projected Bank Account	75 222 704 $

Pro PayRoll
Scott Hannan	6 900 000 $ (2)
Normand Dubé	6 000 000 $ (1)
Vincent Lecavalier DIS	4 500 000 $ (3)
Roberto Luongo	4 500 000 $ (2)
Zack Kassian	3 000 000 $ (1)
Nikita Filatov	3 000 000 $ (4)
Guillaume Latendresse	3 000 000 $ (1)
Claude Giroux	3 000 000 $ (2)
Kevin Klein	2 700 000 $ (2)
Richard Panik	2 500 000 $ (1)
Antoine Vermette	2 500 000 $ (2)
Nicolas Deslauriers	2 500 000 $ (1)
Jonathan Huberdeau	2 500 000 $ (3)
Jason Demers	1 800 000 $ (1)
Mark Stone	1 800 000 $ (3)
Brandon Saad	1 500 000 $ (1)
David Pastrnak	1 500 000 $ (3)
Jacob Slavin	1 500 000 $ (1)
Josh Morrissey	1 500 000 $ (2)
Oleg Kvasha	700 000 $ (1)
Pascal Leclaire	600 000 $ (3)
Salary Commitment
Year 33 : 57 500 000,00 $
Year 34 : 35 000 000,00 $
Year 35 : 13 900 000,00 $
Year 36 : 3 000 000,00 $

Farm PayRoll
Cale Makar	120 000 $ (3)
Casey Mittelstadt	120 000 $ (3)
Sami Niku	120 000 $ (3)
Patrik Laine	120 000 $ (2)
Ilya Sorokin 92	120 000 $ (3)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 600 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 293 - 89,91%
Level 2: 6000 - 60 $ - 5 412 - 90,20%
Level 3: 4000 - 35 $ - 3 649 - 91,23%
Level 4: 5000 - 25 $ - 4 581 - 91,62%
Luxury: 2000 - 200 $ - 1 794 - 89,72%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	9
Average Attendance - %	21 730 - 90,54%
Average Income	1 627 143 $
Estimated Revenue	14 644 289 $
Expense
Pro Payroll	59 800 000 $
Farm Payroll	480 000 $
Coach Payroll	501 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	741 232 $
Estimated Season Expenses	13 342 176 $
Current Funds	(55 265 189 $)
Projected Bank Account	(53 963 076 $)

Pro PayRoll
John Madden	6 200 000 $ (2)
Sascha Goc	5 000 000 $ (2)
Ryan Getzlaf	4 500 000 $ (2)
Derek Morris DIS	4 500 000 $ (1)
Alain Langlais	4 500 000 $ (1)
Jeff Schultz	4 500 000 $ (3)
Bert Scott	4 500 000 $ (2)
Ron Roscoe	4 500 000 $ (3)
Roland Rousseau	4 500 000 $ (3)
Luc Bourdon	3 500 000 $ (1)
Cam Fowler	2 500 000 $ (2)
Teuvo Teravainen	2 000 000 $ (1)
Pierre Engvall	1 500 000 $ (3)
Seth Jones	1 500 000 $ (2)
Jonathan Quick	1 500 000 $ (1)
Jesper Bratt	1 200 000 $ (2)
Rene Drolet	700 000 $ (3)
Niko Kapanen	600 000 $ (3)
Harry York	600 000 $ (1)
Alexei Semenov	500 000 $ (1)
Trent Hunter	500 000 $ (3)
Jean-Francois Racine	500 000 $ (2)
Salary Commitment
Year 33 : 59 800 000,00 $
Year 34 : 42 700 000,00 $
Year 35 : 16 800 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Kyle Connor 92	120 000 $ (1)
Michael Bunting	120 000 $ (3)
Noah Juulsen	120 000 $ (1)
Nicolas Hague	120 000 $ (3)
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 240 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 140 - 87,71%
Level 2: 6000 - 60 $ - 5 313 - 88,55%
Level 3: 4000 - 35 $ - 3 476 - 86,90%
Level 4: 5000 - 25 $ - 4 383 - 87,66%
Luxury: 2000 - 200 $ - 1 771 - 88,53%
Total Attendance : 24000
Arena Name
Income
Home Games Left	9
Average Attendance - %	21 082 - 87,84%
Average Income	1 587 194 $
Estimated Revenue	14 284 747 $
Expense
Pro Payroll	52 150 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	611 122 $
Estimated Season Expenses	11 000 196 $
Current Funds	14 924 221 $
Projected Bank Account	18 208 772 $

Pro PayRoll
Luc Simard	6 500 000 $ (2)
Evgeny Malkin	4 500 000 $ (3)
Travis Zajac	4 500 000 $ (3)
Rob Scuderi	4 500 000 $ (3)
Adam Henrique	3 500 000 $ (4)
Zach Bogosian	3 500 000 $ (4)
Milan Lucic	3 500 000 $ (2)
Wacey Rabbit	3 000 000 $ (1)
Carey Price	3 000 000 $ (1)
Joffrey Lupul	2 500 000 $ (1)
Richard Nantais	2 250 000 $ (1)
William Karlsson	2 000 000 $ (1)
Ethan Bear	1 500 000 $ (3)
Brett Pesce	1 500 000 $ (2)
William Carrier	1 500 000 $ (2)
Artturi Lehkonen	1 200 000 $ (2)
Mathew Dumba	1 200 000 $ (1)
Roman Cechmanek	800 000 $ (2)
Matthew Lombardi	700 000 $ (2)
Fernando Pisani	500 000 $ (1)
Salary Commitment
Year 33 : 52 150 000,00 $
Year 34 : 37 700 000,00 $
Year 35 : 22 000 000,00 $
Year 36 : 7 000 000,00 $

Farm PayRoll
Arber Xhekaj	120 000 $ (3)
Dante Fabbro DIS	120 000 $ (2)
Drake Caggiula	120 000 $ (2)
Elias Pettersson	120 000 $ (3)
Samuel Girard	120 000 $ (2)
Tyson Jost	120 000 $ (2)
Josh Norris	120 000 $ (3)
Elvis Merzlikins	120 000 $ (3)
Salary Commitment
Year 33 : 960 000,00 $
Year 34 : 960 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 903 - 84,33%
Level 2: 6000 - 60 $ - 5 253 - 87,56%
Level 3: 4000 - 35 $ - 3 471 - 86,77%
Level 4: 5000 - 25 $ - 4 317 - 86,35%
Luxury: 2000 - 200 $ - 1 726 - 86,30%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	9
Average Attendance - %	20 671 - 86,13%
Average Income	1 549 768 $
Estimated Revenue	13 947 910 $
Expense
Pro Payroll	53 700 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	633 195 $
Estimated Season Expenses	11 397 510 $
Current Funds	10 486 250 $
Projected Bank Account	13 036 650 $

Pro PayRoll
Jarrett Stoll	5 000 000 $ (2)
Dan Blackburn	4 000 000 $ (3)
Jean-Francois Damphousse	4 000 000 $ (2)
Dale Weise	3 000 000 $ (4)
T.J Hensick	3 000 000 $ (1)
Jarred Boll	3 000 000 $ (1)
Justin Schultz	3 000 000 $ (4)
Lance Bouma	3 000 000 $ (4)
Dan Girardi	3 000 000 $ (1)
Landon Ferraro	2 500 000 $ (1)
Andreas Athanasiou	2 000 000 $ (1)
Vyacheslav Voynov	2 000 000 $ (4)
Michael Chaput	1 800 000 $ (2)
Vladislav Namestnikov	1 800 000 $ (3)
Cody Beach	1 800 000 $ (3)
Radko Gudas	1 800 000 $ (2)
Jonas Brodin	1 800 000 $ (3)
Pontus Aberg	1 500 000 $ (1)
Dylan Larkin	1 500 000 $ (3)
Victor Olofsson	1 500 000 $ (3)
Vladislav Gavrikov	1 500 000 $ (3)
Colton Sissons	1 200 000 $ (1)
Salary Commitment
Year 33 : 53 700 000,00 $
Year 34 : 37 500 000,00 $
Year 35 : 24 900 000,00 $
Year 36 : 11 000 000,00 $

Farm PayRoll
Alex Tuch 92	120 000 $ (3)
Jordan Kyrou	120 000 $ (2)
Luke Kunin	120 000 $ (2)
Travis Konecny DIS	120 000 $ (1)
Zach Werenski	120 000 $ (1)
Zachary Fucale	120 000 $ (2)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 480 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 092 - 87,04%
Level 2: 6000 - 60 $ - 5 304 - 88,40%
Level 3: 4000 - 35 $ - 3 578 - 89,45%
Level 4: 5000 - 25 $ - 4 428 - 88,55%
Luxury: 2000 - 200 $ - 1 760 - 88,00%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	9
Average Attendance - %	21 162 - 88,17%
Average Income	1 589 855 $
Estimated Revenue	14 308 694 $
Expense
Pro Payroll	53 000 000 $
Farm Payroll	1 080 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	659 537 $
Estimated Season Expenses	11 871 666 $
Current Funds	(2 129 318 $)
Projected Bank Account	307 710 $

Pro PayRoll
Martin Erat DIS	4 500 000 $ (1)
Alexander Ovechkin	4 500 000 $ (3)
Alex Goligoski	4 500 000 $ (3)
Tom Poti	4 500 000 $ (1)
Dan Boyle	4 500 000 $ (3)
Fabien Brunnstrom	3 500 000 $ (4)
Phil Kessel	3 500 000 $ (2)
Tyler Seguin	3 000 000 $ (2)
Nicklas Backstrom	3 000 000 $ (2)
Paul Mara	3 000 000 $ (2)
Braden Holtby	3 000 000 $ (4)
Nick Bjugstad	2 500 000 $ (2)
Petr Cajanek	2 500 000 $ (3)
Jonathan Fauteux	2 500 000 $ (1)
Matt Generous	1 500 000 $ (1)
Marcel Hossa	500 000 $ (2)
Ales Hemsky	500 000 $ (3)
Dan Donohue	500 000 $ (2)
Jim Fahey	500 000 $ (3)
Wade Dubielewicz	500 000 $ (2)
Salary Commitment
Year 33 : 53 000 000,00 $
Year 34 : 40 000 000,00 $
Year 35 : 23 500 000,00 $
Year 36 : 6 500 000,00 $

Farm PayRoll
Gustav Forsling	120 000 $ (3)
Jordan Greenway	120 000 $ (1)
Jesse Puljujarvi	120 000 $ (2)
Nick Ritchie	120 000 $ (3)
Travis Sanheim	120 000 $ (1)
Troy Terry 92	120 000 $ (1)
Nick Suzuki	120 000 $ (3)
Nolan Patrick	120 000 $ (3)
Laurent Dauphin	120 000 $ (2)
Salary Commitment
Year 33 : 1 080 000,00 $
Year 34 : 720 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 182 - 88,31%
Level 2: 6000 - 60 $ - 5 322 - 88,70%
Level 3: 4000 - 35 $ - 3 523 - 88,08%
Level 4: 5000 - 25 $ - 4 429 - 88,57%
Luxury: 2000 - 200 $ - 1 775 - 88,73%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	9
Average Attendance - %	21 230 - 88,46%
Average Income	1 598 622 $
Estimated Revenue	14 387 594 $
Expense
Pro Payroll	58 450 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	715 756 $
Estimated Season Expenses	12 883 608 $
Current Funds	1 389 151 $
Projected Bank Account	2 893 137 $

Pro PayRoll
Colin Stuart	10 000 000 $ (3)
David Moss	5 000 000 $ (3)
Al Calver	4 500 000 $ (2)
Mathieu Darche DIS	4 500 000 $ (2)
Dan Hamhuis	3 000 000 $ (3)
Tobias Enstrom DIS	3 000 000 $ (2)
Patrik Berglund	3 000 000 $ (2)
Tuukka Rask	3 000 000 $ (1)
Ryan O'Reilly	2 500 000 $ (1)
Corey Perry	2 500 000 $ (2)
Zac Rinaldo	2 500 000 $ (1)
Marcel Mueller	2 500 000 $ (3)
Andrew Copp	2 000 000 $ (2)
Viktor Arvidsson	2 000 000 $ (3)
Brendan Mikkelson	1 500 000 $ (1)
JT Compher	1 500 000 $ (2)
Brock Boeser	1 200 000 $ (1)
Bo Horvat	1 200 000 $ (2)
Juuse Saros	1 200 000 $ (2)
John-Michael Liles	750 000 $ (2)
Mike Commodore	600 000 $ (1)
Jean-Philippe Côté	500 000 $ (2)
Salary Commitment
Year 33 : 58 450 000,00 $
Year 34 : 47 150 000,00 $
Year 35 : 22 500 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Tage Thompson	120 000 $ (2)
Jonah Gadjovich	120 000 $ (3)
Salary Commitment
Year 33 : 240 000,00 $
Year 34 : 240 000,00 $
Year 35 : 120 000,00 $
Year 36 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 169 - 88,13%
Level 2: 6000 - 60 $ - 5 278 - 87,97%
Level 3: 4000 - 35 $ - 3 509 - 87,72%
Level 4: 5000 - 25 $ - 4 453 - 89,06%
Luxury: 2000 - 200 $ - 1 761 - 88,05%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	9
Average Attendance - %	21 170 - 88,21%
Average Income	1 580 630 $
Estimated Revenue	14 225 667 $
Expense
Pro Payroll	57 950 000 $
Farm Payroll	600 000 $
Coach Payroll	51 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	714 646 $
Estimated Season Expenses	12 863 628 $
Current Funds	(31 635 515 $)
Projected Bank Account	(30 273 476 $)

Pro PayRoll
Ilya Kovalchuk	7 000 000 $ (3)
Matt Cooke	6 000 000 $ (2)
Brad Richards	4 500 000 $ (3)
Derek Roy	4 500 000 $ (3)
Moe Labbé	4 500 000 $ (1)
Chris Phillips	4 500 000 $ (1)
Lucio DeMartinis	3 000 000 $ (1)
Philippe Paradis	2 500 000 $ (1)
Ryan Kesler	2 500 000 $ (2)
Rocco Grimaldi	2 500 000 $ (3)
Bob Gryp	2 250 000 $ (2)
Mario Claude ttt	2 250 000 $ (1)
Mal Zinger	2 000 000 $ (3)
Marcus Foligno	1 800 000 $ (1)
Eric O'Dell	1 500 000 $ (4)
Valentin Zykov	1 500 000 $ (2)
Igor Shesterkin	1 500 000 $ (3)
Tucker Poolman	1 200 000 $ (2)
Devante Smith-Pelly	1 000 000 $ (2)
Mike Weaver	950 000 $ (2)
Jussi Markkanen	500 000 $ (3)
Salary Commitment
Year 33 : 57 950 000,00 $
Year 34 : 39 400 000,00 $
Year 35 : 24 000 000,00 $
Year 36 : 1 500 000,00 $

Farm PayRoll
Adam Ruzicka	120 000 $ (3)
Sam Lafferty	120 000 $ (3)
Thomas Novak	120 000 $ (1)
Timo Meier	120 000 $ (1)
Robert Hagg DIS	120 000 $ (2)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 360 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 217 - 88,81%
Level 2: 6000 - 60 $ - 5 454 - 90,91%
Level 3: 4000 - 35 $ - 3 533 - 88,32%
Level 4: 5000 - 25 $ - 4 486 - 89,73%
Luxury: 2000 - 200 $ - 1 770 - 88,50%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	9
Average Attendance - %	21 460 - 89,42%
Average Income	1 618 103 $
Estimated Revenue	14 562 930 $
Expense
Pro Payroll	59 800 000 $
Farm Payroll	630 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	736 976 $
Estimated Season Expenses	13 265 568 $
Current Funds	6 443 896 $
Projected Bank Account	7 741 258 $

Pro PayRoll
Alexander Frolov	4 500 000 $ (2)
Eric Brewer	4 500 000 $ (2)
John French	4 500 000 $ (3)
Todd White	4 500 000 $ (2)
Joel Lundqvist	4 000 000 $ (2)
Niclas Wallin	3 700 000 $ (2)
Ben Lovejoy	3 500 000 $ (4)
Antti Laaksonen	3 000 000 $ (2)
Anze Kopitar	3 000 000 $ (1)
Michael Frolik	3 000 000 $ (2)
Yanick Lehoux	2 800 000 $ (2)
Patrice Bergeron	2 600 000 $ (2)
Chris Kunitz	2 500 000 $ (2)
Nick Leddy	2 500 000 $ (1)
Sven Baertshi	1 800 000 $ (3)
Oscar Klefbom	1 800 000 $ (3)
Calvin Pickard	1 800 000 $ (2)
Jordan Staal	1 700 000 $ (2)
Rich Peverly	1 500 000 $ (2)
Nicolas Petan DIS	1 500 000 $ (2)
Jesse Wallin	600 000 $ (1)
Alex Auld	500 000 $ (1)
Salary Commitment
Year 33 : 59 800 000,00 $
Year 34 : 53 200 000,00 $
Year 35 : 11 600 000,00 $
Year 36 : 3 500 000,00 $

Farm PayRoll
Sammy Blais 92	150 000 $ (3)
Colin White	120 000 $ (1)
Emil Bemstrom	120 000 $ (3)
Vincent Desharnais	120 000 $ (2)
Ryan Poehling	120 000 $ (3)
Salary Commitment
Year 33 : 630 000,00 $
Year 34 : 510 000,00 $
Year 35 : 390 000,00 $
Year 36 : 0,00 $

Utah Mammoth

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 037 - 86,24%
Level 2: 6000 - 60 $ - 5 279 - 87,98%
Level 3: 4000 - 35 $ - 3 563 - 89,08%
Level 4: 5000 - 25 $ - 4 403 - 88,06%
Luxury: 2000 - 200 $ - 1 761 - 88,03%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	9
Average Attendance - %	21 043 - 87,68%
Average Income	1 580 628 $
Estimated Revenue	14 225 654 $
Expense
Pro Payroll	53 900 000 $
Farm Payroll	1 440 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	674 902 $
Estimated Season Expenses	12 148 236 $
Current Funds	17 672 506 $
Projected Bank Account	19 749 924 $

Pro PayRoll
Mike Richards DIS	4 500 000 $ (2)
Pascal Rheaume	4 500 000 $ (1)
Dustin Byfuglien	4 500 000 $ (2)
Sami Salo	4 500 000 $ (1)
Nick Palmieri	3 500 000 $ (3)
Carlo Colaiocovo	3 000 000 $ (3)
David Clarkson	3 000 000 $ (1)
Garnet Exelby	3 000 000 $ (3)
Max Pacioretty	3 000 000 $ (3)
James Sheppard	3 000 000 $ (2)
Brandon Pirri	2 500 000 $ (1)
Jaden Schwartz	2 500 000 $ (2)
Jack Campbell	2 500 000 $ (2)
Tomas Tatar	1 800 000 $ (1)
Dmitri Orlov	1 800 000 $ (1)
Ryan Martindale	1 800 000 $ (2)
Petteri Nummelin	1 500 000 $ (2)
Anthony Beauvillier	1 200 000 $ (1)
Vinny Hinostroza	1 200 000 $ (1)
Jason Labarbera	600 000 $ (3)
Salary Commitment
Year 33 : 53 900 000,00 $
Year 34 : 33 400 000,00 $
Year 35 : 13 100 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Ross Colton	1 200 000 $ (2)
Aaron Ekblad 92	120 000 $ (3)
Martin Necas 92	120 000 $ (3)
Salary Commitment
Year 33 : 1 440 000,00 $
Year 34 : 1 440 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 105 - 87,22%
Level 2: 6000 - 60 $ - 5 289 - 88,16%
Level 3: 4000 - 35 $ - 3 491 - 87,28%
Level 4: 5000 - 25 $ - 4 383 - 87,67%
Luxury: 2000 - 200 $ - 1 763 - 88,17%
Total Attendance : 24000
Arena Name	Racing Arena
Income
Home Games Left	9
Average Attendance - %	21 033 - 87,64%
Average Income	1 579 627 $
Estimated Revenue	14 216 644 $
Expense
Pro Payroll	59 400 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	731 732 $
Estimated Season Expenses	13 171 176 $
Current Funds	13 752 400 $
Projected Bank Account	14 797 868 $

Pro PayRoll
Nicklas Bergfors	7 000 000 $ (1)
Dominic Moore	4 500 000 $ (2)
Henrik Zetterberg DIS	4 500 000 $ (1)
Vernon Fiddler	4 500 000 $ (3)
Randy Jones	4 500 000 $ (2)
Dion Phaneuf	4 500 000 $ (2)
Darroll Powe	3 000 000 $ (4)
Erik Karlsson	3 000 000 $ (4)
Marco Scandella	3 000 000 $ (4)
Marc-Edouard Vlasic	3 000 000 $ (1)
John Tavares	2 500 000 $ (1)
Matt Taormina	2 500 000 $ (3)
Brayden Point	2 000 000 $ (3)
Simon Despres	1 800 000 $ (1)
Nikolai Kulemin	1 800 000 $ (2)
Caleb Jones	1 500 000 $ (3)
Chris Stewart	1 500 000 $ (2)
Andrei Vasilevski	1 500 000 $ (1)
Filip Hronek	1 200 000 $ (2)
Jonathan Bernier	1 000 000 $ (2)
Alexander Steen	600 000 $ (1)
Salary Commitment
Year 33 : 59 400 000,00 $
Year 34 : 38 500 000,00 $
Year 35 : 19 500 000,00 $
Year 36 : 9 000 000,00 $

Farm PayRoll
Cale Fleury	120 000 $ (3)
Michael Pezetta	120 000 $ (2)
Nathan Bastien	120 000 $ (2)
Tomas Nosek	120 000 $ (2)
Morgan Geekie	120 000 $ (3)
Salary Commitment
Year 33 : 600 000,00 $
Year 34 : 600 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 970 - 85,29%
Level 2: 6000 - 60 $ - 5 244 - 87,40%
Level 3: 4000 - 35 $ - 3 442 - 86,06%
Level 4: 5000 - 25 $ - 4 273 - 85,46%
Luxury: 2000 - 200 $ - 1 734 - 86,72%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	9
Average Attendance - %	20 664 - 86,10%
Average Income	1 561 962 $
Estimated Revenue	14 057 655 $
Expense
Pro Payroll	53 950 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	666 732 $
Estimated Season Expenses	12 001 176 $
Current Funds	52 902 161 $
Projected Bank Account	54 958 640 $

Pro PayRoll
Ryan Miller	5 000 000 $ (1)
Nolan Yonkman DIS	4 500 000 $ (1)
Ryan Stoa	4 000 000 $ (1)
Martin Hanzal	3 500 000 $ (1)
Bobby Ryan	3 500 000 $ (1)
Erik Johnson	3 000 000 $ (2)
Tomas Kaberle	3 000 000 $ (1)
Justin Falk	3 000 000 $ (3)
Brody Sutter	2 500 000 $ (3)
Ryan Strome	2 500 000 $ (3)
David Savard	2 500 000 $ (1)
Dougie Hamilton	2 500 000 $ (3)
Nathan MacKinnon	2 500 000 $ (2)
Camille Lapierre	2 250 000 $ (2)
Tom Wilson 92	2 000 000 $ (1)
MacKenzie Weegar	2 000 000 $ (2)
Oliver Bjorkstrand	2 000 000 $ (2)
Tyler Bertuzzi	1 500 000 $ (2)
Mitch Marner	1 200 000 $ (1)
Petr Tenkrat	500 000 $ (1)
Dan Ellis	500 000 $ (2)
Salary Commitment
Year 33 : 53 950 000,00 $
Year 34 : 24 250 000,00 $
Year 35 : 10 500 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Jack Eichel 92	120 000 $ (1)
MacKenzie Entwistle	120 000 $ (3)
Michael Rasmussen 92	120 000 $ (3)
Neal Pionk	120 000 $ (3)
Owen Tippett	120 000 $ (3)
Ilya Samsonov 92	120 000 $ (1)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 480 000,00 $
Year 35 : 480 000,00 $
Year 36 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 195 - 88,51%
Level 2: 6000 - 60 $ - 5 358 - 89,30%
Level 3: 4000 - 35 $ - 3 509 - 87,74%
Level 4: 5000 - 25 $ - 4 454 - 89,08%
Luxury: 2000 - 200 $ - 1 766 - 88,30%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	9
Average Attendance - %	21 283 - 88,68%
Average Income	1 590 548 $
Estimated Revenue	14 314 935 $
Expense
Pro Payroll	56 250 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	694 780 $
Estimated Season Expenses	12 506 040 $
Current Funds	29 359 818 $
Projected Bank Account	31 168 713 $

Pro PayRoll
Bruno St-Jacques	6 200 000 $ (3)
Alex Tanguay	5 000 000 $ (3)
Pierre-Marc Bouchard	4 500 000 $ (1)
Chuck Carpenter	4 500 000 $ (3)
Maxim Afinogenov DIS	4 500 000 $ (2)
Tomas Kopecky	3 000 000 $ (2)
Kyle Okposo	3 000 000 $ (2)
Masi Marjamaki	3 000 000 $ (2)
Steve Mason	3 000 000 $ (2)
Jeff Drouin-Deslauriers	2 600 000 $ (1)
Brayden Schenn	2 500 000 $ (1)
Shawn Belle	2 500 000 $ (2)
Mark Streit	2 500 000 $ (3)
Oliver Ekman-Larsson	2 500 000 $ (1)
Ryan Spooner	1 800 000 $ (2)
Elias Lindholm	1 500 000 $ (2)
Frederik Gauthier	1 200 000 $ (2)
Rasmus Ristolainen	1 200 000 $ (2)
Mike Ribeiro	650 000 $ (3)
Milan Bartovic	600 000 $ (1)
Salary Commitment
Year 33 : 56 250 000,00 $
Year 34 : 43 550 000,00 $
Year 35 : 18 850 000,00 $
Year 36 : 0,00 $

Farm PayRoll
Brandon Montour	120 000 $ (3)
Clayton Keller 92	120 000 $ (2)
Mason Appleton 92	120 000 $ (1)
Nicolas Roy 92	120 000 $ (1)
Roope Hintz	120 000 $ (1)
Ville Husso	120 000 $ (3)
Salary Commitment
Year 33 : 720 000,00 $
Year 34 : 360 000,00 $
Year 35 : 240 000,00 $
Year 36 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 078 - 86,83%
Level 2: 6000 - 60 $ - 5 156 - 85,94%
Level 3: 4000 - 35 $ - 3 446 - 86,16%
Level 4: 5000 - 25 $ - 4 471 - 89,43%
Luxury: 2000 - 200 $ - 1 735 - 86,76%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	9
Average Attendance - %	20 887 - 87,03%
Average Income	1 561 897 $
Estimated Revenue	14 057 070 $
Expense
Pro Payroll	54 500 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	676 366 $
Estimated Season Expenses	12 174 588 $
Current Funds	104 792 496 $
Projected Bank Account	106 674 978 $

Pro PayRoll
Francois Beauchemin	7 000 000 $ (3)
Blake Wheeler	4 500 000 $ (3)
Sean Avery	4 000 000 $ (1)
Andrej Podkonicky	3 000 000 $ (1)
Andreas Dackell	3 000 000 $ (1)
Jiri Novotny	3 000 000 $ (3)
Jacob Markstrom DIS	3 000 000 $ (4)
Martin Vagner	2 500 000 $ (1)
Rick Nash	2 500 000 $ (3)
Jakob Silfverberg	2 500 000 $ (1)
Vladimir Tarasenko	2 500 000 $ (2)
Derek Forbort	2 500 000 $ (2)
Aleksander Barkov	2 000 000 $ (2)
Ben Chiarot	1 800 000 $ (1)
Nick Schmaltz	1 500 000 $ (3)
Cedric Paquette	1 500 000 $ (1)
Ryan Pulock	1 500 000 $ (2)
Sean Monahan	1 500 000 $ (2)
Andre Burakovsky	1 500 000 $ (2)
Michael Matheson	1 200 000 $ (1)
Xavier Ouellet	1 000 000 $ (3)
Antti Niemi	1 000 000 $ (1)
Salary Commitment
Year 33 : 54 500 000,00 $
Year 34 : 34 000 000,00 $
Year 35 : 22 500 000,00 $
Year 36 : 3 000 000,00 $

Farm PayRoll
Mathew Barzal	120 000 $ (1)
Mikko Rantanen	120 000 $ (1)
Matthew Tkachuk	120 000 $ (2)
Henri Jokiharju	120 000 $ (3)
Pierre-Luc Dubois	120 000 $ (2)
Miro Heiskanen 92	120 000 $ (3)
Joseph Woll	120 000 $ (2)
Jake Oettinger	120 000 $ (3)
Salary Commitment
Year 33 : 960 000,00 $
Year 34 : 720 000,00 $
Year 35 : 360 000,00 $
Year 36 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 60000000	Over Minimum of 40 000 000 $
Anaheim Ducks	41 569 664 $	58 700 000 $	1 300 000 $	18 700 000 $
Boston Bruins	1 844 010 $	57 550 000 $	2 450 000 $	17 550 000 $
Buffalo Sabres	37 355 358 $	49 150 000 $	10 850 000 $	9 150 000 $
Calgary Flames	22 401 573 $	50 850 000 $	9 150 000 $	10 850 000 $
Caroline Hurricanes	129 615 081 $	54 650 000 $	5 350 000 $	14 650 000 $
Chicago Blackhawks	(3 169 502 $)	59 050 000 $	950 000 $	19 050 000 $
Cleveland Barons	(10 105 914 $)	57 600 000 $	2 400 000 $	17 600 000 $
Colorado Avalanches	85 186 607 $	53 900 000 $	6 100 000 $	13 900 000 $
Columbus Blue Jackets	114 279 712 $	52 850 000 $	7 150 000 $	12 850 000 $
Dallas Stars	1 476 192 $	58 950 000 $	1 050 000 $	18 950 000 $
Detroit Red Wings	(13 757 358 $)	53 600 000 $	6 400 000 $	13 600 000 $
Edmonton Oilers	17 281 062 $	59 850 000 $	150 000 $	19 850 000 $
Floride Panthers	(1 526 484 $)	48 200 000 $	11 800 000 $	8 200 000 $
Hartford Whalers	84 616 816 $	50 600 000 $	9 400 000 $	10 600 000 $
Los Angeles Kings	27 144 733 $	57 450 000 $	2 550 000 $	17 450 000 $
Minnesota Wild	9 256 437 $	59 850 000 $	150 000 $	19 850 000 $
Montreal Canadiens	(39 560 793 $)	56 950 000 $	3 050 000 $	16 950 000 $
Nashville Predateurs	38 570 368 $	53 250 000 $	6 750 000 $	13 250 000 $
New Jersey Devils	(20 940 894 $)	58 700 000 $	1 300 000 $	18 700 000 $
New York Islanders	(40 414 120 $)	57 500 000 $	2 500 000 $	17 500 000 $
New York Rangers	15 618 355 $	56 700 000 $	3 300 000 $	16 700 000 $
Ottawa Senateurs	73 813 816 $	57 500 000 $	2 500 000 $	17 500 000 $
Philadelphie Flyers	(55 265 189 $)	59 800 000 $	200 000 $	19 800 000 $
Pittsburgh Penguins	14 924 221 $	52 150 000 $	7 850 000 $	12 150 000 $
San Jose Sharks	10 486 250 $	53 700 000 $	6 300 000 $	13 700 000 $
Seattle Kraken	(2 129 318 $)	53 000 000 $	7 000 000 $	13 000 000 $
St-Louis Blues	1 389 151 $	58 450 000 $	1 550 000 $	18 450 000 $
Tampa Bay Lightning	(31 635 515 $)	57 950 000 $	2 050 000 $	17 950 000 $
Toronto Maple Leafs	6 443 896 $	59 800 000 $	200 000 $	19 800 000 $
Utah Mammoth	17 672 506 $	53 900 000 $	6 100 000 $	13 900 000 $
Vancouver Canucks	13 752 400 $	59 400 000 $	600 000 $	19 400 000 $
Vegas Golden Knights	52 902 161 $	53 950 000 $	6 050 000 $	13 950 000 $
Washington Capitals	29 359 818 $	56 250 000 $	3 750 000 $	16 250 000 $
Winnipeg Jets	104 792 496 $	54 500 000 $	5 500 000 $	14 500 000 $

Output by the SimonT Hockey Simulator (STHS) for Jonathan Tremblay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - octobre 22 2018 at 10:38

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %