Team Finance for NHLBQ

Update - janvier 26 2023 at 21:02

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 634 - 80,49%
Level 2: 6000 - 60 $ - 5 655 - 94,26%
Level 3: 4000 - 35 $ - 3 655 - 91,38%
Level 4: 5000 - 25 $ - 4 222 - 84,44%
Luxury: 2000 - 200 $ - 1 783 - 89,13%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	38
Average Attendance - %	20 949 - 87,29%
Average Income	1 572 686 $
Estimated Revenue	59 762 081 $
Expense
Pro Payroll	45 100 000 $
Farm Payroll	1 070 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	670 390 $
Estimated Season Expenses	50 949 640 $
Current Funds	15 984 986 $
Projected Bank Account	24 797 427 $

Pro PayRoll
Bryan McCabe	5 100 000 $ (1)
Milan Hejduk	4 700 000 $ (3)
Matt Cooke	4 700 000 $ (3)
Yvon Labre	4 100 000 $ (2)
Manny Legace	3 800 000 $ (2)
Marcel Labrosse	3 500 000 $ (3)
Derek Roy	2 800 000 $ (4)
Pavel Datsyuk	2 700 000 $ (1)
Paul Mara	2 500 000 $ (3)
Jack Johnson	2 000 000 $ (2)
Bobby Ryan	2 000 000 $ (2)
Dany Sabourin	2 000 000 $ (1)
Justin Abdelkader	1 900 000 $ (2)
Eric Staal	1 800 000 $ (1)
Ryan Suter	1 800 000 $ (1)
David Backes	1 700 000 $ (1)
Jason Williams	1 600 000 $ (1)
Max Pacioretty	1 500 000 $ (4)
Matt Belesky	1 500 000 $ (2)
Darius Kasparaitis	1 200 000 $ (1)
Dan Donohue	500 000 $ (1)
Andrej Sekera	500 000 $ (1)
Salary Commitment
Year 26 : 53 900 000,00 $
Year 27 : 35 000 000,00 $
Year 28 : 19 700 000,00 $
Year 29 : 4 300 000,00 $

Farm PayRoll
Ryan White	150 000 $ (2)
Al Montoya	150 000 $ (1)
Cody Eakin	120 000 $ (2)
Jeremy Morin	120 000 $ (2)
Tyler Ennis	120 000 $ (1)
Andrew Raycroft	120 000 $ (1)
Vaclav Nedorost	80 000 $ (1)
Colby Armstrong	70 000 $ (1)
Marc Staal	70 000 $ (1)
Michel Bergeron	70 000 $ (1)
Salary Commitment
Year 26 : 1 070 000,00 $
Year 27 : 390 000,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 112 - 87,31%
Level 2: 6000 - 60 $ - 5 282 - 88,03%
Level 3: 4000 - 35 $ - 3 455 - 86,38%
Level 4: 5000 - 25 $ - 4 228 - 84,57%
Luxury: 2000 - 200 $ - 1 723 - 86,15%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	38
Average Attendance - %	20 800 - 86,67%
Average Income	1 566 750 $
Estimated Revenue	59 536 513 $
Expense
Pro Payroll	50 000 000 $
Farm Payroll	780 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	622 585 $
Estimated Season Expenses	47 316 460 $
Current Funds	11 662 680 $
Projected Bank Account	23 882 733 $

Pro PayRoll
Shane Doan	5 000 000 $ (1)
Peter Skudra	5 000 000 $ (3)
Boyd Devereaux	3 800 000 $ (2)
Adrian Aucoin	3 800 000 $ (1)
Alain Langlais	3 300 000 $ (2)
Wayne Primeau	2 900 000 $ (3)
Ty Jones	2 800 000 $ (3)
Alex Tanguay	2 700 000 $ (1)
Petr Cajanek	2 500 000 $ (4)
Kurt Sauer	2 400 000 $ (1)
Gerry Lecomte	2 400 000 $ (1)
Willie Mitchell	2 200 000 $ (2)
Brandon Bochenski	2 000 000 $ (2)
Jean Latendresse	2 000 000 $ (1)
Raynald Bélanger	2 000 000 $ (2)
Mark Fistric	1 900 000 $ (4)
Patrick Eaves	1 200 000 $ (4)
Nick Palmieri	900 000 $ (4)
Yanick Lehoux	700 000 $ (1)
Adam Deadmarsh	500 000 $ (2)
Salary Commitment
Year 26 : 50 000 000,00 $
Year 27 : 31 000 000,00 $
Year 28 : 17 200 000,00 $
Year 29 : 6 500 000,00 $

Farm PayRoll
Evgeny Dadonov	150 000 $ (3)
Carl Hagelin	150 000 $ (3)
Joaquin Gage	150 000 $ (1)
Brandon Pirri	120 000 $ (2)
Roman Josi	120 000 $ (1)
Kirill Tulupov	120 000 $ (2)
Jaden Schwartz	120 000 $ (3)
Robin Lehner	120 000 $ (2)
Salary Commitment
Year 26 : 1 050 000,00 $
Year 27 : 780 000,00 $
Year 28 : 420 000,00 $
Year 29 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 126 - 87,51%
Level 2: 6000 - 60 $ - 5 324 - 88,73%
Level 3: 4000 - 35 $ - 3 450 - 86,26%
Level 4: 5000 - 25 $ - 4 379 - 87,57%
Luxury: 2000 - 200 $ - 1 731 - 86,53%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	38
Average Attendance - %	21 009 - 87,54%
Average Income	1 597 863 $
Estimated Revenue	60 718 794 $
Expense
Pro Payroll	49 400 000 $
Farm Payroll	880 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	616 122 $
Estimated Season Expenses	46 825 272 $
Current Funds	71 360 980 $
Projected Bank Account	85 254 502 $

Pro PayRoll
Andrei Nazarov	6 500 000 $ (1)
Mike York	5 500 000 $ (3)
Yuri Khmylev	4 000 000 $ (1)
Ville Nieminen	4 000 000 $ (3)
German Titov	3 100 000 $ (2)
Alexei Ponikarovsky	2 900 000 $ (1)
David Tanabe	2 900 000 $ (2)
Mathieu Darche	2 900 000 $ (3)
Dan Cloutier	2 500 000 $ (3)
Ben Guite	2 000 000 $ (3)
Mike Komisarek	2 000 000 $ (2)
Jean-Philippe Côté	1 900 000 $ (1)
Chris Higgins	1 800 000 $ (1)
Jason Botterill	1 300 000 $ (3)
Cam Ward	1 300 000 $ (3)
Evgeny Kuznetsov	1 200 000 $ (3)
Nicklas Grossman	1 000 000 $ (1)
Louis Loranger	900 000 $ (1)
Chad Larose	700 000 $ (1)
Devin Setoguchi	500 000 $ (2)
Ivan Novoseltsev	500 000 $ (3)
Salary Commitment
Year 26 : 49 400 000,00 $
Year 27 : 29 700 000,00 $
Year 28 : 21 200 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Ben Maxwell	140 000 $ (1)
Jakob Silfverberg	120 000 $ (2)
Michael Del Zotto	120 000 $ (1)
Viktor Tikhonov	120 000 $ (1)
David Savard	120 000 $ (2)
Austin Watson	120 000 $ (3)
Jussi Markkanen	120 000 $ (1)
Brett Lebda	100 000 $ (1)
Tom Pyatt	60 000 $ (1)
Teemu Laakso	50 000 $ (1)
Vladimir Mihalik	50 000 $ (1)
Salary Commitment
Year 26 : 1 120 000,00 $
Year 27 : 360 000,00 $
Year 28 : 120 000,00 $
Year 29 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 891 - 84,15%
Level 2: 6000 - 60 $ - 5 153 - 85,88%
Level 3: 4000 - 35 $ - 3 560 - 88,99%
Level 4: 5000 - 25 $ - 4 342 - 86,84%
Luxury: 2000 - 200 $ - 1 814 - 90,70%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	38
Average Attendance - %	20 759 - 86,50%
Average Income	1 566 814 $
Estimated Revenue	59 538 932 $
Expense
Pro Payroll	58 300 000 $
Farm Payroll	630 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	721 610 $
Estimated Season Expenses	54 842 360 $
Current Funds	4 859 498 $
Projected Bank Account	9 556 070 $

Pro PayRoll
Jamie Allison	6 600 000 $ (2)
Bruce Boudreau	4 700 000 $ (1)
Jean-Sebastien Giguere	4 400 000 $ (1)
Mike Peca	4 000 000 $ (3)
Magnus Arvedson	3 700 000 $ (3)
Brian Gionta	3 600 000 $ (1)
Sergei Samsonov	3 300 000 $ (3)
Konstantin Koltsov	3 200 000 $ (2)
Bryan Muir	2 800 000 $ (2)
Martin Skoula	2 500 000 $ (1)
Alain Chaput	2 500 000 $ (2)
Brian Boyle	2 100 000 $ (4)
Dmitri Mironov	2 000 000 $ (3)
Tuukka Rask	2 000 000 $ (2)
Marek Svatos	1 900 000 $ (4)
Jay Bouwmeester	1 800 000 $ (1)
Rhett Rakhshani	1 500 000 $ (2)
Codey Burki	1 500 000 $ (2)
James Sheppard	1 500 000 $ (2)
Ryan McDonagh	1 500 000 $ (4)
Fabien Brunnstrom	1 200 000 $ (1)
Salary Commitment
Year 26 : 58 300 000,00 $
Year 27 : 40 100 000,00 $
Year 28 : 18 500 000,00 $
Year 29 : 5 500 000,00 $

Farm PayRoll
Drew Stafford	150 000 $ (1)
Ryan O'Reilly	120 000 $ (2)
Chris Kreider	120 000 $ (2)
Patrick Wiercioch	120 000 $ (1)
Alex Chiasson	120 000 $ (2)
Dmitri Kulikov	120 000 $ (2)
Radko Gudas	120 000 $ (3)
Salary Commitment
Year 26 : 870 000,00 $
Year 27 : 600 000,00 $
Year 28 : 120 000,00 $
Year 29 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 833 - 83,32%
Level 2: 6000 - 60 $ - 5 360 - 89,33%
Level 3: 4000 - 35 $ - 3 739 - 93,46%
Level 4: 5000 - 25 $ - 4 444 - 88,88%
Luxury: 2000 - 200 $ - 1 604 - 80,20%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	39
Average Attendance - %	20 979 - 87,41%
Average Income	1 533 193 $
Estimated Revenue	59 794 527 $
Expense
Pro Payroll	41 700 000 $
Farm Payroll	870 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	542 341 $
Estimated Season Expenses	41 217 916 $
Current Funds	27 408 388 $
Projected Bank Account	45 984 999 $

Pro PayRoll
Ryan Sittler	6 600 000 $ (1)
Wade Redden	4 400 000 $ (1)
Francis Larivée	3 700 000 $ (2)
Michal Rozsival	3 500 000 $ (2)
Mikko Eloranta	3 300 000 $ (1)
Joe Pavelski	2 100 000 $ (4)
Brian Boucher	2 100 000 $ (1)
Robyn Regehr	2 000 000 $ (1)
Saku Koivu	1 900 000 $ (2)
Clarke McArthur	1 700 000 $ (4)
Ryan Kesler	1 600 000 $ (4)
Bryan Bickell	1 500 000 $ (1)
Scott Walker	1 500 000 $ (2)
Scott Parse	1 400 000 $ (1)
Garnet Exelby	1 200 000 $ (3)
Todd Marchant	1 100 000 $ (2)
Jamie McBain	1 000 000 $ (3)
Cody Hodgson	700 000 $ (1)
Filip Kuba	700 000 $ (1)
Tomas Kopecky	600 000 $ (2)
Wacey Rabbit	500 000 $ (2)
Jan Hrdina	500 000 $ (1)
Salary Commitment
Year 26 : 43 600 000,00 $
Year 27 : 20 400 000,00 $
Year 28 : 7 600 000,00 $
Year 29 : 5 400 000,00 $

Farm PayRoll
Wade Dubielewicz	160 000 $ (1)
Jonathan Bernier	150 000 $ (3)
Peter Mueller	140 000 $ (1)
Dale Weise	120 000 $ (1)
Brian Dumoulin	120 000 $ (2)
Kevin Hayes	120 000 $ (3)
Cody Franson	60 000 $ (2)
Salary Commitment
Year 26 : 870 000,00 $
Year 27 : 450 000,00 $
Year 28 : 270 000,00 $
Year 29 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 033 - 86,19%
Level 2: 6000 - 60 $ - 5 014 - 83,57%
Level 3: 4000 - 35 $ - 3 491 - 87,27%
Level 4: 5000 - 25 $ - 4 232 - 84,63%
Luxury: 2000 - 200 $ - 1 696 - 84,82%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	38
Average Attendance - %	20 466 - 85,28%
Average Income	1 569 233 $
Estimated Revenue	59 630 841 $
Expense
Pro Payroll	51 100 000 $
Farm Payroll	420 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	628 317 $
Estimated Season Expenses	47 752 092 $
Current Funds	29 398 057 $
Projected Bank Account	41 276 806 $

Pro PayRoll
Andrei Kovalenko	8 000 000 $ (1)
Patrick Marleau	5 200 000 $ (2)
Shane Willis	5 100 000 $ (1)
Jay McKee	3 600 000 $ (1)
Rene Leclerc	3 300 000 $ (1)
Chris Phillips	3 200 000 $ (2)
Mats Sundin	3 100 000 $ (2)
Thomas Vanek	2 300 000 $ (2)
Jean-Francois Fortin	2 300 000 $ (3)
Ed Jovanovski	2 200 000 $ (3)
Dan Hamhuis	2 100 000 $ (2)
Carey Price	2 000 000 $ (2)
Sam Gagner	1 500 000 $ (4)
Nikolai Kulemin	1 500 000 $ (3)
Rick DiPietro	1 400 000 $ (3)
Anson Carter	1 000 000 $ (1)
Barret Jackman	800 000 $ (1)
Brad Voth	800 000 $ (1)
Andrew Cogliano	600 000 $ (1)
Richard Clune	600 000 $ (1)
Dmitri Kvartalnov	500 000 $ (1)
Salary Commitment
Year 26 : 51 100 000,00 $
Year 27 : 26 800 000,00 $
Year 28 : 8 900 000,00 $
Year 29 : 1 500 000,00 $

Farm PayRoll
Charlie Coyle	120 000 $ (3)
Jimmy Hayes	120 000 $ (1)
Ryan Martindale	120 000 $ (3)
Mark Zagrapan	60 000 $ (1)
Salary Commitment
Year 26 : 420 000,00 $
Year 27 : 240 000,00 $
Year 28 : 240 000,00 $
Year 29 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 079 - 86,85%
Level 2: 6000 - 60 $ - 5 504 - 91,73%
Level 3: 4000 - 35 $ - 3 373 - 84,32%
Level 4: 5000 - 25 $ - 4 402 - 88,04%
Luxury: 2000 - 200 $ - 1 654 - 82,68%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	38
Average Attendance - %	21 011 - 87,55%
Average Income	1 523 275 $
Estimated Revenue	57 884 463 $
Expense
Pro Payroll	60 000 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	736 122 $
Estimated Season Expenses	55 945 272 $
Current Funds	22 926 891 $
Projected Bank Account	24 866 082 $

Pro PayRoll
Craig Conroy	6 800 000 $ (1)
Andreas Dackell	5 600 000 $ (2)
Kyle McLaren	5 000 000 $ (1)
Daniel Corso	4 700 000 $ (2)
Brent Sopel	4 500 000 $ (1)
Zdeno Chara	4 400 000 $ (2)
Réjean Giroux	3 700 000 $ (1)
Roland Rousseau	3 600 000 $ (1)
Brad Richards	3 400 000 $ (1)
Henrik Lundqvist	3 300 000 $ (3)
Andy Delmore	3 100 000 $ (3)
Bob Gryp	2 500 000 $ (4)
Ales Hemsky	2 100 000 $ (2)
Michael Frolik	1 600 000 $ (3)
Scottie Upshall	1 400 000 $ (3)
Alex Auld	1 100 000 $ (1)
Paul Ranger	900 000 $ (3)
Matt Pettinger	900 000 $ (3)
Steven Reinprecht	800 000 $ (2)
Byron Ritchie	600 000 $ (1)
Salary Commitment
Year 26 : 60 000 000,00 $
Year 27 : 31 300 000,00 $
Year 28 : 13 700 000,00 $
Year 29 : 2 500 000,00 $

Farm PayRoll
Marc-Antoine Pouliot	120 000 $ (1)
Josh Bailey	120 000 $ (1)
Marco Scandella	120 000 $ (1)
Salary Commitment
Year 26 : 360 000,00 $
Year 27 : 0,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 852 - 83,60%
Level 2: 6000 - 60 $ - 5 187 - 86,46%
Level 3: 4000 - 35 $ - 3 536 - 88,40%
Level 4: 5000 - 25 $ - 4 290 - 85,79%
Luxury: 2000 - 200 $ - 1 768 - 88,38%
Total Attendance : 24000
Arena Name
Income
Home Games Left	38
Average Attendance - %	20 632 - 85,97%
Average Income	1 526 236 $
Estimated Revenue	57 996 968 $
Expense
Pro Payroll	48 500 000 $
Farm Payroll	630 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	613 805 $
Estimated Season Expenses	46 649 180 $
Current Funds	10 886 210 $
Projected Bank Account	22 233 998 $

Pro PayRoll
Vladimir Malakhov	7 000 000 $ (3)
Jocelyn Thibeault	7 000 000 $ (2)
Mattias Norstrom	6 800 000 $ (1)
Kenny Jonsson	4 500 000 $ (2)
Randy Robitaille	3 200 000 $ (3)
Michael Rupp	3 100 000 $ (1)
Mike Cammalleri	2 700 000 $ (4)
Mikael Samuelsson	2 300 000 $ (1)
Teddy Purcell	1 800 000 $ (3)
Milan Michalek	1 400 000 $ (2)
Len Frig	1 400 000 $ (2)
John Zeiler	1 300 000 $ (1)
Kyle Turris	1 200 000 $ (4)
Chuck Carpenter	1 000 000 $ (1)
Jared Spurgeon	1 000 000 $ (4)
Mike Weaver	800 000 $ (1)
Mike Commodore	600 000 $ (2)
Blake Geoffrion	600 000 $ (3)
Matthew Lombardi	500 000 $ (1)
Joe Charlebois	500 000 $ (2)
George Laraque	500 000 $ (1)
Mika Noronen	500 000 $ (3)
Salary Commitment
Year 26 : 49 700 000,00 $
Year 27 : 33 400 000,00 $
Year 28 : 18 000 000,00 $
Year 29 : 4 900 000,00 $

Farm PayRoll
Antoine Lafleur	150 000 $ (4)
Vyacheslav Voynov	120 000 $ (1)
Nicolas Deslauriers	120 000 $ (2)
Kirill Kabanov	120 000 $ (3)
Vladimir Tarasenko	120 000 $ (3)
Salary Commitment
Year 26 : 630 000,00 $
Year 27 : 510 000,00 $
Year 28 : 390 000,00 $
Year 29 : 150 000,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 091 - 87,01%
Level 2: 6000 - 60 $ - 5 127 - 85,44%
Level 3: 4000 - 35 $ - 3 398 - 84,96%
Level 4: 5000 - 25 $ - 4 401 - 88,01%
Luxury: 2000 - 200 $ - 1 747 - 87,35%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	38
Average Attendance - %	20 763 - 86,51%
Average Income	1 591 198 $
Estimated Revenue	60 465 537 $
Expense
Pro Payroll	43 900 000 $
Farm Payroll	1 770 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	556 976 $
Estimated Season Expenses	42 330 176 $
Current Funds	17 460 496 $
Projected Bank Account	35 595 857 $

Pro PayRoll
Kamil Piros	5 300 000 $ (3)
Jonas Hoglund	3 100 000 $ (1)
Daniel Tjarnqvist	3 000 000 $ (1)
Milan Bartovic	2 800 000 $ (2)
Dan Blackburn	2 500 000 $ (4)
Martin Hanzal	2 000 000 $ (2)
Marc Rioux	2 000 000 $ (3)
David Clarkson	2 000 000 $ (2)
Serge Lajeunesse	2 000 000 $ (2)
Mark Streit	1 900 000 $ (1)
Steve Bernier	1 800 000 $ (2)
Akim Aliu	1 600 000 $ (4)
Carson McMillan	1 500 000 $ (4)
Cal Clutterbuck	1 500 000 $ (3)
Cristobal Huet	1 500 000 $ (1)
Gaston Therrien	1 300 000 $ (1)
Brad Lukowich	1 200 000 $ (3)
Pierre-Alexandre Parenteau	1 200 000 $ (2)
Lee Goren	1 200 000 $ (2)
Stan Jonathan	1 100 000 $ (2)
Mike Comrie	1 000 000 $ (2)
David Perron	1 000 000 $ (4)
T.J Hensick	700 000 $ (2)
Joe DiPenta	700 000 $ (1)
Salary Commitment
Year 26 : 43 900 000,00 $
Year 27 : 32 400 000,00 $
Year 28 : 16 600 000,00 $
Year 29 : 6 600 000,00 $

Farm PayRoll
Andrew Bodnarchuk	150 000 $ (2)
Jonathon Blum	150 000 $ (3)
Jonas Hiller	150 000 $ (4)
Nazem Kadri	120 000 $ (2)
Evander Kane	120 000 $ (2)
Landon Ferraro	120 000 $ (2)
John Tavares	120 000 $ (2)
Zach Boychuk	120 000 $ (1)
Sami Vatanen	120 000 $ (2)
Tyler Bozak	120 000 $ (3)
Quinton Howden	120 000 $ (3)
Erik Gudbransson	120 000 $ (3)
Derek Forbort	120 000 $ (3)
Jonas Gustavsson	120 000 $ (2)
Salary Commitment
Year 26 : 1 770 000,00 $
Year 27 : 1 650 000,00 $
Year 28 : 780 000,00 $
Year 29 : 150 000,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 966 - 85,22%
Level 2: 6000 - 60 $ - 5 149 - 85,82%
Level 3: 4000 - 35 $ - 3 552 - 88,79%
Level 4: 5000 - 25 $ - 4 371 - 87,42%
Luxury: 2000 - 200 $ - 1 670 - 83,52%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	38
Average Attendance - %	20 708 - 86,28%
Average Income	1 513 517 $
Estimated Revenue	57 513 633 $
Expense
Pro Payroll	44 000 000 $
Farm Payroll	550 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	604 293 $
Estimated Season Expenses	45 926 268 $
Current Funds	21 619 112 $
Projected Bank Account	33 206 477 $

Pro PayRoll
Pavol Demitra	7 000 000 $ (2)
Jason Arnott	5 000 000 $ (2)
Jordan Leopold	3 900 000 $ (2)
Brett Clark	3 800 000 $ (2)
Jean-Paul Lamirande	2 700 000 $ (2)
Tom Gilbert	2 500 000 $ (3)
Ron Lemieux	2 200 000 $ (1)
Andrew Ladd	1 900 000 $ (1)
P.K Subban	1 700 000 $ (4)
Jeff Drouin-Deslauriers	1 700 000 $ (3)
Carlo Colaiocovo	1 600 000 $ (2)
Jesse Joensuu	1 600 000 $ (3)
Johan Franzen	1 500 000 $ (1)
Andrew Ebbett	1 500 000 $ (3)
Justin Mapletoft	1 400 000 $ (1)
Dwayne Roloson	1 400 000 $ (3)
Frank Rochon	1 200 000 $ (1)
Peter Holland	1 200 000 $ (2)
Nick Leddy	1 200 000 $ (2)
Mario Rouillard	800 000 $ (1)
Scott Todd	700 000 $ (2)
Brendan Mikkelson	700 000 $ (2)
Simon Nolet	700 000 $ (1)
Benoit Pouliot	600 000 $ (2)
Jean-Pierre Vigier	500 000 $ (1)
Salary Commitment
Year 26 : 49 000 000,00 $
Year 27 : 38 800 000,00 $
Year 28 : 10 400 000,00 $
Year 29 : 1 700 000,00 $

Farm PayRoll
Hugo Carpentier	150 000 $ (2)
Eric Tangradi	150 000 $ (4)
Jim Howard	130 000 $ (1)
Marcus Johansson	120 000 $ (2)
Salary Commitment
Year 26 : 550 000,00 $
Year 27 : 420 000,00 $
Year 28 : 150 000,00 $
Year 29 : 150 000,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 732 - 81,88%
Level 2: 6000 - 60 $ - 5 108 - 85,13%
Level 3: 4000 - 35 $ - 3 455 - 86,38%
Level 4: 5000 - 25 $ - 4 006 - 80,12%
Luxury: 2000 - 200 $ - 1 788 - 89,40%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	38
Average Attendance - %	20 089 - 83,70%
Average Income	1 547 609 $
Estimated Revenue	58 809 155 $
Expense
Pro Payroll	57 100 000 $
Farm Payroll	560 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	703 195 $
Estimated Season Expenses	53 442 820 $
Current Funds	6 065 531 $
Projected Bank Account	11 431 866 $

Pro PayRoll
Steve Shield	7 100 000 $ (1)
Brad Brown	5 600 000 $ (3)
Jochen Hecht	4 500 000 $ (1)
John Tripp	4 400 000 $ (1)
Ladislav Benysev	4 100 000 $ (3)
Radim Vrbata	3 600 000 $ (2)
Bruno St-Jacques	3 600 000 $ (1)
Travis Brigley	2 800 000 $ (2)
Shawn Horcoff	2 700 000 $ (1)
Alexander Frolov	2 600 000 $ (3)
Colin Stuart	2 500 000 $ (4)
Maxime Talbot	2 400 000 $ (1)
Jeff Halpern	1 900 000 $ (2)
Maxime Gratchev	1 500 000 $ (3)
Niko Kapanen	1 300 000 $ (1)
Roman Polak	1 300 000 $ (4)
Louis Leblanc	1 200 000 $ (2)
Jonathan Fauteux	1 100 000 $ (2)
Brandon Prust	1 000 000 $ (1)
Ed Giacomin	1 000 000 $ (1)
Vitaly Vishnevsky	900 000 $ (1)
Salary Commitment
Year 26 : 57 100 000,00 $
Year 27 : 28 200 000,00 $
Year 28 : 17 600 000,00 $
Year 29 : 3 800 000,00 $

Farm PayRoll
Michael Stone	120 000 $ (1)
Travis Hamonic	120 000 $ (1)
Casey Cizikas	120 000 $ (2)
Jason Garrison	120 000 $ (2)
Jarred Boll	80 000 $ (4)
Salary Commitment
Year 26 : 560 000,00 $
Year 27 : 320 000,00 $
Year 28 : 80 000,00 $
Year 29 : 80 000,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 328 - 90,40%
Level 2: 6000 - 60 $ - 5 392 - 89,87%
Level 3: 4000 - 35 $ - 3 460 - 86,51%
Level 4: 5000 - 25 $ - 4 366 - 87,33%
Luxury: 2000 - 200 $ - 1 631 - 81,55%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	38
Average Attendance - %	21 178 - 88,24%
Average Income	1 607 300 $
Estimated Revenue	61 077 400 $
Expense
Pro Payroll	48 500 000 $
Farm Payroll	435 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	596 793 $
Estimated Season Expenses	45 356 268 $
Current Funds	16 440 823 $
Projected Bank Account	32 161 955 $

Pro PayRoll
Paul Larose	3 800 000 $ (2)
Jason Ward	3 800 000 $ (3)
Dan Boyle	3 600 000 $ (1)
Joe Corvo	3 500 000 $ (3)
Ray Emery	3 200 000 $ (2)
Bernard Plante	2 800 000 $ (3)
Ryan Smyth	2 800 000 $ (3)
Joni Pitkanen	2 600 000 $ (3)
Mathieu Dandenault	2 000 000 $ (3)
Jean-Simon Allard	1 700 000 $ (4)
Derick Brassard	1 700 000 $ (3)
Devan Dubnyk	1 700 000 $ (1)
Frank Salive	1 600 000 $ (3)
Jakub Voracek	1 500 000 $ (4)
Alexander Edler	1 500 000 $ (1)
Peter Pohl	1 500 000 $ (1)
Luc Simard	1 400 000 $ (1)
Randy Jones	1 400 000 $ (3)
Matthew Stajan	1 300 000 $ (3)
Brooks Laich	1 300 000 $ (1)
Jason Blake	1 000 000 $ (1)
Christian Berglund	1 000 000 $ (1)
Chris Kelly	700 000 $ (1)
Paul Gaustad	600 000 $ (1)
Paul Brousseau	500 000 $ (1)
Salary Commitment
Year 26 : 48 500 000,00 $
Year 27 : 33 700 000,00 $
Year 28 : 26 700 000,00 $
Year 29 : 3 200 000,00 $

Farm PayRoll
Jamie McGinn	150 000 $ (3)
Matt Duchesne	120 000 $ (2)
Jake Muzzin	120 000 $ (3)
Brandon Kozun	45 000 $ (1)
Salary Commitment
Year 26 : 435 000,00 $
Year 27 : 390 000,00 $
Year 28 : 270 000,00 $
Year 29 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 203 - 88,61%
Level 2: 6000 - 60 $ - 5 465 - 91,09%
Level 3: 4000 - 35 $ - 3 424 - 85,60%
Level 4: 5000 - 25 $ - 4 116 - 82,33%
Luxury: 2000 - 200 $ - 1 690 - 84,48%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	38
Average Attendance - %	20 898 - 87,08%
Average Income	1 562 760 $
Estimated Revenue	59 384 893 $
Expense
Pro Payroll	58 600 000 $
Farm Payroll	770 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	724 049 $
Estimated Season Expenses	55 027 724 $
Current Funds	7 160 056 $
Projected Bank Account	11 517 225 $

Pro PayRoll
Vaclav Prospal	8 000 000 $ (2)
Brendon Morrison	5 100 000 $ (2)
Dmitri Nabokov	4 800 000 $ (1)
Marty Turco	4 800 000 $ (3)
Eric Meloche	4 500 000 $ (2)
Eric Brewer	4 500 000 $ (3)
Pierre Lagacé	3 900 000 $ (2)
Martin Straka	3 500 000 $ (1)
Normand Dubé	3 200 000 $ (2)
Jiri Fischer	2 200 000 $ (1)
Andrei Vasilyev	2 100 000 $ (1)
Sidney Crosby	1 600 000 $ (2)
Mathieu Carle	1 500 000 $ (3)
Jan Mursak	1 500 000 $ (2)
Sergei Vyshedkevich	1 500 000 $ (1)
Pekka Rinne	1 500 000 $ (1)
Steve Martins	1 200 000 $ (3)
Denis Deslauriers	1 100 000 $ (2)
Oleg Saprykin	800 000 $ (2)
Justin Papineau	700 000 $ (1)
Keith Ballard	600 000 $ (3)
Salary Commitment
Year 26 : 58 600 000,00 $
Year 27 : 42 300 000,00 $
Year 28 : 12 600 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Dan Ellis	170 000 $ (3)
Jacob Lagace	120 000 $ (1)
Justin Schultz	120 000 $ (1)
Lance Bouma	120 000 $ (1)
Gabriel Dumont	120 000 $ (3)
Brandon Gormley	120 000 $ (3)
Salary Commitment
Year 26 : 770 000,00 $
Year 27 : 410 000,00 $
Year 28 : 410 000,00 $
Year 29 : 0,00 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 998 - 85,69%
Level 2: 6000 - 60 $ - 5 546 - 92,43%
Level 3: 4000 - 35 $ - 3 421 - 85,51%
Level 4: 5000 - 25 $ - 4 326 - 86,52%
Luxury: 2000 - 200 $ - 1 807 - 90,33%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	39
Average Attendance - %	21 097 - 87,90%
Average Income	1 614 354 $
Estimated Revenue	62 959 806 $
Expense
Pro Payroll	50 700 000 $
Farm Payroll	1 615 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	639 476 $
Estimated Season Expenses	48 600 176 $
Current Funds	4 724 006 $
Projected Bank Account	19 083 636 $

Pro PayRoll
Stephane Robidas	4 400 000 $ (1)
Tomas Holmstrom	4 200 000 $ (3)
Todd White	4 200 000 $ (3)
Ryan Miller	3 900 000 $ (2)
Lance Ward	3 700 000 $ (2)
Andrei Markov	3 400 000 $ (1)
Peter Forsberg	2 900 000 $ (2)
Shawn Belle	2 800 000 $ (4)
Mike Ribeiro	2 500 000 $ (1)
Hector Lepine	2 200 000 $ (2)
Ryane Clowe	2 100 000 $ (4)
Michel Belhumeur	2 100 000 $ (1)
Blake Wheeler	1 900 000 $ (1)
Mikhail Grabovski	1 900 000 $ (1)
Roman Hamrlik	1 800 000 $ (1)
Fraser Rice	1 600 000 $ (1)
Milan Lucic	1 600 000 $ (3)
Lasse Pirjeta	1 500 000 $ (3)
Carl Gunnarsson	1 500 000 $ (4)
Ryan Whitney	500 000 $ (1)
Salary Commitment
Year 26 : 50 700 000,00 $
Year 27 : 30 600 000,00 $
Year 28 : 17 900 000,00 $
Year 29 : 6 400 000,00 $

Farm PayRoll
Keith Aulie	180 000 $ (3)
Zach Hamill	150 000 $ (3)
Derek Stepan	120 000 $ (1)
Matt Corrente	120 000 $ (2)
Tyler Cuma	120 000 $ (1)
Ville Leino	120 000 $ (1)
David Rundblad	120 000 $ (2)
Michael Chaput	120 000 $ (3)
Marcus Kruger	120 000 $ (3)
Martin Jones	120 000 $ (2)
Calvin Pickard	120 000 $ (3)
Ivan Vishnevskiy	100 000 $ (1)
Mike Blunden	60 000 $ (1)
Tom Wandell	60 000 $ (1)
Antti Niemi	60 000 $ (1)
Ryan Spooner	45 000 $ (1)
Salary Commitment
Year 26 : 1 735 000,00 $
Year 27 : 1 050 000,00 $
Year 28 : 690 000,00 $
Year 29 : 0,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 965 - 85,21%
Level 2: 6000 - 60 $ - 5 092 - 84,86%
Level 3: 4000 - 35 $ - 3 325 - 83,11%
Level 4: 5000 - 25 $ - 4 410 - 88,21%
Luxury: 2000 - 200 $ - 1 727 - 86,35%
Total Attendance : 24000
Arena Name
Income
Home Games Left	37
Average Attendance - %	20 519 - 85,49%
Average Income	1 549 326 $
Estimated Revenue	57 325 044 $
Expense
Pro Payroll	50 400 000 $
Farm Payroll	690 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	624 537 $
Estimated Season Expenses	47 464 812 $
Current Funds	14 942 118 $
Projected Bank Account	24 802 350 $

Pro PayRoll
Mario Desjardins	6 100 000 $ (1)
Jose Theodore	3 900 000 $ (3)
Jeff Friesen	3 500 000 $ (3)
Ruslan Fedotenko	3 500 000 $ (1)
Johnathan Aitken	3 300 000 $ (2)
Mike Rathje	3 000 000 $ (1)
Dustin Brown	2 600 000 $ (4)
Richard Park	2 600 000 $ (3)
Radovan Somik	2 600 000 $ (1)
Antoine Bergeron	2 300 000 $ (1)
Dominic Moore	2 100 000 $ (1)
Ryan Getzlaf	2 100 000 $ (4)
Jeff Petry	1 600 000 $ (3)
Janne Niinimaa	1 600 000 $ (2)
Linus Omark	1 500 000 $ (4)
Steve Mason	1 500 000 $ (3)
David Jones	1 300 000 $ (4)
Michel Latreille	1 300 000 $ (1)
Cody McLeod	1 300 000 $ (4)
Miloslav Guren	1 200 000 $ (1)
Tyler Kennedy	1 000 000 $ (1)
Michel Lachance	500 000 $ (1)
Salary Commitment
Year 26 : 50 400 000,00 $
Year 27 : 26 800 000,00 $
Year 28 : 21 900 000,00 $
Year 29 : 8 800 000,00 $

Farm PayRoll
Nick Bonino	150 000 $ (4)
Alex Pietrangelo	120 000 $ (1)
Cameron Gaunce	120 000 $ (1)
Colin Wilson	120 000 $ (1)
Zac Dalpe	120 000 $ (1)
Brock Beukeboom	120 000 $ (3)
Corey Potter	60 000 $ (3)
Salary Commitment
Year 26 : 810 000,00 $
Year 27 : 330 000,00 $
Year 28 : 330 000,00 $
Year 29 : 150 000,00 $

Kansas City Scouts

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 551 - 79,30%
Level 2: 6000 - 60 $ - 5 187 - 86,45%
Level 3: 4000 - 35 $ - 3 569 - 89,23%
Level 4: 5000 - 25 $ - 4 468 - 89,35%
Luxury: 2000 - 200 $ - 1 770 - 88,50%
Total Attendance : 24000
Arena Name
Income
Home Games Left	39
Average Attendance - %	20 545 - 85,60%
Average Income	1 533 513 $
Estimated Revenue	59 807 007 $
Expense
Pro Payroll	49 250 000 $
Farm Payroll	540 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	607 220 $
Estimated Season Expenses	46 148 720 $
Current Funds	1 420 867 $
Projected Bank Account	15 079 154 $

Pro PayRoll
Petr Buzek	6 200 000 $ (1)
Brantt Myhres	5 500 000 $ (1)
Camille Lapierre	4 400 000 $ (3)
Mark Parrish	4 100 000 $ (2)
Alex Henry	3 100 000 $ (1)
Vince Malts	3 100 000 $ (1)
Eric Fichaud	2 800 000 $ (3)
Pierre Laganière	2 400 000 $ (1)
Petr Nedved	2 400 000 $ (1)
Adam Burish	2 300 000 $ (3)
Brent Burns	2 000 000 $ (4)
Marc-Andre Fleury	2 000 000 $ (4)
Derek Geary	1 800 000 $ (1)
Jean-Francois Dufort	1 700 000 $ (3)
Jordan Staal	1 100 000 $ (3)
Craig Rivet	1 100 000 $ (1)
Rory Fitzpatrick	800 000 $ (2)
Zach Bogosian	700 000 $ (1)
Brad Marchand	700 000 $ (3)
Chris Dingman	550 000 $ (3)
Yvon Bilodeau	500 000 $ (3)
Salary Commitment
Year 26 : 49 250 000,00 $
Year 27 : 22 950 000,00 $
Year 28 : 18 050 000,00 $
Year 29 : 4 000 000,00 $

Farm PayRoll
Lars Eller	130 000 $ (1)
Adam Henrique	120 000 $ (1)
Jared Cowen	120 000 $ (2)
Gabriel Bourque	120 000 $ (3)
Jason Labarbera	50 000 $ (1)
Salary Commitment
Year 26 : 540 000,00 $
Year 27 : 240 000,00 $
Year 28 : 120 000,00 $
Year 29 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 383 - 91,19%
Level 2: 6000 - 60 $ - 5 622 - 93,69%
Level 3: 4000 - 35 $ - 3 549 - 88,73%
Level 4: 5000 - 25 $ - 4 377 - 87,55%
Luxury: 2000 - 200 $ - 1 789 - 89,43%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	38
Average Attendance - %	21 720 - 90,50%
Average Income	1 669 548 $
Estimated Revenue	63 442 837 $
Expense
Pro Payroll	57 100 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	727 341 $
Estimated Season Expenses	55 277 916 $
Current Funds	668 762 $
Projected Bank Account	8 833 683 $

Pro PayRoll
Ian Laperriere	8 500 000 $ (1)
Brenden Morrow	6 200 000 $ (3)
Tomas Vokoun	5 900 000 $ (2)
Francis Bouillon	4 900 000 $ (2)
Sascha Goc	4 900 000 $ (3)
Brian Campbell	4 400 000 $ (3)
Martin Erat	3 600 000 $ (2)
Manny Malhotra	2 500 000 $ (3)
Stephane Yelle	2 300 000 $ (1)
Scott Hartnell	2 200 000 $ (1)
Jaroslav Halak	2 000 000 $ (4)
Jason Pominville	1 900 000 $ (2)
Jason Smith	1 900 000 $ (1)
Tomas Kaberle	1 800 000 $ (2)
Wayne Simmonds	1 500 000 $ (4)
Sebastien Bordeleau	1 400 000 $ (2)
Andrej Meszaros	1 000 000 $ (1)
Marcel Hossa	800 000 $ (1)
Adam McQuaid	600 000 $ (2)
Ryan Maki	600 000 $ (2)
Josef Vasicek	500 000 $ (1)
Salary Commitment
Year 26 : 59 400 000,00 $
Year 27 : 42 200 000,00 $
Year 28 : 21 500 000,00 $
Year 29 : 3 500 000,00 $

Farm PayRoll
Magnus Paajarvi-Svensson	120 000 $ (2)
Beau Bennett	120 000 $ (3)
Salary Commitment
Year 26 : 240 000,00 $
Year 27 : 240 000,00 $
Year 28 : 120 000,00 $
Year 29 : 0,00 $

Minnesota Wild

Minnesota Wild is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 073 - 86,76%
Level 2: 6000 - 60 $ - 4 974 - 82,91%
Level 3: 4000 - 35 $ - 3 545 - 88,63%
Level 4: 5000 - 25 $ - 4 394 - 87,88%
Luxury: 2000 - 200 $ - 1 682 - 84,08%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	38
Average Attendance - %	20 669 - 86,12%
Average Income	1 551 840 $
Estimated Revenue	58 969 920 $
Expense
Pro Payroll	60 500 000 $
Farm Payroll	1 190 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	762 951 $
Estimated Season Expenses	57 984 276 $
Current Funds	5 755 893 $
Projected Bank Account	6 741 537 $

Pro PayRoll
Frederic Cassivi	7 500 000 $ (3)
Danil Markov	5 600 000 $ (3)
Andrej Podkonicky	5 300 000 $ (2)
Jon Klemm	5 000 000 $ (1)
Chad Kilger	4 400 000 $ (1)
Eric Belanger	4 100 000 $ (2)
Ales Kotalik	3 300 000 $ (1)
Vesa Toskala	3 100 000 $ (1)
Dan McGillis	2 700 000 $ (1)
Jim Fahey	2 700 000 $ (1)
Bert Scott	2 500 000 $ (4)
Michel Blais	2 400 000 $ (1)
Herb Boxer	2 200 000 $ (3)
Cory Cross	2 000 000 $ (1)
James Neal	1 500 000 $ (2)
Viktor Stallberg	1 500 000 $ (2)
Marc-Andre Bergeron	1 300 000 $ (3)
Patrick Kaleta	1 000 000 $ (1)
Dave Bolland	1 000 000 $ (1)
Patrik Stefan	900 000 $ (2)
Marty Murray	600 000 $ (2)
Reed Low	500 000 $ (1)
Salary Commitment
Year 26 : 61 100 000,00 $
Year 27 : 33 000 000,00 $
Year 28 : 19 100 000,00 $
Year 29 : 2 500 000,00 $

Farm PayRoll
Matt Lashoff	220 000 $ (2)
Bob Sanguinetti	150 000 $ (2)
Mark Fayne	150 000 $ (2)
Dick Axelsson	150 000 $ (2)
Ty Conklin	150 000 $ (2)
Daniel Paille	130 000 $ (1)
Andrej Nestrasil	120 000 $ (2)
Tyler Toffoli	120 000 $ (3)
Tyler Pitlick	120 000 $ (3)
Stanislav Chistov	100 000 $ (1)
Christian Ehrhoff	50 000 $ (2)
Salary Commitment
Year 26 : 1 460 000,00 $
Year 27 : 1 230 000,00 $
Year 28 : 240 000,00 $
Year 29 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 810 - 83,00%
Level 2: 6000 - 60 $ - 5 044 - 84,07%
Level 3: 4000 - 35 $ - 3 516 - 87,91%
Level 4: 5000 - 25 $ - 4 648 - 92,96%
Luxury: 2000 - 200 $ - 1 742 - 87,10%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	38
Average Attendance - %	20 761 - 86,50%
Average Income	1 510 318 $
Estimated Revenue	57 392 097 $
Expense
Pro Payroll	54 100 000 $
Farm Payroll	765 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	669 110 $
Estimated Season Expenses	50 852 360 $
Current Funds	32 621 914 $
Projected Bank Account	39 161 651 $

Pro PayRoll
Guy Labrie	6 200 000 $ (3)
Mathieu Garon	5 100 000 $ (2)
Alexei Zhitnik	5 000 000 $ (1)
Jean-Pierre Dumont	4 500 000 $ (2)
Michael Ryder	4 400 000 $ (1)
Jason Chimera	4 100 000 $ (1)
Marian Gaborik	3 200 000 $ (3)
Jason Spezza	2 500 000 $ (2)
Radek Bonk	2 500 000 $ (3)
Tim Horton	2 500 000 $ (1)
Alexandre Daigle	2 300 000 $ (2)
T.J Oshie	2 100 000 $ (2)
Jonathan Toews	1 700 000 $ (3)
Eric Gryba	1 500 000 $ (3)
Travis Moen	1 500 000 $ (1)
Theo Peckham	1 500 000 $ (3)
Brandon McMillan	1 200 000 $ (1)
Allan Rourke	900 000 $ (1)
Jean-Francois Racine	800 000 $ (2)
Johan Ryno	600 000 $ (2)
Salary Commitment
Year 26 : 54 100 000,00 $
Year 27 : 34 500 000,00 $
Year 28 : 16 600 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Andy Greene	150 000 $ (3)
Paul Postma	150 000 $ (3)
Mikhail Stefanovich	120 000 $ (1)
Brayden McNabb	120 000 $ (2)
Ilya Bryzgalov	120 000 $ (2)
Alexandre Picard	55 000 $ (2)
Ryan Stone	50 000 $ (1)
Salary Commitment
Year 26 : 765 000,00 $
Year 27 : 595 000,00 $
Year 28 : 300 000,00 $
Year 29 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 170 - 88,14%
Level 2: 6000 - 60 $ - 4 961 - 82,68%
Level 3: 4000 - 35 $ - 3 488 - 87,19%
Level 4: 5000 - 25 $ - 4 264 - 85,28%
Luxury: 2000 - 200 $ - 1 759 - 87,95%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	38
Average Attendance - %	20 641 - 86,01%
Average Income	1 558 929 $
Estimated Revenue	59 239 315 $
Expense
Pro Payroll	59 200 000 $
Farm Payroll	830 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	733 561 $
Estimated Season Expenses	55 750 636 $
Current Funds	33 201 960 $
Projected Bank Account	36 690 639 $

Pro PayRoll
Pat Falloon	10 000 000 $ (2)
Brian Savage	10 000 000 $ (2)
Alain Caron	5 500 000 $ (3)
Tim Thomas	5 200 000 $ (2)
Oleg Tverdovski	4 800 000 $ (2)
Scott Hannan	3 700 000 $ (3)
Valtteri Filippula	2 400 000 $ (1)
Valeri Bure	2 200 000 $ (1)
Mariusz Czerkawski	2 000 000 $ (3)
Travis Zajac	1 900 000 $ (1)
Kimmo Timonen	1 800 000 $ (2)
Derek Dorsett	1 600 000 $ (3)
Alexei Emelin	1 500 000 $ (1)
Marek Malik	1 500 000 $ (2)
Lee Falardeau	1 400 000 $ (1)
Curtis McElhinney	1 300 000 $ (1)
Mikhail Kuleshov	800 000 $ (1)
Steve Downie	600 000 $ (2)
Grant Marshall	500 000 $ (1)
Eric Boulton	500 000 $ (2)
Salary Commitment
Year 26 : 59 200 000,00 $
Year 27 : 47 200 000,00 $
Year 28 : 12 800 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Yannick Weber	150 000 $ (3)
Colby Robak	120 000 $ (1)
Darroll Powe	120 000 $ (1)
Steve Regier	100 000 $ (1)
Peter Olvecky	100 000 $ (1)
Daniel Winnik	100 000 $ (1)
Mike Lundin	100 000 $ (1)
Chris Campoli	100 000 $ (1)
Matt Generous	60 000 $ (2)
Salary Commitment
Year 26 : 950 000,00 $
Year 27 : 210 000,00 $
Year 28 : 150 000,00 $
Year 29 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 106 - 87,23%
Level 2: 6000 - 60 $ - 4 953 - 82,55%
Level 3: 4000 - 35 $ - 3 550 - 88,74%
Level 4: 5000 - 25 $ - 4 410 - 88,21%
Luxury: 2000 - 200 $ - 1 612 - 80,60%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	38
Average Attendance - %	20 631 - 85,96%
Average Income	1 545 620 $
Estimated Revenue	58 733 547 $
Expense
Pro Payroll	58 000 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	716 122 $
Estimated Season Expenses	54 425 272 $
Current Funds	1 253 881 $
Projected Bank Account	5 562 156 $

Pro PayRoll
Marco Sturm	8 000 000 $ (2)
Viktor Kozlov	8 000 000 $ (2)
Daymond Langkow	4 900 000 $ (1)
Michal Sykora	4 500 000 $ (1)
Oleg Kvasha	3 400 000 $ (1)
Scott Clemmensen	2 700 000 $ (1)
Steve Ott	2 600 000 $ (3)
Patrice Bergeron	2 400 000 $ (2)
Daniel Carcillo	2 400 000 $ (2)
Corey Perry	2 400 000 $ (2)
Dustin Byfuglien	2 400 000 $ (2)
Cory Schneider	2 000 000 $ (1)
Dan Hinote	1 900 000 $ (2)
Zbynek Michalek	1 800 000 $ (1)
Ben Gosselin	1 700 000 $ (2)
Chris Stewart	1 600 000 $ (3)
John Erskine	1 300 000 $ (1)
Ben Lovejoy	1 200 000 $ (1)
Erik Karlsson	1 200 000 $ (1)
Brad Ference	1 000 000 $ (1)
Sergei Kostitsyn	600 000 $ (2)
Salary Commitment
Year 26 : 58 000 000,00 $
Year 27 : 34 000 000,00 $
Year 28 : 4 200 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Taylor Hall	120 000 $ (3)
Erik Haula	120 000 $ (3)
Calle Jarnkrok	120 000 $ (3)
Jason Zucker	120 000 $ (3)
Jarred Tinordi	120 000 $ (3)
Brock Nelson	120 000 $ (3)
Salary Commitment
Year 26 : 720 000,00 $
Year 27 : 720 000,00 $
Year 28 : 720 000,00 $
Year 29 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 144 - 87,77%
Level 2: 6000 - 60 $ - 5 490 - 91,51%
Level 3: 4000 - 35 $ - 3 406 - 85,16%
Level 4: 5000 - 25 $ - 4 208 - 84,15%
Luxury: 2000 - 200 $ - 1 773 - 88,67%
Total Attendance : 24000
Arena Name	Jesus Christ Miracle Center
Income
Home Games Left	38
Average Attendance - %	21 021 - 87,59%
Average Income	1 605 089 $
Estimated Revenue	60 993 369 $
Expense
Pro Payroll	44 100 000 $
Farm Payroll	810 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	548 805 $
Estimated Season Expenses	41 709 180 $
Current Funds	14 555 658 $
Projected Bank Account	33 839 847 $

Pro PayRoll
Mathieu Raby	5 900 000 $ (2)
Pascal Rheaume	3 900 000 $ (2)
John Madden	3 700 000 $ (3)
Erik Cole	3 100 000 $ (1)
Jaroslav Spacek	3 100 000 $ (1)
Rejean Houle	2 700 000 $ (1)
Sergei Brylin	2 100 000 $ (1)
James Wisniewski	1 600 000 $ (3)
Paul Stastny	1 600 000 $ (2)
Josh Harding	1 600 000 $ (3)
Mike Sleep	1 500 000 $ (1)
Mal Zinger	1 500 000 $ (1)
Anze Kopitar	1 500 000 $ (2)
Mike Leclerc	1 500 000 $ (1)
Ivan Majesky	1 300 000 $ (1)
Ted Scharf	1 300 000 $ (3)
Curtis Glencross	1 200 000 $ (3)
Mike Fountain	1 200 000 $ (1)
Jiri Novotny	900 000 $ (2)
Johnny Oduya	700 000 $ (2)
Marc-Andre Gragnani	600 000 $ (1)
Radek Dvorak	600 000 $ (1)
Tony Salmelainen	500 000 $ (2)
Joel Lundqvist	500 000 $ (1)
Salary Commitment
Year 26 : 44 100 000,00 $
Year 27 : 24 400 000,00 $
Year 28 : 9 400 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Angelo Esposito	150 000 $ (4)
Philippe Paradis	120 000 $ (2)
Nikita Filatov	120 000 $ (1)
Tyler Myers	120 000 $ (1)
Eric Wellwood	120 000 $ (3)
Max Reinhart	120 000 $ (3)
Ben Bishop	90 000 $ (2)
Colin Greening	60 000 $ (2)
Salary Commitment
Year 26 : 900 000,00 $
Year 27 : 660 000,00 $
Year 28 : 390 000,00 $
Year 29 : 150 000,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 032 - 86,17%
Level 2: 6000 - 60 $ - 5 147 - 85,79%
Level 3: 4000 - 35 $ - 3 557 - 88,93%
Level 4: 5000 - 25 $ - 4 269 - 85,37%
Luxury: 2000 - 200 $ - 1 775 - 88,77%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	38
Average Attendance - %	20 780 - 86,58%
Average Income	1 570 187 $
Estimated Revenue	59 667 093 $
Expense
Pro Payroll	57 100 000 $
Farm Payroll	270 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	737 463 $
Estimated Season Expenses	56 047 188 $
Current Funds	1 029 476 $
Projected Bank Account	4 649 381 $

Pro PayRoll
Boris Mironov	7 000 000 $ (1)
Conrad Bourcier	7 000 000 $ (2)
Sami Kapanen	5 500 000 $ (1)
Martin St-Louis	4 900 000 $ (3)
Mitch Babin	3 700 000 $ (3)
Nikolai Antropov	3 300 000 $ (1)
Manny Fernandez	2 900 000 $ (1)
Mikhail Shtalenkov	2 800 000 $ (2)
Mikko Koivu	2 600 000 $ (2)
Tim Connolly	2 500 000 $ (2)
Paul Kariya	2 300 000 $ (2)
Sami Helenius	2 100 000 $ (3)
Alexander Radulov	1 900 000 $ (1)
Patric Hornqvist	1 800 000 $ (1)
Kevin Shattenkirk	1 700 000 $ (4)
Semyon Varlamov	1 600 000 $ (2)
Matt Carle	1 300 000 $ (4)
Jon Merrill	1 200 000 $ (3)
Ole-Kristian Tollefsen	1 100 000 $ (1)
Matthieu Descoteaux	1 000 000 $ (1)
Ryan Stoa	1 000 000 $ (2)
Corey Stillman	1 000 000 $ (1)
Salary Commitment
Year 26 : 60 200 000,00 $
Year 27 : 34 700 000,00 $
Year 28 : 14 900 000,00 $
Year 29 : 3 000 000,00 $

Farm PayRoll
Corey Tropp	150 000 $ (3)
Kyle Palmieri	120 000 $ (2)
Salary Commitment
Year 26 : 270 000,00 $
Year 27 : 270 000,00 $
Year 28 : 150 000,00 $
Year 29 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 285 - 89,79%
Level 2: 6000 - 60 $ - 5 134 - 85,56%
Level 3: 4000 - 35 $ - 3 297 - 82,42%
Level 4: 5000 - 25 $ - 4 338 - 86,75%
Luxury: 2000 - 200 $ - 1 730 - 86,50%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	38
Average Attendance - %	20 783 - 86,60%
Average Income	1 571 892 $
Estimated Revenue	59 731 909 $
Expense
Pro Payroll	58 500 000 $
Farm Payroll	990 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	725 512 $
Estimated Season Expenses	55 138 912 $
Current Funds	4 944 032 $
Projected Bank Account	9 537 029 $

Pro PayRoll
Mattias Ohlund	7 000 000 $ (3)
Glenn Hall	6 300 000 $ (2)
Matt Cullen	4 400 000 $ (2)
Bernard Noreau	4 300 000 $ (1)
Vincent Lecavalier	3 600 000 $ (1)
Trent Hunter	3 600 000 $ (1)
Mario Claude	3 600 000 $ (2)
Dany Heatley	2 800 000 $ (3)
Alexei Yashin	2 600 000 $ (3)
David Moss	2 500 000 $ (4)
Daniel Alfredsson	2 300 000 $ (3)
Chris Neil	2 100 000 $ (1)
Marek Zidlicky	2 000 000 $ (2)
Guillaume Latendresse	2 000 000 $ (2)
Antero Niittymaki	2 000 000 $ (1)
Masi Marjamaki	1 600 000 $ (3)
Zack Kassian	1 200 000 $ (2)
Dominic D'Amour	1 200 000 $ (1)
Andrei Kostitsyn	1 200 000 $ (2)
Nolan Yonkman	1 200 000 $ (2)
Ian White	1 000 000 $ (2)
Salary Commitment
Year 26 : 58 500 000,00 $
Year 27 : 41 700 000,00 $
Year 28 : 18 800 000,00 $
Year 29 : 2 500 000,00 $

Farm PayRoll
Aaron Palushaj	150 000 $ (3)
Mark Barberio	150 000 $ (3)
Chris Terry	140 000 $ (1)
Ty Wishart	120 000 $ (2)
Jason Demers	120 000 $ (2)
Alexander Burmistrov	120 000 $ (3)
Chris Butler	70 000 $ (1)
Mayson Raymond	60 000 $ (1)
Dany Roussin	60 000 $ (1)
Salary Commitment
Year 26 : 990 000,00 $
Year 27 : 660 000,00 $
Year 28 : 420 000,00 $
Year 29 : 0,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 827 - 83,24%
Level 2: 6000 - 60 $ - 5 407 - 90,12%
Level 3: 4000 - 35 $ - 3 680 - 92,00%
Level 4: 5000 - 25 $ - 4 343 - 86,86%
Luxury: 2000 - 200 $ - 1 734 - 86,70%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	38
Average Attendance - %	20 991 - 87,46%
Average Income	1 528 587 $
Estimated Revenue	58 086 293 $
Expense
Pro Payroll	55 900 000 $
Farm Payroll	1 050 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	760 634 $
Estimated Season Expenses	57 808 184 $
Current Funds	2 325 070 $
Projected Bank Account	2 603 179 $

Pro PayRoll
Bryan Rafalski	5 200 000 $ (1)
Jean-Francois Damphousse	5 100 000 $ (3)
Jamie Langenbrunner	4 900 000 $ (1)
Daniel Goneau	4 400 000 $ (2)
Oli Jokinen	4 200 000 $ (3)
Lucio DeMartinis	3 800 000 $ (2)
Yvon Lambert	3 700 000 $ (1)
Scott Gomez	3 600 000 $ (1)
Jimmie Olvestad	3 600 000 $ (2)
Marcel Comeau	3 600 000 $ (2)
Dennis Desgagnes	2 900 000 $ (1)
Pierre Jutras	2 800 000 $ (2)
Michael Lambert	2 500 000 $ (3)
Luc Bourdon	1 900 000 $ (2)
Nick Foligno	1 600 000 $ (3)
Frantisek Kaberle	1 500 000 $ (2)
Marc Chouinard	1 300 000 $ (1)
Mikkel Boedker	1 200 000 $ (1)
Jeff Schultz	1 000 000 $ (1)
Mike Leighton	1 000 000 $ (2)
Tom Kostopoulos	800 000 $ (2)
Jean Landry	600 000 $ (2)
Salary Commitment
Year 26 : 61 200 000,00 $
Year 27 : 37 400 000,00 $
Year 28 : 13 400 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Michael Grabner	150 000 $ (2)
Sergei Shirokov	150 000 $ (2)
Thomas Hickey	150 000 $ (3)
Mikael Granlund	120 000 $ (3)
John Carlsson	120 000 $ (1)
Dmitri Orlov	120 000 $ (2)
Michael Bournival	120 000 $ (3)
Martin Marincin	120 000 $ (3)
Josh Gorges	60 000 $ (1)
Gilbert Brule	60 000 $ (1)
Salary Commitment
Year 26 : 1 170 000,00 $
Year 27 : 930 000,00 $
Year 28 : 510 000,00 $
Year 29 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 059 - 86,55%
Level 2: 6000 - 60 $ - 5 327 - 88,78%
Level 3: 4000 - 35 $ - 3 435 - 85,87%
Level 4: 5000 - 25 $ - 4 326 - 86,53%
Luxury: 2000 - 200 $ - 1 754 - 87,72%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	38
Average Attendance - %	20 901 - 87,09%
Average Income	1 588 623 $
Estimated Revenue	60 367 661 $
Expense
Pro Payroll	47 200 000 $
Farm Payroll	640 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	584 902 $
Estimated Season Expenses	44 452 552 $
Current Funds	1 841 122 $
Projected Bank Account	17 756 231 $

Pro PayRoll
Pierre Duguay	6 500 000 $ (3)
Hal Gill	6 500 000 $ (2)
Jere Lehtinen	4 300 000 $ (1)
Roberto Luongo	3 600 000 $ (3)
Henrik Zetterberg	2 800 000 $ (2)
Antoine Vermette	2 200 000 $ (1)
Patrick Sharp	2 100 000 $ (2)
Jacques Lemaire	2 100 000 $ (1)
Sheldon Souray	2 000 000 $ (3)
Duncan Keith	1 900 000 $ (1)
Jeff Carter	1 800 000 $ (2)
Roman Cechmanek	1 600 000 $ (3)
Bryce Salvador	1 500 000 $ (3)
Harry York	1 500 000 $ (2)
Evgeny Malkin	1 500 000 $ (1)
Brandon Dubinsky	1 400 000 $ (1)
Chris Kunitz	1 400 000 $ (2)
David Krejci	1 000 000 $ (1)
Alex Goligoski	1 000 000 $ (1)
Kevin Klein	500 000 $ (2)
Salary Commitment
Year 26 : 47 200 000,00 $
Year 27 : 31 800 000,00 $
Year 28 : 15 200 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Patrick McNeill	140 000 $ (1)
Jiri Tlusty	140 000 $ (1)
Tyler Seguin	120 000 $ (3)
Tyson Barrie	120 000 $ (2)
Cam Fowler	120 000 $ (3)
Braden Holtby	120 000 $ (1)
Salary Commitment
Year 26 : 760 000,00 $
Year 27 : 360 000,00 $
Year 28 : 240 000,00 $
Year 29 : 0,00 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 170 - 88,14%
Level 2: 6000 - 60 $ - 5 198 - 86,63%
Level 3: 4000 - 35 $ - 3 544 - 88,60%
Level 4: 5000 - 25 $ - 4 327 - 86,53%
Luxury: 2000 - 200 $ - 1 741 - 87,05%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	38
Average Attendance - %	20 979 - 87,41%
Average Income	1 558 283 $
Estimated Revenue	59 214 767 $
Expense
Pro Payroll	57 700 000 $
Farm Payroll	390 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	708 439 $
Estimated Season Expenses	53 841 364 $
Current Funds	23 253 377 $
Projected Bank Account	28 626 780 $

Pro PayRoll
Richard Nantais	4 900 000 $ (2)
Derek Morris	4 800 000 $ (2)
Matt Higgins	4 700 000 $ (1)
Michal Hanzus	4 500 000 $ (1)
Mike Fisher	3 700 000 $ (1)
Todd Warriner	3 000 000 $ (1)
Douglas Murray	2 900 000 $ (2)
Steve Passmore	2 700 000 $ (1)
Kirk Maltby	2 500 000 $ (1)
Bobby Rousseau	2 500 000 $ (2)
Pascal Dupuis	2 200 000 $ (1)
Jarrett Stoll	2 100 000 $ (1)
Nikolai Zherdev	2 100 000 $ (4)
Jonathan Ericsson	2 000 000 $ (3)
Al Calver	2 000 000 $ (3)
Dustin Penner	2 000 000 $ (2)
Dan Girardi	1 900 000 $ (2)
Mattias Timander	1 900 000 $ (1)
Corey Crawford	1 900 000 $ (2)
Niklas Hjalmarsson	1 600 000 $ (3)
Jordan Eberle	1 200 000 $ (1)
Matt D'Agostini	600 000 $ (2)
Salary Commitment
Year 26 : 57 700 000,00 $
Year 27 : 29 200 000,00 $
Year 28 : 7 700 000,00 $
Year 29 : 2 100 000,00 $

Farm PayRoll
Mikael Backlund	150 000 $ (3)
Danny Kristo	120 000 $ (1)
Ryan Ellis	120 000 $ (2)
Salary Commitment
Year 26 : 390 000,00 $
Year 27 : 270 000,00 $
Year 28 : 150 000,00 $
Year 29 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 161 - 88,01%
Level 2: 6000 - 60 $ - 4 945 - 82,42%
Level 3: 4000 - 35 $ - 3 389 - 84,72%
Level 4: 5000 - 25 $ - 4 371 - 87,42%
Luxury: 2000 - 200 $ - 1 673 - 83,67%
Total Attendance : 24000
Arena Name	Google Dome
Income
Home Games Left	38
Average Attendance - %	20 539 - 85,58%
Average Income	1 541 026 $
Estimated Revenue	58 558 975 $
Expense
Pro Payroll	54 100 000 $
Farm Payroll	1 020 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	682 220 $
Estimated Season Expenses	51 848 720 $
Current Funds	1 363 272 $
Projected Bank Account	8 073 527 $

Pro PayRoll
Scott Niedermayer	8 100 000 $ (2)
Arthur Quoquochi	7 500 000 $ (3)
Anders Eriksson	7 000 000 $ (2)
Niclas Backstrom	7 000 000 $ (2)
Marian Hossa	4 400 000 $ (3)
Richard Coutu	2 700 000 $ (2)
Joffrey Lupul	2 100 000 $ (3)
Ron Roscoe	2 100 000 $ (2)
Ryan Callahan	1 400 000 $ (1)
Rick Nash	1 400 000 $ (3)
Marc-Edouard Vlasic	1 400 000 $ (2)
Eric Daze	1 400 000 $ (2)
Tobias Enstrom	1 300 000 $ (2)
Ryan Bourque	1 200 000 $ (2)
Patrik Berglund	1 100 000 $ (3)
Jan Hlavac	1 000 000 $ (1)
Kristopher Letang	900 000 $ (2)
Boyd Gordon	800 000 $ (2)
Steven Stamkos	700 000 $ (1)
Al Arbour	700 000 $ (1)
Chuck Kobasew	600 000 $ (2)
Salary Commitment
Year 26 : 54 800 000,00 $
Year 27 : 51 000 000,00 $
Year 28 : 16 500 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Maxime Frechette	150 000 $ (2)
Alexander Killorn	150 000 $ (4)
Brian Strait	150 000 $ (2)
Igor Makarov	150 000 $ (2)
Brayden Schenn	120 000 $ (2)
Jacob Markstrom	120 000 $ (1)
Raymond Sawada	100 000 $ (1)
Clayton Stoner	100 000 $ (1)
Josh Holden	50 000 $ (1)
Yuri Butsayev	50 000 $ (1)
Salary Commitment
Year 26 : 1 140 000,00 $
Year 27 : 720 000,00 $
Year 28 : 150 000,00 $
Year 29 : 150 000,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 206 - 88,65%
Level 2: 6000 - 60 $ - 5 297 - 88,28%
Level 3: 4000 - 35 $ - 3 266 - 81,66%
Level 4: 5000 - 25 $ - 4 183 - 83,66%
Luxury: 2000 - 200 $ - 1 773 - 88,67%
Total Attendance : 24000
Arena Name
Income
Home Games Left	38
Average Attendance - %	20 725 - 86,35%
Average Income	1 602 319 $
Estimated Revenue	60 888 135 $
Expense
Pro Payroll	57 700 000 $
Farm Payroll	860 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	714 171 $
Estimated Season Expenses	54 276 996 $
Current Funds	36 889 744 $
Projected Bank Account	43 500 883 $

Pro PayRoll
Jim Montgomery	5 500 000 $ (2)
Jaroslav Svejkovsky	4 700 000 $ (2)
Tom Poti	4 400 000 $ (2)
Patrick Lalime	4 300 000 $ (1)
Antti Laaksonen	4 100 000 $ (3)
Marc Denis	3 600 000 $ (1)
Jesse Wallin	3 500 000 $ (2)
Dale Purinton	3 300 000 $ (1)
Steve Rucchin	3 200 000 $ (1)
Paul Martin	2 400 000 $ (3)
Mike Richards	2 300 000 $ (4)
Igor Chibirev	2 300 000 $ (2)
Tomas Plekanec	2 100 000 $ (2)
Andy MacDonald	1 700 000 $ (1)
Chris Gratton	1 600 000 $ (2)
Gavin Kirk	1 500 000 $ (4)
Mark Giordano	1 400 000 $ (1)
Patrick Kane	1 200 000 $ (4)
Jean-Francois Jomphe	1 200 000 $ (1)
Phil Kessel	1 100 000 $ (3)
Steve Eminger	800 000 $ (3)
Anton Stralman	500 000 $ (2)
Petteri Nummelin	500 000 $ (1)
Rem Murray	500 000 $ (1)
Salary Commitment
Year 26 : 57 700 000,00 $
Year 27 : 38 000 000,00 $
Year 28 : 13 400 000,00 $
Year 29 : 5 000 000,00 $

Farm PayRoll
Troy Brouwer	150 000 $ (1)
Karl Alzner	150 000 $ (4)
Mike Weber	140 000 $ (1)
Pavel Valentenko	140 000 $ (1)
Alex Petrovic	120 000 $ (3)
Dustin Boyd	100 000 $ (1)
Brett Sutter	60 000 $ (2)
Salary Commitment
Year 26 : 860 000,00 $
Year 27 : 330 000,00 $
Year 28 : 270 000,00 $
Year 29 : 150 000,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 929 - 84,70%
Level 2: 6000 - 60 $ - 5 506 - 91,76%
Level 3: 4000 - 35 $ - 3 225 - 80,63%
Level 4: 5000 - 25 $ - 4 075 - 81,51%
Luxury: 2000 - 200 $ - 1 736 - 86,80%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	38
Average Attendance - %	20 471 - 85,30%
Average Income	1 565 800 $
Estimated Revenue	59 500 400 $
Expense
Pro Payroll	55 400 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	731 488 $
Estimated Season Expenses	55 593 088 $
Current Funds	57 228 624 $
Projected Bank Account	61 135 936 $

Pro PayRoll
Joe Sakic	8 100 000 $ (2)
Samuel Pahlsson	4 500 000 $ (2)
Joel Bouchard	4 500 000 $ (3)
Bryan Berard	4 400 000 $ (1)
Craig Anderson	4 200 000 $ (2)
Pavel Brendl	4 100 000 $ (2)
Henrik Sedin	3 900 000 $ (2)
Ruslan Salei	3 700 000 $ (2)
Andrew Peters	2 700 000 $ (1)
Scott Parker	2 700 000 $ (1)
Rob Scuderi	2 700 000 $ (1)
Jan Vopat	2 200 000 $ (1)
Bob Boileau	2 100 000 $ (2)
Jim Carey	2 000 000 $ (1)
Ron Hainsey	1 900 000 $ (1)
Brandon Sutter	1 600 000 $ (4)
Nick Spaling	1 500 000 $ (4)
Tomas Kubalik	1 200 000 $ (1)
Richard Zednik	500 000 $ (1)
Michel Ouellet	500 000 $ (1)
Denis Turcotte	500 000 $ (1)
Salary Commitment
Year 26 : 59 500 000,00 $
Year 27 : 38 200 000,00 $
Year 28 : 7 600 000,00 $
Year 29 : 3 100 000,00 $

Farm PayRoll
Ryan Johansen	120 000 $ (3)
Jordan Caron	120 000 $ (2)
Nick Bjugstad	120 000 $ (3)
Calvin De Haan	120 000 $ (2)
Salary Commitment
Year 26 : 480 000,00 $
Year 27 : 480 000,00 $
Year 28 : 240 000,00 $
Year 29 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 088 - 86,97%
Level 2: 6000 - 60 $ - 5 067 - 84,45%
Level 3: 4000 - 35 $ - 3 292 - 82,30%
Level 4: 5000 - 25 $ - 4 169 - 83,37%
Luxury: 2000 - 200 $ - 1 752 - 87,58%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	37
Average Attendance - %	20 367 - 84,86%
Average Income	1 559 978 $
Estimated Revenue	57 719 168 $
Expense
Pro Payroll	56 600 000 $
Farm Payroll	660 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	701 610 $
Estimated Season Expenses	53 322 360 $
Current Funds	2 321 451 $
Projected Bank Account	6 718 259 $

Pro PayRoll
Patrick Traverse	9 500 000 $ (1)
Steve Begin	5 000 000 $ (2)
Pierre Dagenais	4 400 000 $ (2)
Pavel Kubina	4 400 000 $ (2)
Jarome Iginla	4 400 000 $ (1)
Benoit Dusablon	3 100 000 $ (1)
Sean Avery	2 600 000 $ (1)
Dmitri Kalinin	2 600 000 $ (1)
Mike Smith	2 500 000 $ (4)
Fleming MacKell	2 400 000 $ (1)
Justin Williams	2 100 000 $ (1)
Fred Brathwaite	2 100 000 $ (2)
Nathan Horton	2 000 000 $ (3)
Guy Lapointe	2 000 000 $ (3)
Sergei Zubov	1 700 000 $ (2)
James Van Riemsdyk	1 500 000 $ (4)
Brad Boyes	1 000 000 $ (1)
Christoph Brandner	900 000 $ (3)
Steve Kelly	900 000 $ (1)
Anton Babchuk	800 000 $ (3)
Lubomir Sekeras	700 000 $ (1)
Salary Commitment
Year 26 : 56 600 000,00 $
Year 27 : 27 300 000,00 $
Year 28 : 9 700 000,00 $
Year 29 : 4 000 000,00 $

Farm PayRoll
Rich Peverly	150 000 $ (2)
Shawn Matthias	150 000 $ (2)
Michal Neuvirth	150 000 $ (2)
Anton Lander	120 000 $ (2)
Anton Rodin	120 000 $ (2)
Lucas Sbisa	120 000 $ (1)
Riley Sheahan	120 000 $ (3)
Salary Commitment
Year 26 : 930 000,00 $
Year 27 : 810 000,00 $
Year 28 : 120 000,00 $
Year 29 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 656 - 80,80%
Level 2: 6000 - 60 $ - 5 027 - 83,79%
Level 3: 4000 - 35 $ - 3 441 - 86,03%
Level 4: 5000 - 25 $ - 4 459 - 89,18%
Luxury: 2000 - 200 $ - 1 726 - 86,32%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	38
Average Attendance - %	20 310 - 84,62%
Average Income	1 510 864 $
Estimated Revenue	57 412 819 $
Expense
Pro Payroll	57 600 000 $
Farm Payroll	1 150 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	716 488 $
Estimated Season Expenses	54 453 088 $
Current Funds	16 062 670 $
Projected Bank Account	19 022 401 $

Pro PayRoll
Nikolai Khabibulin	7 600 000 $ (1)
Floyd Lahache	5 100 000 $ (1)
Jacques Mailhot	4 500 000 $ (3)
Marc Savard	4 400 000 $ (1)
Sami Salo	3 900 000 $ (2)
Manon Rehaume	3 100 000 $ (2)
Rene Drolet	2 700 000 $ (1)
Henrik Tallinder	2 500 000 $ (3)
Dion Phaneuf	2 500 000 $ (4)
Alexander Semin	2 100 000 $ (3)
Dean Melanson	2 000 000 $ (1)
Krzysztof Oliwa	2 000 000 $ (2)
Dennis Wideman	1 900 000 $ (1)
Keith Yandle	1 900 000 $ (2)
Brian Elliot	1 900 000 $ (1)
Jean-Luc Phaneuf	1 700 000 $ (2)
Leo Lafrance	1 600 000 $ (3)
Logan Couture	1 500 000 $ (4)
R.J Umberger	1 500 000 $ (2)
Niclas Wallin	1 500 000 $ (1)
Chris Drury	1 000 000 $ (3)
Guy Ross	700 000 $ (3)
Salary Commitment
Year 26 : 57 600 000,00 $
Year 27 : 30 500 000,00 $
Year 28 : 16 400 000,00 $
Year 29 : 4 000 000,00 $

Farm PayRoll
Chris Summers	150 000 $ (2)
Oskar Osala	150 000 $ (2)
Justin Falk	150 000 $ (4)
David LeNeveu	150 000 $ (2)
Eric O'Dell	120 000 $ (1)
Zac Rinaldo	120 000 $ (2)
Jeff Skinner	120 000 $ (3)
Nino Niederreiter	120 000 $ (3)
Kris Russell	70 000 $ (2)
Salary Commitment
Year 26 : 1 150 000,00 $
Year 27 : 1 030 000,00 $
Year 28 : 390 000,00 $
Year 29 : 150 000,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 709 - 81,55%
Level 2: 6000 - 60 $ - 5 227 - 87,11%
Level 3: 4000 - 35 $ - 3 355 - 83,86%
Level 4: 5000 - 25 $ - 4 172 - 83,44%
Luxury: 2000 - 200 $ - 1 701 - 85,04%
Total Attendance : 24000
Arena Name	Racing Arena
Income
Home Games Left	37
Average Attendance - %	20 163 - 84,01%
Average Income	1 530 114 $
Estimated Revenue	56 614 227 $
Expense
Pro Payroll	53 600 000 $
Farm Payroll	850 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	668 439 $
Estimated Season Expenses	50 801 364 $
Current Funds	19 667 057 $
Projected Bank Account	25 479 920 $

Pro PayRoll
Richard Smehlik	6 500 000 $ (1)
Miikka Kiprusoff	6 500 000 $ (1)
Chris Pronger	5 200 000 $ (1)
Maxim Afinogenov	4 700 000 $ (3)
Bill Muckalt	4 500 000 $ (2)
Daniel Sedin	3 600 000 $ (2)
Francois Beauchemin	3 600 000 $ (1)
Sergei Fedotov	2 600 000 $ (1)
John-Michael Liles	2 100 000 $ (1)
Ilya Kovalchuk	1 900 000 $ (2)
Alexander Steen	1 900 000 $ (2)
Cam Barker	1 500 000 $ (1)
Mathieu Chouinard	1 400 000 $ (3)
Richard Panik	1 200 000 $ (2)
Andrei Zyuzin	1 100 000 $ (2)
Kyle Okposo	900 000 $ (3)
Artem Anisimov	900 000 $ (3)
Pascal Leclaire	900 000 $ (3)
D.J King	800 000 $ (1)
Vernon Fiddler	700 000 $ (2)
Nicklas Bergfors	600 000 $ (2)
Brad Isbister	500 000 $ (1)
Salary Commitment
Year 26 : 53 600 000,00 $
Year 27 : 24 300 000,00 $
Year 28 : 8 800 000,00 $
Year 29 : 0,00 $

Farm PayRoll
James Reimer	150 000 $ (4)
Artus Kulda	140 000 $ (1)
Erik Condra	140 000 $ (1)
T.J Brodie	120 000 $ (1)
Simon Despres	120 000 $ (2)
Emerson Etem	120 000 $ (3)
Devante Smith-Pelly	120 000 $ (3)
Justin Faulk	120 000 $ (3)
Jake Allen	120 000 $ (1)
Stanislav Lascek	60 000 $ (1)
Salary Commitment
Year 26 : 1 210 000,00 $
Year 27 : 630 000,00 $
Year 28 : 510 000,00 $
Year 29 : 150 000,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 976 - 85,37%
Level 2: 6000 - 60 $ - 5 342 - 89,03%
Level 3: 4000 - 35 $ - 3 300 - 82,50%
Level 4: 5000 - 25 $ - 4 310 - 86,21%
Luxury: 2000 - 200 $ - 1 691 - 84,53%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	38
Average Attendance - %	20 619 - 85,91%
Average Income	1 536 146 $
Estimated Revenue	58 373 548 $
Expense
Pro Payroll	53 700 000 $
Farm Payroll	1 040 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	668 317 $
Estimated Season Expenses	50 792 092 $
Current Funds	7 450 886 $
Projected Bank Account	15 032 342 $

Pro PayRoll
Ken Belanger	6 000 000 $ (1)
Joe Thornton	5 400 000 $ (3)
Martin Havlat	4 400 000 $ (2)
Dainius Zubrus	4 200 000 $ (2)
Jean-Guy Talbot	4 200 000 $ (1)
Alexei Semenov	3 700 000 $ (2)
Kyle Calder	3 600 000 $ (2)
Pierre-Marc Bouchard	2 600 000 $ (3)
Alex Burrows	2 000 000 $ (2)
Tyler Moss	2 000 000 $ (3)
Kris Versteeg	1 900 000 $ (1)
Matt Niskanen	1 900 000 $ (2)
John French	1 500 000 $ (1)
Nikos Tselios	1 500 000 $ (3)
Kevin Bieksa	1 400 000 $ (2)
Didier Tremblay	1 300 000 $ (2)
Michel Boudreau	1 300 000 $ (1)
Andre Boudrias	1 300 000 $ (1)
Kari Lehtonen	1 200 000 $ (1)
Tuomo Ruutu	1 000 000 $ (1)
Jay McClement	700 000 $ (2)
Cal O'Reilly	600 000 $ (2)
Salary Commitment
Year 26 : 53 700 000,00 $
Year 27 : 35 300 000,00 $
Year 28 : 11 500 000,00 $
Year 29 : 0,00 $

Farm PayRoll
Alexei Cherepanov	160 000 $ (3)
Erik Johnson	150 000 $ (2)
Justin Mercier	150 000 $ (2)
Gustav Nyquist	120 000 $ (1)
Marcus Foligno	120 000 $ (2)
Victor Hedman	120 000 $ (2)
Anders Lee	120 000 $ (3)
Kyle Chipchura	100 000 $ (1)
Rene Bourque	60 000 $ (2)
Salary Commitment
Year 26 : 1 100 000,00 $
Year 27 : 880 000,00 $
Year 28 : 280 000,00 $
Year 29 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 039 - 86,28%
Level 2: 6000 - 60 $ - 5 350 - 89,17%
Level 3: 4000 - 35 $ - 3 436 - 85,89%
Level 4: 5000 - 25 $ - 4 425 - 88,51%
Luxury: 2000 - 200 $ - 1 739 - 86,93%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	38
Average Attendance - %	20 989 - 87,45%
Average Income	1 576 102 $
Estimated Revenue	59 891 876 $
Expense
Pro Payroll	44 400 000 $
Farm Payroll	900 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	552 463 $
Estimated Season Expenses	41 987 188 $
Current Funds	12 029 230 $
Projected Bank Account	29 933 918 $

Pro PayRoll
Martin Biron	5 500 000 $ (1)
Kim Johnsson	3 700 000 $ (3)
Rob Niedermayer	3 700 000 $ (2)
Jani Hurme	3 600 000 $ (3)
P.J Axelsson	3 500 000 $ (1)
Jeff O'Neill	3 300 000 $ (3)
Kent-Erik Andersson	3 000 000 $ (2)
Rostislav Klesla	2 000 000 $ (3)
Shea Weber	2 000 000 $ (4)
Tomas Fleischmann	1 900 000 $ (1)
Pierre Brassard	1 900 000 $ (1)
Alyn McCauley	1 900 000 $ (1)
Wojtek Wolski	1 400 000 $ (1)
Petr Prucha	1 400 000 $ (1)
Joel Ward	1 200 000 $ (3)
Nicklas Backstrom	1 100 000 $ (3)
Alexander Ovechkin	900 000 $ (1)
Martin Vagner	700 000 $ (1)
Drew Doughty	700 000 $ (1)
Mark Letestu	500 000 $ (1)
Mark Bell	500 000 $ (1)
Salary Commitment
Year 26 : 44 400 000,00 $
Year 27 : 23 600 000,00 $
Year 28 : 16 900 000,00 $
Year 29 : 2 000 000,00 $

Farm PayRoll
Matt Frattin	150 000 $ (4)
Colby Cohen	150 000 $ (4)
Cameron Atkinson	120 000 $ (1)
Jake Gardiner	120 000 $ (1)
Luke Schenn	120 000 $ (1)
Oliver Ekman-Larsson	120 000 $ (2)
Jack Campbell	120 000 $ (3)
Salary Commitment
Year 26 : 900 000,00 $
Year 27 : 540 000,00 $
Year 28 : 420 000,00 $
Year 29 : 300 000,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 364 - 90,91%
Level 2: 6000 - 60 $ - 5 138 - 85,63%
Level 3: 4000 - 35 $ - 3 191 - 79,77%
Level 4: 5000 - 25 $ - 4 417 - 88,33%
Luxury: 2000 - 200 $ - 1 775 - 88,73%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	38
Average Attendance - %	20 883 - 87,01%
Average Income	1 550 605 $
Estimated Revenue	58 923 003 $
Expense
Pro Payroll	57 800 000 $
Farm Payroll	420 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	76
Expenses Per Game	710 024 $
Estimated Season Expenses	53 961 824 $
Current Funds	17 426 793 $
Projected Bank Account	22 387 972 $

Pro PayRoll
Sergei Gonchar	11 000 000 $ (3)
Daniel Briere	4 900 000 $ (2)
Simon Gagne	3 600 000 $ (1)
Yuri Babenko	3 200 000 $ (2)
Mike Grier	3 000 000 $ (2)
Niklas Hagman	2 700 000 $ (2)
Moe Labbé	2 700 000 $ (2)
Steve Sullivan	2 600 000 $ (3)
Lubomir Visnovsky	2 600 000 $ (3)
Loui Eriksson	2 300 000 $ (2)
Brent Seabrook	2 300 000 $ (2)
John Grahame	2 100 000 $ (3)
Darcy Tucker	2 000 000 $ (2)
Zach Parise	1 900 000 $ (2)
Niklas Kronwall	1 900 000 $ (3)
Jamie Benn	1 600 000 $ (4)
Claude Giroux	1 600 000 $ (3)
Mike Green	1 500 000 $ (1)
Jonathan Quick	1 500 000 $ (2)
Mathieu Brunelle	1 400 000 $ (3)
Kent McDonell	900 000 $ (3)
Matthew Barnaby	500 000 $ (1)
Salary Commitment
Year 26 : 57 800 000,00 $
Year 27 : 52 200 000,00 $
Year 28 : 25 700 000,00 $
Year 29 : 1 600 000,00 $

Farm PayRoll
Tomas Tatar	120 000 $ (2)
Mark Mitera	120 000 $ (2)
Ben Chiarot	120 000 $ (2)
Vladimir Sobotkov	60 000 $ (1)
Salary Commitment
Year 26 : 420 000,00 $
Year 27 : 360 000,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 60000000	Over Minimum of 40 000 000 $
Anaheim Ducks	15 984 986 $	45 100 000 $	14 900 000 $	5 100 000 $
Arizona Coyotes	11 662 680 $	50 000 000 $	10 000 000 $	10 000 000 $
Boston Bruins	71 360 980 $	49 400 000 $	10 600 000 $	9 400 000 $
Buffalo Sabres	4 859 498 $	58 300 000 $	1 700 000 $	18 300 000 $
Calgary Flames	27 408 388 $	41 700 000 $	18 300 000 $	1 700 000 $
Caroline Hurricanes	29 398 057 $	51 100 000 $	8 900 000 $	11 100 000 $
Chicago Blackhawks	22 926 891 $	60 000 000 $	0 $	20 000 000 $
Cleveland Barons	10 886 210 $	48 500 000 $	11 500 000 $	8 500 000 $
Colorado Avalanches	17 460 496 $	43 900 000 $	16 100 000 $	3 900 000 $
Columbus Blue Jackets	21 619 112 $	44 000 000 $	16 000 000 $	4 000 000 $
Dallas Stars	6 065 531 $	57 100 000 $	2 900 000 $	17 100 000 $
Detroit Red Wings	16 440 823 $	48 500 000 $	11 500 000 $	8 500 000 $
Edmonton Oilers	7 160 056 $	58 600 000 $	1 400 000 $	18 600 000 $
Floride Panthers	4 724 006 $	50 700 000 $	9 300 000 $	10 700 000 $
Hartford Whalers	14 942 118 $	50 400 000 $	9 600 000 $	10 400 000 $
Kansas City Scouts	1 420 867 $	49 250 000 $	10 750 000 $	9 250 000 $
Los Angeles Kings	668 762 $	57 100 000 $	2 900 000 $	17 100 000 $
Minnesota Wild	5 755 893 $	60 500 000 $	-500 000 $	20 500 000 $
Montreal Canadiens	32 621 914 $	54 100 000 $	5 900 000 $	14 100 000 $
Nashville Predateurs	33 201 960 $	59 200 000 $	800 000 $	19 200 000 $
New Jersey Devils	1 253 881 $	58 000 000 $	2 000 000 $	18 000 000 $
New York Islanders	14 555 658 $	44 100 000 $	15 900 000 $	4 100 000 $
New York Rangers	1 029 476 $	57 100 000 $	2 900 000 $	17 100 000 $
Ottawa Senateurs	4 944 032 $	58 500 000 $	1 500 000 $	18 500 000 $
Philadelphie Flyers	2 325 070 $	55 900 000 $	4 100 000 $	15 900 000 $
Pittsburgh Penguins	1 841 122 $	47 200 000 $	12 800 000 $	7 200 000 $
Quebec Nordiques	23 253 377 $	57 700 000 $	2 300 000 $	17 700 000 $
San Jose Sharks	1 363 272 $	54 100 000 $	5 900 000 $	14 100 000 $
Seattle Kraken	36 889 744 $	57 700 000 $	2 300 000 $	17 700 000 $
St-Louis Blues	57 228 624 $	55 400 000 $	4 600 000 $	15 400 000 $
Tampa Bay Lightning	2 321 451 $	56 600 000 $	3 400 000 $	16 600 000 $
Toronto Maple Leafs	16 062 670 $	57 600 000 $	2 400 000 $	17 600 000 $
Vancouver Canucks	19 667 057 $	53 600 000 $	6 400 000 $	13 600 000 $
Vegas Golden Knights	7 450 886 $	53 700 000 $	6 300 000 $	13 700 000 $
Washington Capitals	12 029 230 $	44 400 000 $	15 600 000 $	4 400 000 $
Winnipeg Jets	17 426 793 $	57 800 000 $	2 200 000 $	17 800 000 $

Output by the SimonT Hockey Simulator (STHS) for Johnny Guay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - janvier 26 2023 at 21:02

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %