Team Finance for NHLBQ

Update - septembre 28 2023 at 21:41

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 177 - 88,24%
Level 2: 6000 - 60 $ - 5 294 - 88,23%
Level 3: 4000 - 35 $ - 3 529 - 88,24%
Level 4: 5000 - 25 $ - 4 383 - 87,66%
Luxury: 2000 - 200 $ - 1 755 - 87,74%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	24
Average Attendance - %	21 138 - 88,08%
Average Income	1 591 782 $
Estimated Revenue	38 202 758 $
Expense
Pro Payroll	55 700 000 $
Farm Payroll	900 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	690 268 $
Estimated Season Expenses	31 752 328 $
Current Funds	15 614 734 $
Projected Bank Account	22 065 164 $

Pro PayRoll
Miikka Kiprusoff	7 000 000 $ (3)
Matt Cooke	4 700 000 $ (2)
Pavel Datsyuk	4 500 000 $ (3)
Manny Legace	3 800 000 $ (1)
Marcel Labrosse	3 500 000 $ (2)
Eric Staal	3 000 000 $ (1)
Ryan Suter	3 000 000 $ (1)
Derek Roy	2 800 000 $ (3)
David Backes	2 500 000 $ (1)
Andrej Sekera	2 500 000 $ (2)
Paul Mara	2 500 000 $ (2)
Jack Johnson	2 000 000 $ (1)
Bobby Ryan	2 000 000 $ (1)
Justin Abdelkader	1 900 000 $ (1)
Tyler Ennis	1 500 000 $ (3)
Max Pacioretty	1 500 000 $ (3)
Justin Falk	1 500 000 $ (3)
Mark Zagrapan	1 000 000 $ (3)
Fernando Pisani	1 000 000 $ (1)
Michel Boudreau	1 000 000 $ (1)
Jim Howard	1 000 000 $ (1)
Kristian Huselius	800 000 $ (2)
Guy Ross	700 000 $ (1)
Salary Commitment
Year 27 : 55 700 000,00 $
Year 28 : 33 800 000,00 $
Year 29 : 19 800 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Matt Belesky	150 000 $ (1)
Ryan White	150 000 $ (1)
Cody Eakin	120 000 $ (1)
Jeremy Morin	120 000 $ (1)
Jared Cowen	120 000 $ (1)
John Klingberg	120 000 $ (3)
Vladislav Namestnikov	120 000 $ (3)
Salary Commitment
Year 27 : 900 000,00 $
Year 28 : 240 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 214 - 88,77%
Level 2: 6000 - 60 $ - 5 222 - 87,04%
Level 3: 4000 - 35 $ - 3 474 - 86,85%
Level 4: 5000 - 25 $ - 4 405 - 88,10%
Luxury: 2000 - 200 $ - 1 735 - 86,77%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	22
Average Attendance - %	21 051 - 87,71%
Average Income	1 570 855 $
Estimated Revenue	34 558 810 $
Expense
Pro Payroll	56 700 000 $
Farm Payroll	780 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	701 000 $
Estimated Season Expenses	32 246 000 $
Current Funds	11 051 415 $
Projected Bank Account	13 364 225 $

Pro PayRoll
Ales Kotalik	8 000 000 $ (3)
Peter Skudra	5 000 000 $ (2)
Dennis Desgagnes	4 500 000 $ (3)
Adrian Aucoin	4 500 000 $ (3)
Alain Langlais	3 300 000 $ (1)
Mats Sundin	3 100 000 $ (1)
Kurt Sauer	3 000 000 $ (2)
Yanick Lehoux	3 000 000 $ (2)
Wayne Primeau	2 900 000 $ (2)
Ty Jones	2 800 000 $ (2)
Robyn Regehr	2 700 000 $ (3)
Petr Cajanek	2 500 000 $ (3)
Willie Mitchell	2 200 000 $ (1)
Raynald Bélanger	2 000 000 $ (1)
Mark Fistric	1 900 000 $ (3)
Carl Hagelin	1 500 000 $ (2)
Brandon Pirri	1 200 000 $ (1)
Patrick Eaves	1 200 000 $ (3)
Nick Palmieri	900 000 $ (3)
Adam Deadmarsh	500 000 $ (1)
Salary Commitment
Year 27 : 56 700 000,00 $
Year 28 : 44 400 000,00 $
Year 29 : 26 200 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Evgeny Dadonov	150 000 $ (2)
Thomas Hickey	150 000 $ (2)
Kirill Tulupov	120 000 $ (1)
Dmitri Orlov	120 000 $ (1)
Jaden Schwartz	120 000 $ (2)
Robin Lehner	120 000 $ (1)
Salary Commitment
Year 27 : 780 000,00 $
Year 28 : 420 000,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 005 - 85,78%
Level 2: 6000 - 60 $ - 5 191 - 86,52%
Level 3: 4000 - 35 $ - 3 462 - 86,54%
Level 4: 5000 - 25 $ - 4 364 - 87,27%
Luxury: 2000 - 200 $ - 1 730 - 86,48%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	22
Average Attendance - %	20 751 - 86,46%
Average Income	1 541 822 $
Estimated Revenue	33 920 083 $
Expense
Pro Payroll	58 600 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	719 049 $
Estimated Season Expenses	33 076 254 $
Current Funds	(1 518 683 $)
Projected Bank Account	(674 854 $)

Pro PayRoll
Jamie Allison	6 600 000 $ (1)
Mike York	5 500 000 $ (2)
Michael Rupp	4 500 000 $ (3)
Alexei Ponikarovsky	4 500 000 $ (3)
Dan Boyle	4 500 000 $ (3)
Andrei Nazarov	4 500 000 $ (3)
Ville Nieminen	4 000 000 $ (2)
Mathieu Darche	2 900 000 $ (2)
Daniel Tjarnqvist	2 500 000 $ (3)
Dan Cloutier	2 500 000 $ (2)
Ed Jovanovski	2 200 000 $ (2)
Mike Komisarek	2 000 000 $ (1)
Viktor Tikhonov	2 000 000 $ (3)
Chad Larose	1 800 000 $ (1)
Jean-Philippe Côté	1 500 000 $ (2)
Jussi Markkanen	1 500 000 $ (3)
Cam Ward	1 300 000 $ (2)
Jakob Silfverberg	1 200 000 $ (1)
David Savard	1 200 000 $ (1)
Jay McClement	700 000 $ (1)
Evgeny Kuznetsov	700 000 $ (2)
Devin Setoguchi	500 000 $ (1)
Salary Commitment
Year 27 : 58 600 000,00 $
Year 28 : 44 600 000,00 $
Year 29 : 24 000 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Ben Maxwell	120 000 $ (1)
Austin Watson	120 000 $ (2)
Nathan Beaulieu	120 000 $ (3)
Salary Commitment
Year 27 : 360 000,00 $
Year 28 : 240 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 182 - 88,31%
Level 2: 6000 - 60 $ - 5 252 - 87,54%
Level 3: 4000 - 35 $ - 3 482 - 87,06%
Level 4: 5000 - 25 $ - 4 384 - 87,68%
Luxury: 2000 - 200 $ - 1 765 - 88,25%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	24
Average Attendance - %	21 065 - 87,77%
Average Income	1 609 405 $
Estimated Revenue	38 625 727 $
Expense
Pro Payroll	53 000 000 $
Farm Payroll	1 080 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	659 537 $
Estimated Season Expenses	30 338 702 $
Current Funds	21 700 817 $
Projected Bank Account	29 987 842 $

Pro PayRoll
Bruce Boudreau	4 500 000 $ (3)
Brian Gionta	4 500 000 $ (3)
Jean-Sebastien Giguere	4 500 000 $ (3)
Magnus Arvedson	3 700 000 $ (2)
Sergei Samsonov	3 300 000 $ (2)
Konstantin Koltsov	3 200 000 $ (1)
Normand Dubé	3 200 000 $ (1)
Jay Bouwmeester	3 000 000 $ (4)
Bryan Muir	2 800 000 $ (1)
Alain Chaput	2 500 000 $ (1)
Brian Boyle	2 100 000 $ (3)
Dmitri Mironov	2 000 000 $ (2)
Tuukka Rask	2 000 000 $ (1)
Marek Svatos	1 900 000 $ (3)
Fabien Brunnstrom	1 500 000 $ (3)
Rhett Rakhshani	1 500 000 $ (1)
Codey Burki	1 500 000 $ (1)
James Sheppard	1 500 000 $ (1)
Ryan McDonagh	1 500 000 $ (3)
Ryan O'Reilly	1 200 000 $ (1)
Al Arbour	1 100 000 $ (3)
Salary Commitment
Year 27 : 53 000 000,00 $
Year 28 : 33 600 000,00 $
Year 29 : 24 600 000,00 $
Year 30 : 3 000 000,00 $

Farm PayRoll
Anton Rodin	120 000 $ (1)
Chris Kreider	120 000 $ (1)
Ivan Telegin	120 000 $ (3)
Patrick Wiercioch	120 000 $ (3)
Alex Chiasson	120 000 $ (1)
Dmitri Kulikov	120 000 $ (1)
Matthew Nieto	120 000 $ (3)
Mika Zibanejad	120 000 $ (3)
Radko Gudas	120 000 $ (2)
Salary Commitment
Year 27 : 1 080 000,00 $
Year 28 : 600 000,00 $
Year 29 : 480 000,00 $
Year 30 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 189 - 88,41%
Level 2: 6000 - 60 $ - 5 300 - 88,34%
Level 3: 4000 - 35 $ - 3 482 - 87,04%
Level 4: 5000 - 25 $ - 4 264 - 85,27%
Luxury: 2000 - 200 $ - 1 757 - 87,83%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	23
Average Attendance - %	20 991 - 87,46%
Average Income	1 579 607 $
Estimated Revenue	36 330 953 $
Expense
Pro Payroll	50 300 000 $
Farm Payroll	870 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	624 049 $
Estimated Season Expenses	28 706 254 $
Current Funds	11 219 277 $
Projected Bank Account	18 843 976 $

Pro PayRoll
Benoit Dusablon	7 000 000 $ (3)
Francois Beauchemin	6 000 000 $ (3)
Patrick Marleau	5 200 000 $ (1)
Wade Redden	4 500 000 $ (3)
Erik Cole	4 000 000 $ (3)
Francis Larivée	3 700 000 $ (1)
Michal Rozsival	3 500 000 $ (1)
Joe Pavelski	2 100 000 $ (3)
Cody Hodgson	2 000 000 $ (3)
Clarke McArthur	1 700 000 $ (3)
Ryan Kesler	1 600 000 $ (3)
Dale Weise	1 500 000 $ (3)
Scott Walker	1 500 000 $ (1)
Garnet Exelby	1 200 000 $ (2)
Todd Marchant	1 100 000 $ (1)
Jamie McBain	1 000 000 $ (2)
Cody Franson	600 000 $ (1)
Tomas Kopecky	600 000 $ (1)
Wacey Rabbit	500 000 $ (1)
Mike Leclerc	500 000 $ (3)
Jason Labarbera	500 000 $ (3)
Salary Commitment
Year 27 : 50 300 000,00 $
Year 28 : 33 600 000,00 $
Year 29 : 31 400 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Jonathan Bernier	150 000 $ (2)
David Desharnais	120 000 $ (3)
Brian Dumoulin	120 000 $ (1)
Peter Mueller	120 000 $ (1)
Gabriel Dumont	120 000 $ (2)
Kevin Hayes	120 000 $ (2)
Jake Muzzin	120 000 $ (2)
Salary Commitment
Year 27 : 870 000,00 $
Year 28 : 630 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 011 - 85,87%
Level 2: 6000 - 60 $ - 5 245 - 87,42%
Level 3: 4000 - 35 $ - 3 451 - 86,26%
Level 4: 5000 - 25 $ - 4 220 - 84,40%
Luxury: 2000 - 200 $ - 1 734 - 86,70%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	23
Average Attendance - %	20 661 - 86,09%
Average Income	1 568 031 $
Estimated Revenue	36 064 717 $
Expense
Pro Payroll	48 500 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	600 268 $
Estimated Season Expenses	27 612 328 $
Current Funds	60 511 075 $
Projected Bank Account	68 963 464 $

Pro PayRoll
Kamil Piros	5 300 000 $ (2)
Rob Scuderi	5 000 000 $ (3)
Patrick Lalime	4 500 000 $ (3)
Dainius Zubrus	4 200 000 $ (1)
German Titov	3 100 000 $ (1)
Peter Forsberg	2 900 000 $ (1)
Scott Parker	2 500 000 $ (1)
Paul Martin	2 400 000 $ (2)
Thomas Vanek	2 300 000 $ (1)
Dan Hamhuis	2 100 000 $ (1)
Cameron Gaunce	2 000 000 $ (3)
Mark Giordano	1 800 000 $ (2)
Andrew Cogliano	1 800 000 $ (3)
Sam Gagner	1 500 000 $ (3)
Rick DiPietro	1 400 000 $ (2)
Jason Botterill	1 300 000 $ (2)
Matt Duchene	1 200 000 $ (1)
Tom Kostopoulos	800 000 $ (1)
Filip Kuba	700 000 $ (3)
Matthew Lombardi	600 000 $ (2)
Colin White	600 000 $ (1)
Vlastimil Kroupa	500 000 $ (1)
Salary Commitment
Year 27 : 48 500 000,00 $
Year 28 : 28 300 000,00 $
Year 29 : 15 500 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Charlie Coyle	120 000 $ (2)
Kyle Palmieri	120 000 $ (1)
Luke Schenn	120 000 $ (3)
Sean Couturier	120 000 $ (3)
Devante Smith-Pelly	120 000 $ (2)
Oscar Klefbom	120 000 $ (3)
Salary Commitment
Year 27 : 720 000,00 $
Year 28 : 600 000,00 $
Year 29 : 360 000,00 $
Year 30 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 100 - 87,14%
Level 2: 6000 - 60 $ - 5 195 - 86,58%
Level 3: 4000 - 35 $ - 3 524 - 88,10%
Level 4: 5000 - 25 $ - 4 355 - 87,10%
Luxury: 2000 - 200 $ - 1 752 - 87,58%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	24
Average Attendance - %	20 925 - 87,19%
Average Income	1 540 558 $
Estimated Revenue	36 973 396 $
Expense
Pro Payroll	58 500 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	714 902 $
Estimated Season Expenses	32 885 492 $
Current Funds	26 395 782 $
Projected Bank Account	30 483 686 $

Pro PayRoll
Andrew Peters	5 700 000 $ (3)
Andreas Dackell	5 600 000 $ (1)
Daniel Corso	4 700 000 $ (1)
Brad Richards	4 500 000 $ (3)
Réjean Giroux	4 500 000 $ (3)
Kyle McLaren	4 500 000 $ (3)
Zdeno Chara	4 400 000 $ (1)
Henrik Lundqvist	3 300 000 $ (2)
Andy Delmore	3 100 000 $ (2)
Bob Gryp	2 500 000 $ (3)
Brent Sopel	2 500 000 $ (3)
Ales Hemsky	2 100 000 $ (1)
Michael Frolik	1 600 000 $ (2)
Josh Bailey	1 500 000 $ (3)
Alex Auld	1 500 000 $ (1)
Scottie Upshall	1 400 000 $ (2)
Marc-Antoine Pouliot	1 000 000 $ (1)
Jean-Pierre Vigier	1 000 000 $ (2)
Paul Ranger	900 000 $ (2)
Matt Pettinger	900 000 $ (2)
Steven Reinprecht	800 000 $ (1)
Pierre Brassard	500 000 $ (3)
Salary Commitment
Year 27 : 58 500 000,00 $
Year 28 : 38 400 000,00 $
Year 29 : 26 200 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Marco Scandella	120 000 $ (3)
Salary Commitment
Year 27 : 120 000,00 $
Year 28 : 120 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 011 - 85,87%
Level 2: 6000 - 60 $ - 5 285 - 88,09%
Level 3: 4000 - 35 $ - 3 480 - 86,99%
Level 4: 5000 - 25 $ - 4 400 - 87,99%
Luxury: 2000 - 200 $ - 1 751 - 87,56%
Total Attendance : 24000
Arena Name
Income
Home Games Left	22
Average Attendance - %	20 926 - 87,19%
Average Income	1 562 905 $
Estimated Revenue	34 383 912 $
Expense
Pro Payroll	56 000 000 $
Farm Payroll	870 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	693 561 $
Estimated Season Expenses	31 903 806 $
Current Funds	3 702 320 $
Projected Bank Account	6 182 426 $

Pro PayRoll
Vladimir Malakhov	7 000 000 $ (2)
Alain Caron	5 500 000 $ (2)
Oleg Tverdovski	4 800 000 $ (1)
Jon Klemm	4 500 000 $ (3)
Shane Willis	4 500 000 $ (3)
Todd White	4 200 000 $ (2)
Valtteri Filippula	3 500 000 $ (4)
Randy Robitaille	3 200 000 $ (2)
Chuck Carpenter	3 000 000 $ (2)
Mikhail Shtalenkov	2 800 000 $ (1)
Mariusz Czerkawski	2 000 000 $ (2)
Ryan Miller	2 000 000 $ (1)
Kimmo Timonen	1 800 000 $ (1)
Lasse Pirjeta	1 500 000 $ (2)
Jiri Hudler	1 500 000 $ (1)
Nick Leddy	1 200 000 $ (1)
Jared Spurgeon	1 000 000 $ (3)
Fredrik Modin	500 000 $ (2)
Joe Charlebois	500 000 $ (1)
Matthieu Descoteaux	500 000 $ (1)
Jacques Lemaire	500 000 $ (3)
Salary Commitment
Year 27 : 56 000 000,00 $
Year 28 : 40 900 000,00 $
Year 29 : 14 000 000,00 $
Year 30 : 3 500 000,00 $

Farm PayRoll
Antoine Lafleur	150 000 $ (3)
Michael Del Zotto	120 000 $ (3)
Rickard Rakell	120 000 $ (3)
J.T Miller	120 000 $ (3)
Nicolas Deslauriers	120 000 $ (1)
Quinton Howden	120 000 $ (2)
Joe Morrow	120 000 $ (3)
Salary Commitment
Year 27 : 870 000,00 $
Year 28 : 750 000,00 $
Year 29 : 630 000,00 $
Year 30 : 0,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 046 - 86,37%
Level 2: 6000 - 60 $ - 5 406 - 90,09%
Level 3: 4000 - 35 $ - 3 427 - 85,67%
Level 4: 5000 - 25 $ - 4 294 - 85,89%
Luxury: 2000 - 200 $ - 1 699 - 84,95%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	23
Average Attendance - %	20 871 - 86,96%
Average Income	1 583 730 $
Estimated Revenue	36 425 794 $
Expense
Pro Payroll	43 400 000 $
Farm Payroll	1 470 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	547 220 $
Estimated Season Expenses	25 172 120 $
Current Funds	22 941 019 $
Projected Bank Account	34 194 693 $

Pro PayRoll
Pat Falloon	10 000 000 $ (1)
Dan Blackburn	2 500 000 $ (3)
Martin Hanzal	2 000 000 $ (1)
Marc Rioux	2 000 000 $ (2)
David Clarkson	2 000 000 $ (1)
Serge Lajeunesse	2 000 000 $ (1)
Steve Bernier	1 800 000 $ (1)
Mark Streit	1 800 000 $ (2)
Akim Aliu	1 600 000 $ (3)
Carson McMillan	1 500 000 $ (3)
Roman Josi	1 500 000 $ (3)
Zach Boychuk	1 500 000 $ (3)
Cal Clutterbuck	1 500 000 $ (2)
Jonathon Blum	1 500 000 $ (2)
Cristobal Huet	1 500 000 $ (3)
Brad Lukowich	1 200 000 $ (2)
Nazem Kadri	1 200 000 $ (1)
Pierre-Alexandre Parenteau	1 200 000 $ (1)
Nolan Yonkman	1 200 000 $ (1)
John Tavares	1 200 000 $ (1)
David Perron	1 000 000 $ (3)
Joe DiPenta	1 000 000 $ (3)
T.J Hensick	700 000 $ (1)
Salary Commitment
Year 27 : 43 400 000,00 $
Year 28 : 20 100 000,00 $
Year 29 : 12 100 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Jonas Hiller	150 000 $ (3)
Brody Sutter	120 000 $ (3)
Evander Kane	120 000 $ (1)
Landon Ferraro	120 000 $ (1)
Mark Scheifele	120 000 $ (3)
Sami Vatanen	120 000 $ (1)
Mats Zuccarello	120 000 $ (3)
Duncan Siemens	120 000 $ (3)
Adam Polasek	120 000 $ (3)
Erik Gudbransson	120 000 $ (2)
Raphael Diaz	120 000 $ (3)
Jonas Gustavsson	120 000 $ (1)
Salary Commitment
Year 27 : 1 470 000,00 $
Year 28 : 990 000,00 $
Year 29 : 870 000,00 $
Year 30 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 095 - 87,07%
Level 2: 6000 - 60 $ - 5 211 - 86,84%
Level 3: 4000 - 35 $ - 3 463 - 86,57%
Level 4: 5000 - 25 $ - 4 378 - 87,56%
Luxury: 2000 - 200 $ - 1 778 - 88,91%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	24
Average Attendance - %	20 924 - 87,18%
Average Income	1 604 140 $
Estimated Revenue	38 499 349 $
Expense
Pro Payroll	47 500 000 $
Farm Payroll	930 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	590 634 $
Estimated Season Expenses	27 169 164 $
Current Funds	56 532 708 $
Projected Bank Account	67 862 893 $

Pro PayRoll
Pavol Demitra	7 000 000 $ (1)
Jason Arnott	5 000 000 $ (1)
Jordan Leopold	3 900 000 $ (1)
Lucio DeMartinis	3 800 000 $ (1)
Brett Clark	3 800 000 $ (1)
Andrew Ladd	3 000 000 $ (2)
Jean-Paul Lamirande	2 700 000 $ (1)
Johan Franzen	2 500 000 $ (2)
Tom Gilbert	2 500 000 $ (2)
P.K Subban	1 700 000 $ (3)
Jeff Drouin-Deslauriers	1 700 000 $ (2)
Jesse Joensuu	1 600 000 $ (2)
Wojtek Wolski	1 500 000 $ (2)
Dwayne Roloson	1 400 000 $ (2)
Kyle Turris	1 200 000 $ (3)
Kyle Okposo	900 000 $ (2)
Scott Todd	700 000 $ (1)
Brendan Mikkelson	700 000 $ (1)
Sergei Fedotov	700 000 $ (3)
Benoit Pouliot	600 000 $ (1)
Mathieu Benoit	600 000 $ (2)
Salary Commitment
Year 27 : 47 500 000,00 $
Year 28 : 19 300 000,00 $
Year 29 : 3 600 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Hugo Carpentier	150 000 $ (1)
Andrew Ebbett	150 000 $ (2)
Eric Tangradi	150 000 $ (3)
Peter Holland	120 000 $ (1)
Kirill Kabanov	120 000 $ (2)
Tom Kuehnhackl	120 000 $ (3)
Martin Marincin	120 000 $ (2)
Salary Commitment
Year 27 : 930 000,00 $
Year 28 : 660 000,00 $
Year 29 : 270 000,00 $
Year 30 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 093 - 87,04%
Level 2: 6000 - 60 $ - 5 348 - 89,14%
Level 3: 4000 - 35 $ - 3 543 - 88,58%
Level 4: 5000 - 25 $ - 4 337 - 86,74%
Luxury: 2000 - 200 $ - 1 771 - 88,55%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	24
Average Attendance - %	21 092 - 87,88%
Average Income	1 587 241 $
Estimated Revenue	38 093 791 $
Expense
Pro Payroll	58 500 000 $
Farm Payroll	1 440 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	731 000 $
Estimated Season Expenses	33 626 000 $
Current Funds	4 731 005 $
Projected Bank Account	9 198 796 $

Pro PayRoll
Brad Brown	5 600 000 $ (2)
Shawn Horcoff	4 500 000 $ (3)
Bruno St-Jacques	4 500 000 $ (3)
Roland Rousseau	4 500 000 $ (3)
Rene Drolet	4 500 000 $ (3)
Steve Shield	4 500 000 $ (3)
Ladislav Benysev	4 100 000 $ (2)
Radim Vrbata	3 600 000 $ (1)
Brandon Prust	3 000 000 $ (2)
Maxime Talbot	3 000 000 $ (4)
Travis Brigley	2 800 000 $ (1)
Alexander Frolov	2 600 000 $ (2)
Colin Stuart	2 500 000 $ (3)
Jeff Halpern	1 900 000 $ (1)
Maxime Gratchev	1 500 000 $ (2)
Roman Polak	1 300 000 $ (3)
Louis Leblanc	1 200 000 $ (1)
Jonathan Fauteux	1 100 000 $ (1)
Al Montoya	1 000 000 $ (2)
Jarred Boll	800 000 $ (3)
Salary Commitment
Year 27 : 58 500 000,00 $
Year 28 : 47 900 000,00 $
Year 29 : 30 100 000,00 $
Year 30 : 3 000 000,00 $

Farm PayRoll
Michael Stone	1 200 000 $ (3)
Casey Cizikas	120 000 $ (1)
Jason Garrison	120 000 $ (1)
Salary Commitment
Year 27 : 1 440 000,00 $
Year 28 : 1 200 000,00 $
Year 29 : 1 200 000,00 $
Year 30 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 038 - 86,26%
Level 2: 6000 - 60 $ - 5 309 - 88,49%
Level 3: 4000 - 35 $ - 3 581 - 89,53%
Level 4: 5000 - 25 $ - 4 433 - 88,67%
Luxury: 2000 - 200 $ - 1 775 - 88,74%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	23
Average Attendance - %	21 137 - 88,07%
Average Income	1 586 536 $
Estimated Revenue	36 490 320 $
Expense
Pro Payroll	56 000 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	685 878 $
Estimated Season Expenses	31 550 388 $
Current Funds	15 347 970 $
Projected Bank Account	20 287 902 $

Pro PayRoll
Andrei Kovalenko	4 500 000 $ (3)
Paul Larose	3 800 000 $ (1)
Jason Ward	3 800 000 $ (2)
Luc Simard	3 500 000 $ (2)
Joe Corvo	3 500 000 $ (2)
Ray Emery	3 200 000 $ (1)
Derick Brassard	3 100 000 $ (2)
Antoine Bergeron	3 000 000 $ (2)
Bernard Plante	2 800 000 $ (2)
Ryan Smyth	2 800 000 $ (2)
Joni Pitkanen	2 600 000 $ (2)
Mathieu Dandenault	2 000 000 $ (2)
Saku Koivu	1 900 000 $ (1)
Alexander Edler	1 800 000 $ (2)
Peter Pohl	1 800 000 $ (2)
Jean-Simon Allard	1 700 000 $ (3)
Frank Salive	1 600 000 $ (2)
Jakub Voracek	1 500 000 $ (3)
Alexander Killorn	1 500 000 $ (3)
Jamie McGinn	1 500 000 $ (2)
Randy Jones	1 400 000 $ (2)
Benoit Gratton	1 200 000 $ (3)
Chris Campoli	1 000 000 $ (1)
Dan Donohue	500 000 $ (2)
Salary Commitment
Year 27 : 56 000 000,00 $
Year 28 : 46 100 000,00 $
Year 29 : 10 400 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Brayden Schenn	120 000 $ (1)
Rocco Grimaldi	120 000 $ (3)
Salary Commitment
Year 27 : 240 000,00 $
Year 28 : 120 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 057 - 86,53%
Level 2: 6000 - 60 $ - 5 175 - 86,26%
Level 3: 4000 - 35 $ - 3 464 - 86,60%
Level 4: 5000 - 25 $ - 4 370 - 87,41%
Luxury: 2000 - 200 $ - 1 790 - 89,51%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	22
Average Attendance - %	20 857 - 86,90%
Average Income	1 605 016 $
Estimated Revenue	35 310 346 $
Expense
Pro Payroll	47 650 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	585 512 $
Estimated Season Expenses	26 933 552 $
Current Funds	36 151 539 $
Projected Bank Account	44 528 333 $

Pro PayRoll
Brendon Morrison	5 100 000 $ (1)
Eric Meloche	4 500 000 $ (1)
Kenny Jonsson	4 500 000 $ (1)
Pierre Lagacé	3 900 000 $ (1)
Sidney Crosby	3 850 000 $ (1)
Boyd Devereaux	3 800 000 $ (1)
Andrew Brunette	2 600 000 $ (1)
Pekka Rinne	2 500 000 $ (2)
Matt Lashoff	2 200 000 $ (1)
Sheldon Souray	2 000 000 $ (2)
Roman Cechmanek	1 600 000 $ (2)
John Carlsson	1 500 000 $ (3)
Lance Bouma	1 500 000 $ (3)
Jan Mursak	1 500 000 $ (1)
Milan Michalek	1 400 000 $ (1)
Steve Martins	1 200 000 $ (2)
Denis Deslauriers	1 100 000 $ (1)
Michel Bergeron	1 000 000 $ (1)
Oleg Saprykin	800 000 $ (1)
Keith Ballard	600 000 $ (2)
Jean-Yves Leroux	500 000 $ (2)
Salary Commitment
Year 27 : 47 650 000,00 $
Year 28 : 11 400 000,00 $
Year 29 : 3 000 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Gabriel Bourque	120 000 $ (2)
Ryan Martindale	120 000 $ (2)
Brandon Gormley	120 000 $ (2)
Salary Commitment
Year 27 : 360 000,00 $
Year 28 : 360 000,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 124 - 87,49%
Level 2: 6000 - 60 $ - 5 223 - 87,05%
Level 3: 4000 - 35 $ - 3 474 - 86,85%
Level 4: 5000 - 25 $ - 4 294 - 85,87%
Luxury: 2000 - 200 $ - 1 779 - 88,94%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	23
Average Attendance - %	20 894 - 87,06%
Average Income	1 571 164 $
Estimated Revenue	36 136 760 $
Expense
Pro Payroll	54 300 000 $
Farm Payroll	1 660 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	682 463 $
Estimated Season Expenses	31 393 298 $
Current Funds	9 486 243 $
Projected Bank Account	14 229 705 $

Pro PayRoll
Tim Thomas	5 200 000 $ (1)
Andrei Markov	4 500 000 $ (3)
Stephane Robidas	4 500 000 $ (3)
Tomas Holmstrom	4 200 000 $ (2)
Lance Ward	3 700 000 $ (1)
Carl Gunnarsson	3 500 000 $ (3)
Mikhail Grabovski	3 000 000 $ (2)
Fraser Rice	3 000 000 $ (2)
Milan Bartovic	2 800 000 $ (1)
Shawn Belle	2 800 000 $ (3)
Mike Ribeiro	2 500 000 $ (3)
Hector Lepine	2 200 000 $ (1)
Ryane Clowe	2 100 000 $ (3)
Brandon Bochenski	2 000 000 $ (1)
Milan Lucic	1 600 000 $ (2)
Darroll Powe	1 500 000 $ (3)
Justin Schultz	1 500 000 $ (3)
Ville Leino	1 500 000 $ (3)
Andrew Raycroft	1 000 000 $ (3)
Chuck Kobasew	600 000 $ (1)
Blake Geoffrion	600 000 $ (2)
Salary Commitment
Year 27 : 54 300 000,00 $
Year 28 : 37 800 000,00 $
Year 29 : 25 400 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Keith Aulie	180 000 $ (2)
Zach Hamill	150 000 $ (2)
Travis Hamonic	130 000 $ (3)
Matt Corrente	120 000 $ (1)
Ivan Vishnevskiy	120 000 $ (1)
Tyler Cuma	120 000 $ (3)
David Rundblad	120 000 $ (1)
Michael Chaput	120 000 $ (2)
Jean-Gabriel Pageau	120 000 $ (3)
Marcus Kruger	120 000 $ (2)
Jason Zucker	120 000 $ (2)
Martin Jones	120 000 $ (1)
Calvin Pickard	120 000 $ (2)
Salary Commitment
Year 27 : 1 660 000,00 $
Year 28 : 1 180 000,00 $
Year 29 : 370 000,00 $
Year 30 : 0,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 166 - 88,08%
Level 2: 6000 - 60 $ - 5 264 - 87,74%
Level 3: 4000 - 35 $ - 3 409 - 85,22%
Level 4: 5000 - 25 $ - 4 279 - 85,59%
Luxury: 2000 - 200 $ - 1 752 - 87,61%
Total Attendance : 24000
Arena Name
Income
Home Games Left	23
Average Attendance - %	20 870 - 86,96%
Average Income	1 579 018 $
Estimated Revenue	36 317 423 $
Expense
Pro Payroll	51 000 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	629 293 $
Estimated Season Expenses	28 947 478 $
Current Funds	10 679 886 $
Projected Bank Account	18 049 831 $

Pro PayRoll
Petr Buzek	7 000 000 $ (3)
John Tripp	6 000 000 $ (3)
Jose Theodore	3 900 000 $ (2)
Dominic Moore	3 500 000 $ (2)
Jeff Friesen	3 500 000 $ (2)
Johnathan Aitken	3 300 000 $ (1)
Dustin Brown	2 600 000 $ (3)
Richard Park	2 600 000 $ (2)
Tyler Kennedy	2 500 000 $ (2)
Ryan Getzlaf	2 100 000 $ (3)
Jeff Petry	1 600 000 $ (2)
Janne Niinimaa	1 600 000 $ (1)
Alex Pietrangelo	1 500 000 $ (3)
Linus Omark	1 500 000 $ (3)
Jimmy Hayes	1 500 000 $ (3)
Steve Mason	1 500 000 $ (2)
David Jones	1 300 000 $ (3)
Cody McLeod	1 300 000 $ (3)
Gaston Therrien	1 200 000 $ (1)
Ryan Malone	1 000 000 $ (1)
Salary Commitment
Year 27 : 51 000 000,00 $
Year 28 : 43 900 000,00 $
Year 29 : 24 800 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Colin Wilson	120 000 $ (3)
Zac Dalpe	120 000 $ (3)
Boone Jenner	120 000 $ (3)
Brandon Kozun	120 000 $ (2)
Brock Beukeboom	120 000 $ (2)
Salary Commitment
Year 27 : 600 000,00 $
Year 28 : 600 000,00 $
Year 29 : 360 000,00 $
Year 30 : 0,00 $

Kansas City Scouts

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 084 - 86,91%
Level 2: 6000 - 60 $ - 5 242 - 87,36%
Level 3: 4000 - 35 $ - 3 474 - 86,84%
Level 4: 5000 - 25 $ - 4 367 - 87,33%
Luxury: 2000 - 200 $ - 1 765 - 88,27%
Total Attendance : 24000
Arena Name
Income
Home Games Left	23
Average Attendance - %	20 931 - 87,21%
Average Income	1 584 701 $
Estimated Revenue	36 448 128 $
Expense
Pro Payroll	52 300 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	640 756 $
Estimated Season Expenses	29 474 776 $
Current Funds	12 905 751 $
Projected Bank Account	19 879 103 $

Pro PayRoll
Brantt Myhres	4 500 000 $ (3)
Bryan McCabe	4 500 000 $ (3)
Alex Henry	4 500 000 $ (3)
Camille Lapierre	4 400 000 $ (2)
Antti Laaksonen	4 100 000 $ (2)
Yvon Labre	4 100 000 $ (1)
Roberto Luongo	3 600 000 $ (2)
Travis Zajac	3 000 000 $ (2)
Adam Burish	2 300 000 $ (2)
Igor Chibirev	2 300 000 $ (1)
Jean-Pierre Dumont	2 250 000 $ (1)
Adam Henrique	2 000 000 $ (3)
Brent Burns	2 000 000 $ (3)
Marc-Andre Fleury	2 000 000 $ (3)
Jean-Francois Dufort	1 700 000 $ (2)
Zach Bogosian	1 500 000 $ (3)
Scott Clemmensen	1 000 000 $ (2)
Rory Fitzpatrick	800 000 $ (1)
Brad Marchand	700 000 $ (2)
Chris Dingman	550 000 $ (2)
Yvon Bilodeau	500 000 $ (2)
Salary Commitment
Year 27 : 52 300 000,00 $
Year 28 : 42 850 000,00 $
Year 29 : 21 000 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Andrej Nestrasil	120 000 $ (1)
Jesper Fast	120 000 $ (3)
Salary Commitment
Year 27 : 240 000,00 $
Year 28 : 120 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 166 - 88,09%
Level 2: 6000 - 60 $ - 5 162 - 86,03%
Level 3: 4000 - 35 $ - 3 513 - 87,83%
Level 4: 5000 - 25 $ - 4 387 - 87,74%
Luxury: 2000 - 200 $ - 1 790 - 89,52%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	24
Average Attendance - %	21 018 - 87,57%
Average Income	1 581 997 $
Estimated Revenue	37 967 938 $
Expense
Pro Payroll	58 000 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	713 195 $
Estimated Season Expenses	32 806 970 $
Current Funds	9 114 489 $
Projected Bank Account	14 275 457 $

Pro PayRoll
Brenden Morrow	6 200 000 $ (2)
Tomas Vokoun	5 900 000 $ (1)
Francis Bouillon	4 900 000 $ (1)
Sascha Goc	4 900 000 $ (2)
Jamie Langenbrunner	4 500 000 $ (1)
Michal Hanzus	4 500 000 $ (3)
Brian Campbell	4 400 000 $ (2)
Martin Erat	3 600 000 $ (1)
Scott Hartnell	3 500 000 $ (2)
Manny Malhotra	2 500 000 $ (2)
Jaroslav Halak	2 000 000 $ (3)
Jason Pominville	1 900 000 $ (1)
Tomas Kaberle	1 800 000 $ (1)
Andrej Meszaros	1 800 000 $ (2)
Wayne Simmonds	1 500 000 $ (3)
Sebastien Bordeleau	1 400 000 $ (1)
Gilbert Brule	1 000 000 $ (3)
Adam McQuaid	600 000 $ (1)
Ryan Maki	600 000 $ (1)
Josef Vasicek	500 000 $ (3)
Salary Commitment
Year 27 : 58 000 000,00 $
Year 28 : 32 800 000,00 $
Year 29 : 9 500 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Magnus Paajarvi-Svensson	120 000 $ (1)
Tomas Jurco	120 000 $ (3)
Beau Bennett	120 000 $ (2)
Sergei Bobrovski	120 000 $ (3)
Salary Commitment
Year 27 : 480 000,00 $
Year 28 : 360 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 151 - 87,87%
Level 2: 6000 - 60 $ - 5 204 - 86,73%
Level 3: 4000 - 35 $ - 3 480 - 86,99%
Level 4: 5000 - 25 $ - 4 387 - 87,74%
Luxury: 2000 - 200 $ - 1 749 - 87,44%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	22
Average Attendance - %	20 970 - 87,37%
Average Income	1 583 516 $
Estimated Revenue	34 837 351 $
Expense
Pro Payroll	59 900 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	725 146 $
Estimated Season Expenses	33 356 716 $
Current Funds	6 525 994 $
Projected Bank Account	8 006 629 $

Pro PayRoll
Frederic Cassivi	7 500 000 $ (2)
Danil Markov	5 600 000 $ (2)
Andrej Podkonicky	5 300 000 $ (1)
Sami Kapanen	5 000 000 $ (3)
Chad Kilger	4 500 000 $ (3)
Eric Belanger	4 100 000 $ (1)
Sean Avery	3 000 000 $ (1)
Michel Blais	3 000 000 $ (1)
Dave Bolland	2 500 000 $ (2)
Bert Scott	2 500 000 $ (3)
Jim Fahey	2 500 000 $ (3)
Vesa Toskala	2 500 000 $ (3)
Herb Boxer	2 200 000 $ (2)
Derek Stepan	1 500 000 $ (3)
Mike Weaver	1 500 000 $ (2)
Nikolai Kulemin	1 500 000 $ (2)
Len Frig	1 400 000 $ (1)
Marc-Andre Bergeron	1 300 000 $ (2)
Patrick Kaleta	1 000 000 $ (2)
Petr Tenkrat	800 000 $ (1)
Colby Armstrong	700 000 $ (3)
Salary Commitment
Year 27 : 59 900 000,00 $
Year 28 : 42 300 000,00 $
Year 29 : 19 200 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Bob Sanguinetti	150 000 $ (1)
Mark Fayne	150 000 $ (1)
Viktor Stallberg	150 000 $ (1)
Dick Axelsson	150 000 $ (1)
Phillip Danault	120 000 $ (3)
Tyler Toffoli	120 000 $ (2)
Tyler Pitlick	120 000 $ (2)
Salary Commitment
Year 27 : 960 000,00 $
Year 28 : 360 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 046 - 86,37%
Level 2: 6000 - 60 $ - 5 196 - 86,60%
Level 3: 4000 - 35 $ - 3 494 - 87,34%
Level 4: 5000 - 25 $ - 4 396 - 87,92%
Luxury: 2000 - 200 $ - 1 747 - 87,34%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	24
Average Attendance - %	20 878 - 86,99%
Average Income	1 584 673 $
Estimated Revenue	38 032 159 $
Expense
Pro Payroll	54 350 000 $
Farm Payroll	780 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	672 341 $
Estimated Season Expenses	30 927 686 $
Current Funds	15 247 652 $
Projected Bank Account	22 352 125 $

Pro PayRoll
Alexei Zhitnik	7 500 000 $ (3)
Guy Labrie	6 200 000 $ (2)
Michael Ryder	6 000 000 $ (3)
Mathieu Garon	5 100 000 $ (1)
Travis Moen	3 500 000 $ (2)
Marian Gaborik	3 200 000 $ (2)
Jason Spezza	2 500 000 $ (1)
Radek Bonk	2 500 000 $ (2)
Alexandre Daigle	2 300 000 $ (1)
T.J Oshie	2 100 000 $ (1)
Brandon McMillan	2 000 000 $ (3)
Jonathan Toews	1 700 000 $ (2)
Frantisek Kaberle	1 500 000 $ (1)
Eric Gryba	1 500 000 $ (2)
Theo Peckham	1 500 000 $ (2)
Ilya Bryzgalov	1 200 000 $ (1)
Jason Chimera	1 100 000 $ (2)
Allan Rourke	1 000 000 $ (3)
Jean-Francois Racine	800 000 $ (1)
Johan Ryno	600 000 $ (1)
Alexandre Picard	550 000 $ (1)
Salary Commitment
Year 27 : 54 350 000,00 $
Year 28 : 37 700 000,00 $
Year 29 : 16 500 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Andy Greene	150 000 $ (2)
Paul Postma	150 000 $ (2)
Mikhail Stefanovich	120 000 $ (3)
Brayden McNabb	120 000 $ (1)
Tyler Bozak	120 000 $ (2)
Jamie Oleksiak	120 000 $ (3)
Salary Commitment
Year 27 : 780 000,00 $
Year 28 : 660 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 910 - 84,42%
Level 2: 6000 - 60 $ - 5 319 - 88,66%
Level 3: 4000 - 35 $ - 3 411 - 85,27%
Level 4: 5000 - 25 $ - 4 263 - 85,27%
Luxury: 2000 - 200 $ - 1 742 - 87,08%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	23
Average Attendance - %	20 645 - 86,02%
Average Income	1 551 724 $
Estimated Revenue	35 689 653 $
Expense
Pro Payroll	52 850 000 $
Farm Payroll	1 350 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	661 000 $
Estimated Season Expenses	30 406 000 $
Current Funds	59 701 624 $
Projected Bank Account	64 985 277 $

Pro PayRoll
Vaclav Prospal	8 000 000 $ (1)
Marty Turco	4 800 000 $ (2)
Vyacheslav Voynov	4 550 000 $ (3)
Matt Cullen	4 400 000 $ (1)
Jacob Lagace	4 000 000 $ (3)
Kyle Calder	3 600 000 $ (1)
Roman Hamrlik	3 000 000 $ (3)
Alexei Emelin	2 500 000 $ (2)
Ben Guite	2 000 000 $ (2)
Mike Sleep	1 800 000 $ (2)
Richard Clune	1 800 000 $ (3)
Derek Dorsett	1 600 000 $ (2)
Colby Robak	1 500 000 $ (3)
Mathieu Carle	1 500 000 $ (2)
Angelo Esposito	1 500 000 $ (3)
Marek Malik	1 500 000 $ (1)
Didier Tremblay	1 300 000 $ (1)
Marcus Johansson	1 200 000 $ (1)
Curtis McElhinney	1 000 000 $ (4)
Johnny Oduya	700 000 $ (1)
Steve Downie	600 000 $ (1)
Salary Commitment
Year 27 : 52 850 000,00 $
Year 28 : 31 550 000,00 $
Year 29 : 17 350 000,00 $
Year 30 : 1 000 000,00 $

Farm PayRoll
Andrew Bodnarchuk	150 000 $ (1)
Lars Eller	120 000 $ (2)
Lucas Sbisa	120 000 $ (3)
Matt Read	120 000 $ (3)
Emerson Etem	120 000 $ (2)
Teemu Pulkkinen	120 000 $ (3)
Joel Armia	120 000 $ (3)
Anders Lee	120 000 $ (2)
Adam Larsson	120 000 $ (3)
Jon Merrill	120 000 $ (2)
Philipp Grubauer	120 000 $ (3)
Salary Commitment
Year 27 : 1 350 000,00 $
Year 28 : 1 200 000,00 $
Year 29 : 720 000,00 $
Year 30 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 058 - 86,54%
Level 2: 6000 - 60 $ - 5 232 - 87,20%
Level 3: 4000 - 35 $ - 3 482 - 87,04%
Level 4: 5000 - 25 $ - 4 335 - 86,69%
Luxury: 2000 - 200 $ - 1 749 - 87,47%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	23
Average Attendance - %	20 856 - 86,90%
Average Income	1 579 137 $
Estimated Revenue	36 320 141 $
Expense
Pro Payroll	51 000 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	623 439 $
Estimated Season Expenses	28 678 194 $
Current Funds	7 466 201 $
Projected Bank Account	15 108 148 $

Pro PayRoll
Marco Sturm	8 000 000 $ (1)
Viktor Kozlov	8 000 000 $ (1)
Richard Coutu	2 700 000 $ (1)
Steve Ott	2 600 000 $ (2)
Cory Schneider	2 500 000 $ (2)
Patrice Bergeron	2 400 000 $ (1)
Daniel Carcillo	2 400 000 $ (1)
Corey Perry	2 400 000 $ (1)
Dustin Byfuglien	2 400 000 $ (1)
Patrick Sharp	2 100 000 $ (1)
Dan Hinote	1 900 000 $ (1)
Ben Gosselin	1 700 000 $ (1)
Chris Stewart	1 600 000 $ (2)
Ben Lovejoy	1 500 000 $ (3)
Erik Karlsson	1 500 000 $ (3)
Taylor Hall	1 200 000 $ (2)
Calle Jarnkrok	1 200 000 $ (2)
Jarred Tinordi	1 200 000 $ (2)
Brock Nelson	1 200 000 $ (2)
Brad Ference	1 000 000 $ (2)
Brett Lebda	1 000 000 $ (1)
Kevin Klein	500 000 $ (1)
Salary Commitment
Year 27 : 51 000 000,00 $
Year 28 : 15 500 000,00 $
Year 29 : 3 000 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Joonas Donskoi	120 000 $ (3)
Salary Commitment
Year 27 : 120 000,00 $
Year 28 : 120 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 150 - 87,86%
Level 2: 6000 - 60 $ - 5 221 - 87,01%
Level 3: 4000 - 35 $ - 3 514 - 87,85%
Level 4: 5000 - 25 $ - 4 336 - 86,72%
Luxury: 2000 - 200 $ - 1 765 - 88,24%
Total Attendance : 24000
Arena Name	Jesus Christ Miracle Center
Income
Home Games Left	22
Average Attendance - %	20 986 - 87,44%
Average Income	1 585 090 $
Estimated Revenue	34 871 983 $
Expense
Pro Payroll	55 150 000 $
Farm Payroll	405 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	677 524 $
Estimated Season Expenses	31 166 104 $
Current Funds	3 551 999 $
Projected Bank Account	7 257 878 $

Pro PayRoll
Daymond Langkow	7 000 000 $ (3)
Mathieu Raby	5 900 000 $ (1)
Simon Gagne	4 500 000 $ (3)
Jaroslav Spacek	4 500 000 $ (3)
Pascal Rheaume	3 900 000 $ (1)
John Madden	3 700 000 $ (2)
Joel Lundqvist	3 000 000 $ (2)
Brian Boucher	2 600 000 $ (3)
Paul Kariya	2 300 000 $ (1)
Patrick Traverse	2 250 000 $ (3)
Mal Zinger	1 800 000 $ (2)
James Wisniewski	1 600 000 $ (2)
Paul Stastny	1 600 000 $ (1)
Josh Harding	1 600 000 $ (2)
Nikita Filatov	1 500 000 $ (3)
Tyler Myers	1 500 000 $ (3)
Anze Kopitar	1 500 000 $ (1)
Curtis Glencross	1 200 000 $ (2)
Alexander Radulov	900 000 $ (2)
Jiri Novotny	900 000 $ (1)
Ben Bishop	900 000 $ (1)
Eric Boulton	500 000 $ (1)
Salary Commitment
Year 27 : 55 150 000,00 $
Year 28 : 37 650 000,00 $
Year 29 : 23 850 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Philippe Paradis	120 000 $ (1)
Eric Wellwood	120 000 $ (2)
Max Reinhart	120 000 $ (2)
Ryan Spooner	45 000 $ (2)
Salary Commitment
Year 27 : 405 000,00 $
Year 28 : 285 000,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 270 - 89,57%
Level 2: 6000 - 60 $ - 5 214 - 86,90%
Level 3: 4000 - 35 $ - 3 515 - 87,86%
Level 4: 5000 - 25 $ - 4 354 - 87,08%
Luxury: 2000 - 200 $ - 1 782 - 89,08%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	23
Average Attendance - %	21 134 - 88,06%
Average Income	1 603 028 $
Estimated Revenue	36 869 634 $
Expense
Pro Payroll	57 900 000 $
Farm Payroll	910 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	717 220 $
Estimated Season Expenses	32 992 120 $
Current Funds	(3 593 564 $)
Projected Bank Account	283 950 $

Pro PayRoll
Conrad Bourcier	7 000 000 $ (1)
Shane Doan	6 600 000 $ (3)
Bryan Berard	5 500 000 $ (3)
Martin St-Louis	4 900 000 $ (2)
Mitch Babin	3 700 000 $ (2)
Scott Hannan	3 700 000 $ (2)
Mikko Eloranta	3 500 000 $ (1)
Trent Hunter	2 700 000 $ (3)
Mikko Koivu	2 600 000 $ (1)
Ed Giacomin	2 600 000 $ (3)
Tim Connolly	2 500 000 $ (1)
Sami Helenius	2 100 000 $ (2)
Kevin Shattenkirk	1 700 000 $ (3)
Semyon Varlamov	1 600 000 $ (1)
Matt Carle	1 300 000 $ (3)
Lee Goren	1 200 000 $ (1)
Patric Hornqvist	1 000 000 $ (3)
Jan Hejda	1 000 000 $ (2)
Ryan Stoa	1 000 000 $ (1)
Colin Greening	600 000 $ (1)
Jan Hrdina	600 000 $ (3)
Mika Noronen	500 000 $ (2)
Salary Commitment
Year 27 : 57 900 000,00 $
Year 28 : 37 900 000,00 $
Year 29 : 22 000 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Teddy Purcell	180 000 $ (2)
David Schlemko	170 000 $ (2)
Justin Brown	170 000 $ (2)
Corey Tropp	150 000 $ (2)
Xavier Ouellet	120 000 $ (3)
Stephane Da Costa	120 000 $ (3)
Salary Commitment
Year 27 : 910 000,00 $
Year 28 : 910 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 195 - 88,50%
Level 2: 6000 - 60 $ - 5 216 - 86,94%
Level 3: 4000 - 35 $ - 3 450 - 86,24%
Level 4: 5000 - 25 $ - 4 343 - 86,86%
Luxury: 2000 - 200 $ - 1 760 - 87,98%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	22
Average Attendance - %	20 963 - 87,35%
Average Income	1 597 154 $
Estimated Revenue	35 137 383 $
Expense
Pro Payroll	58 800 000 $
Farm Payroll	900 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	728 073 $
Estimated Season Expenses	33 491 358 $
Current Funds	24 449 843 $
Projected Bank Account	26 095 868 $

Pro PayRoll
Mattias Ohlund	7 000 000 $ (2)
Glenn Hall	6 300 000 $ (1)
Vincent Lecavalier	4 500 000 $ (3)
Chris Neil	4 500 000 $ (3)
Mario Claude	3 600 000 $ (1)
Lee Falardeau	3 500 000 $ (4)
Dominic D'Amour	3 000 000 $ (4)
Dany Heatley	2 800 000 $ (2)
Alexei Yashin	2 600 000 $ (2)
David Moss	2 500 000 $ (3)
Daniel Alfredsson	2 300 000 $ (2)
Jean-Francois Fortin	2 300 000 $ (2)
Marek Zidlicky	2 000 000 $ (1)
Guillaume Latendresse	2 000 000 $ (1)
Antero Niittymaki	1 800 000 $ (3)
Masi Marjamaki	1 600 000 $ (2)
Michael Grabner	1 500 000 $ (1)
Zack Kassian	1 200 000 $ (1)
Andrei Kostitsyn	1 200 000 $ (1)
Jiri Fischer	1 000 000 $ (3)
Antti Niemi	1 000 000 $ (3)
Marty Murray	600 000 $ (1)
Salary Commitment
Year 27 : 58 800 000,00 $
Year 28 : 40 400 000,00 $
Year 29 : 21 800 000,00 $
Year 30 : 6 500 000,00 $

Farm PayRoll
Aaron Palushaj	150 000 $ (2)
Mark Barberio	150 000 $ (2)
Ty Wishart	120 000 $ (1)
Chris Terry	120 000 $ (1)
Jason Demers	120 000 $ (1)
Alexander Burmistrov	120 000 $ (2)
Derek Forbort	120 000 $ (2)
Salary Commitment
Year 27 : 900 000,00 $
Year 28 : 540 000,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 191 - 88,44%
Level 2: 6000 - 60 $ - 5 301 - 88,35%
Level 3: 4000 - 35 $ - 3 599 - 89,97%
Level 4: 5000 - 25 $ - 4 436 - 88,71%
Luxury: 2000 - 200 $ - 1 757 - 87,85%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	23
Average Attendance - %	21 284 - 88,68%
Average Income	1 603 587 $
Estimated Revenue	36 882 490 $
Expense
Pro Payroll	59 050 000 $
Farm Payroll	630 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	727 829 $
Estimated Season Expenses	33 480 134 $
Current Funds	19 348 131 $
Projected Bank Account	22 750 487 $

Pro PayRoll
Jean-Francois Damphousse	5 100 000 $ (2)
Michael Lambert	4 750 000 $ (2)
Scott Gomez	4 500 000 $ (3)
Mikael Samuelsson	4 500 000 $ (3)
Bryan Rafalski	4 500 000 $ (3)
Daniel Goneau	4 400 000 $ (1)
Oli Jokinen	4 200 000 $ (2)
Jimmie Olvestad	3 600 000 $ (1)
Marcel Comeau	3 600 000 $ (1)
Jeff Schultz	3 000 000 $ (2)
Pierre Jutras	2 800 000 $ (1)
Richard Nantais	2 500 000 $ (1)
Luc Bourdon	1 900 000 $ (1)
Josh Gorges	1 800 000 $ (3)
Nick Foligno	1 600 000 $ (2)
Mikkel Boedker	1 500 000 $ (3)
Matthew Stajan	1 300 000 $ (2)
Mike Leighton	1 000 000 $ (1)
Ivan Novoseltsev	800 000 $ (2)
Matt Generous	600 000 $ (1)
Jean Landry	600 000 $ (1)
Alyn McCauley	500 000 $ (3)
Salary Commitment
Year 27 : 59 050 000,00 $
Year 28 : 38 050 000,00 $
Year 29 : 17 300 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Sergei Shirokov	150 000 $ (1)
Mikael Granlund	120 000 $ (2)
Michael Bournival	120 000 $ (2)
Nino Niederreiter	120 000 $ (2)
Cam Fowler	120 000 $ (2)
Salary Commitment
Year 27 : 630 000,00 $
Year 28 : 480 000,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 157 - 87,96%
Level 2: 6000 - 60 $ - 5 236 - 87,27%
Level 3: 4000 - 35 $ - 3 373 - 84,33%
Level 4: 5000 - 25 $ - 4 319 - 86,38%
Luxury: 2000 - 200 $ - 1 741 - 87,05%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	23
Average Attendance - %	20 827 - 86,78%
Average Income	1 570 626 $
Estimated Revenue	36 124 406 $
Expense
Pro Payroll	57 150 000 $
Farm Payroll	1 560 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	716 000 $
Estimated Season Expenses	32 936 000 $
Current Funds	8 879 256 $
Projected Bank Account	12 067 662 $

Pro PayRoll
Joe Sakic	8 100 000 $ (1)
Jocelyn Thibeault	7 000 000 $ (1)
Pierre Duguay	6 500 000 $ (2)
Jarome Iginla	5 000 000 $ (3)
Brandon Dubinsky	3 000 000 $ (2)
Duncan Keith	3 000 000 $ (4)
David Krejci	3 000 000 $ (2)
Evgeny Malkin	3 000 000 $ (2)
Alex Goligoski	3 000 000 $ (2)
Eric Brewer	2 250 000 $ (2)
Jeff Carter	1 800 000 $ (1)
Bryce Salvador	1 500 000 $ (2)
Harry York	1 500 000 $ (1)
James Neal	1 500 000 $ (1)
Braden Holtby	1 500 000 $ (3)
Chris Kunitz	1 400 000 $ (1)
Tyson Barrie	1 200 000 $ (1)
Mike Comrie	1 000 000 $ (1)
Barret Jackman	800 000 $ (1)
Paul Gaustad	600 000 $ (2)
Tony Salmelainen	500 000 $ (1)
Salary Commitment
Year 27 : 57 150 000,00 $
Year 28 : 32 350 000,00 $
Year 29 : 9 500 000,00 $
Year 30 : 3 000 000,00 $

Farm PayRoll
Tyler Seguin	1 200 000 $ (2)
Nick Bjugstad	120 000 $ (2)
Ryan Strome	120 000 $ (3)
Gabriel Landeskog	120 000 $ (3)
Salary Commitment
Year 27 : 1 560 000,00 $
Year 28 : 1 560 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 136 - 87,65%
Level 2: 6000 - 60 $ - 5 262 - 87,71%
Level 3: 4000 - 35 $ - 3 515 - 87,87%
Level 4: 5000 - 25 $ - 4 464 - 89,27%
Luxury: 2000 - 200 $ - 1 740 - 87,00%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	22
Average Attendance - %	21 116 - 87,99%
Average Income	1 588 596 $
Estimated Revenue	34 949 112 $
Expense
Pro Payroll	54 800 000 $
Farm Payroll	390 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	673 073 $
Estimated Season Expenses	30 961 358 $
Current Funds	17 248 854 $
Projected Bank Account	21 236 608 $

Pro PayRoll
Derek Morris	4 800 000 $ (1)
Mike Fisher	4 500 000 $ (3)
Matt Higgins	4 500 000 $ (3)
Mark Parrish	4 100 000 $ (1)
Dale Purinton	3 600 000 $ (3)
Pascal Dupuis	3 500 000 $ (2)
Jarrett Stoll	3 500 000 $ (2)
Douglas Murray	2 900 000 $ (1)
Bobby Rousseau	2 500 000 $ (1)
Nikolai Zherdev	2 100 000 $ (3)
Michel Belhumeur	2 100 000 $ (3)
Jonathan Ericsson	2 000 000 $ (2)
Jordan Eberle	2 000 000 $ (3)
Al Calver	2 000 000 $ (2)
Dustin Penner	2 000 000 $ (1)
Dan Girardi	1 900 000 $ (1)
Corey Crawford	1 900 000 $ (1)
Niklas Hjalmarsson	1 600 000 $ (2)
Danny Kristo	1 500 000 $ (3)
Cody Beach	1 200 000 $ (3)
Matt D'Agostini	600 000 $ (1)
Salary Commitment
Year 27 : 54 800 000,00 $
Year 28 : 34 100 000,00 $
Year 29 : 21 500 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Mikael Backlund	150 000 $ (2)
Ryan Ellis	120 000 $ (1)
Jonas Brodin	120 000 $ (3)
Salary Commitment
Year 27 : 390 000,00 $
Year 28 : 270 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 980 - 85,43%
Level 2: 6000 - 60 $ - 5 208 - 86,80%
Level 3: 4000 - 35 $ - 3 497 - 87,42%
Level 4: 5000 - 25 $ - 4 373 - 87,47%
Luxury: 2000 - 200 $ - 1 749 - 87,43%
Total Attendance : 24000
Arena Name	Google Dome
Income
Home Games Left	23
Average Attendance - %	20 806 - 86,69%
Average Income	1 550 215 $
Estimated Revenue	35 654 951 $
Expense
Pro Payroll	56 250 000 $
Farm Payroll	810 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	695 878 $
Estimated Season Expenses	32 010 388 $
Current Funds	28 285 072 $
Projected Bank Account	31 929 635 $

Pro PayRoll
Scott Niedermayer	8 100 000 $ (1)
Arthur Quoquochi	7 500 000 $ (2)
Anders Eriksson	7 000 000 $ (1)
Niclas Backstrom	7 000 000 $ (1)
Marian Hossa	4 400 000 $ (2)
Ryan Callahan	3 000 000 $ (2)
Richard Smehlik	2 250 000 $ (3)
Joffrey Lupul	2 100 000 $ (2)
Ron Roscoe	2 100 000 $ (1)
Steven Stamkos	2 000 000 $ (3)
Jacob Markstrom	1 500 000 $ (3)
Henrik Zetterberg	1 400 000 $ (1)
Rick Nash	1 400 000 $ (2)
Eric Daze	1 400 000 $ (1)
Tobias Enstrom	1 300 000 $ (1)
Patrik Berglund	1 100 000 $ (2)
Kristopher Letang	900 000 $ (1)
Boyd Gordon	800 000 $ (1)
Jan Hlavac	500 000 $ (3)
Miloslav Guren	500 000 $ (3)
Salary Commitment
Year 27 : 56 250 000,00 $
Year 28 : 26 250 000,00 $
Year 29 : 6 750 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Maxime Frechette	150 000 $ (1)
Brian Strait	150 000 $ (1)
Igor Makarov	150 000 $ (1)
Ryan Bourque	120 000 $ (1)
Sven Baertshi	120 000 $ (3)
Marcel Mueller	120 000 $ (3)
Salary Commitment
Year 27 : 810 000,00 $
Year 28 : 240 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 202 - 88,60%
Level 2: 6000 - 60 $ - 5 159 - 85,98%
Level 3: 4000 - 35 $ - 3 548 - 88,69%
Level 4: 5000 - 25 $ - 4 389 - 87,78%
Luxury: 2000 - 200 $ - 1 727 - 86,37%
Total Attendance : 24000
Arena Name
Income
Home Games Left	23
Average Attendance - %	21 025 - 87,60%
Average Income	1 574 089 $
Estimated Revenue	36 204 057 $
Expense
Pro Payroll	59 400 000 $
Farm Payroll	510 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	730 634 $
Estimated Season Expenses	33 609 164 $
Current Funds	15 683 833 $
Projected Bank Account	18 278 726 $

Pro PayRoll
Jim Montgomery	5 500 000 $ (1)
Jaroslav Svejkovsky	4 700 000 $ (1)
Milan Hejduk	4 700 000 $ (2)
Joel Bouchard	4 500 000 $ (2)
Tom Poti	4 400 000 $ (1)
Yvon Lambert	4 000 000 $ (3)
Alex Tanguay	3 500 000 $ (3)
Jesse Wallin	3 500 000 $ (1)
David Tanabe	2 900 000 $ (1)
Martin Vagner	2 500 000 $ (4)
Marc Denis	2 500 000 $ (3)
Mike Richards	2 300 000 $ (3)
Tomas Plekanec	2 100 000 $ (1)
Carey Price	2 000 000 $ (1)
Chris Gratton	1 600 000 $ (1)
Petteri Nummelin	1 500 000 $ (2)
Gavin Kirk	1 500 000 $ (3)
Andy MacDonald	1 500 000 $ (2)
Patrick Kane	1 200 000 $ (3)
Phil Kessel	1 100 000 $ (2)
Steve Eminger	800 000 $ (2)
Brett Sutter	600 000 $ (1)
Anton Stralman	500 000 $ (1)
Salary Commitment
Year 27 : 59 400 000,00 $
Year 28 : 31 600 000,00 $
Year 29 : 17 500 000,00 $
Year 30 : 2 500 000,00 $

Farm PayRoll
Karl Alzner	150 000 $ (3)
Mike Weber	120 000 $ (1)
Pavel Valentenko	120 000 $ (1)
Alex Petrovic	120 000 $ (2)
Salary Commitment
Year 27 : 510 000,00 $
Year 28 : 270 000,00 $
Year 29 : 150 000,00 $
Year 30 : 0,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 941 - 84,87%
Level 2: 6000 - 60 $ - 5 075 - 84,58%
Level 3: 4000 - 35 $ - 3 336 - 83,40%
Level 4: 5000 - 25 $ - 4 379 - 87,57%
Luxury: 2000 - 200 $ - 1 729 - 86,46%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	24
Average Attendance - %	20 459 - 85,25%
Average Income	1 533 907 $
Estimated Revenue	36 813 765 $
Expense
Pro Payroll	55 200 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	636 854 $
Estimated Season Expenses	29 295 284 $
Current Funds	60 446 905 $
Projected Bank Account	67 965 386 $

Pro PayRoll
Hal Gill	6 500 000 $ (1)
Brian Savage	5 000 000 $ (1)
Samuel Pahlsson	4 500 000 $ (1)
Craig Anderson	4 200 000 $ (1)
Pavel Brendl	4 100 000 $ (1)
Henrik Sedin	3 900 000 $ (1)
Ruslan Salei	3 700 000 $ (1)
Antoine Vermette	3 000 000 $ (2)
Eric Fichaud	2 800 000 $ (2)
Martin Skoula	2 500 000 $ (3)
Bob Boileau	2 100 000 $ (1)
Dennis Wideman	1 900 000 $ (4)
Brandon Sutter	1 600 000 $ (3)
Ron Hainsey	1 500 000 $ (2)
Nick Spaling	1 500 000 $ (3)
Tomas Kubalik	1 500 000 $ (3)
Calvin De Haan	1 200 000 $ (1)
Andrei Zyuzin	1 100 000 $ (1)
George Parros	1 000 000 $ (1)
Sergei Kostitsyn	600 000 $ (1)
Richard Zednik	500 000 $ (2)
Denis Turcotte	500 000 $ (2)
Salary Commitment
Year 27 : 55 200 000,00 $
Year 28 : 17 300 000,00 $
Year 29 : 9 000 000,00 $
Year 30 : 1 900 000,00 $

Farm PayRoll
Ryan Nugent-Hopkins	120 000 $ (3)
Ryan Johansen	120 000 $ (2)
Jordan Caron	120 000 $ (1)
Ty Rattie	120 000 $ (3)
Brendan Gallagher	120 000 $ (3)
Justin Shugg	120 000 $ (3)
Salary Commitment
Year 27 : 720 000,00 $
Year 28 : 600 000,00 $
Year 29 : 480 000,00 $
Year 30 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 147 - 87,82%
Level 2: 6000 - 60 $ - 5 293 - 88,22%
Level 3: 4000 - 35 $ - 3 556 - 88,91%
Level 4: 5000 - 25 $ - 4 276 - 85,53%
Luxury: 2000 - 200 $ - 1 763 - 88,17%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	22
Average Attendance - %	21 037 - 87,65%
Average Income	1 575 257 $
Estimated Revenue	34 655 662 $
Expense
Pro Payroll	59 700 000 $
Farm Payroll	810 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	737 951 $
Estimated Season Expenses	33 945 746 $
Current Funds	(5 338 215 $)
Projected Bank Account	(4 628 299 $)

Pro PayRoll
Jay McKee	12 000 000 $ (3)
Steve Begin	5 000 000 $ (1)
Pierre Dagenais	4 400 000 $ (1)
Pavel Kubina	4 400 000 $ (1)
Mike Peca	4 000 000 $ (2)
Justin Williams	3 000 000 $ (2)
Lubomir Visnovsky	2 600 000 $ (2)
Dmitri Nabokov	2 600 000 $ (3)
Blake Wheeler	2 500 000 $ (2)
Dmitri Kalinin	2 500 000 $ (3)
Mike Smith	2 500 000 $ (3)
Fred Brathwaite	2 100 000 $ (1)
Nathan Horton	2 000 000 $ (2)
Guy Lapointe	2 000 000 $ (2)
Sergei Zubov	1 700 000 $ (1)
James Van Riemsdyk	1 500 000 $ (3)
Rich Peverly	1 500 000 $ (1)
Jordan Staal	1 100 000 $ (2)
Christoph Brandner	900 000 $ (2)
Anton Babchuk	800 000 $ (2)
Serge Aubin	600 000 $ (2)
Salary Commitment
Year 27 : 59 700 000,00 $
Year 28 : 40 600 000,00 $
Year 29 : 21 100 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Shawn Matthias	150 000 $ (1)
Yannick Weber	150 000 $ (2)
Michal Neuvirth	150 000 $ (1)
Tomas Tatar	120 000 $ (1)
Vladimir Tarasenko	120 000 $ (2)
Riley Sheahan	120 000 $ (2)
Salary Commitment
Year 27 : 810 000,00 $
Year 28 : 390 000,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 280 - 89,71%
Level 2: 6000 - 60 $ - 5 404 - 90,07%
Level 3: 4000 - 35 $ - 3 578 - 89,46%
Level 4: 5000 - 25 $ - 4 313 - 86,25%
Luxury: 2000 - 200 $ - 1 787 - 89,36%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	23
Average Attendance - %	21 362 - 89,01%
Average Income	1 631 686 $
Estimated Revenue	37 528 769 $
Expense
Pro Payroll	57 300 000 $
Farm Payroll	780 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	708 317 $
Estimated Season Expenses	32 582 582 $
Current Funds	19 185 763 $
Projected Bank Account	24 131 950 $

Pro PayRoll
Marc Savard	4 500 000 $ (3)
Jacques Mailhot	4 500 000 $ (2)
Vince Malts	4 500 000 $ (3)
Sami Salo	3 900 000 $ (1)
Chris Phillips	3 200 000 $ (1)
Manon Rehaume	3 100 000 $ (1)
Niclas Wallin	3 000 000 $ (2)
Nikolai Khabibulin	3 000 000 $ (3)
P.J Axelsson	2 700 000 $ (3)
Ron Lemieux	2 600 000 $ (3)
Henrik Tallinder	2 500 000 $ (2)
Dion Phaneuf	2 500 000 $ (3)
Alexander Semin	2 100 000 $ (2)
Krzysztof Oliwa	2 000 000 $ (1)
Keith Yandle	1 900 000 $ (1)
Jean-Luc Phaneuf	1 700 000 $ (1)
Leo Lafrance	1 600 000 $ (2)
Logan Couture	1 500 000 $ (3)
R.J Umberger	1 500 000 $ (1)
David LeNeveu	1 500 000 $ (1)
Chris Drury	1 000 000 $ (2)
Brian Elliot	1 000 000 $ (2)
Mario Rouillard	800 000 $ (3)
Kris Russell	700 000 $ (1)
Salary Commitment
Year 27 : 57 300 000,00 $
Year 28 : 37 800 000,00 $
Year 29 : 22 100 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Chris Summers	150 000 $ (1)
Oskar Osala	150 000 $ (1)
Eric O'Dell	120 000 $ (3)
Zac Rinaldo	120 000 $ (1)
Jeff Skinner	120 000 $ (2)
Connor Murphy	120 000 $ (3)
Salary Commitment
Year 27 : 780 000,00 $
Year 28 : 360 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 996 - 85,66%
Level 2: 6000 - 60 $ - 5 019 - 83,66%
Level 3: 4000 - 35 $ - 3 503 - 87,56%
Level 4: 5000 - 25 $ - 4 275 - 85,49%
Luxury: 2000 - 200 $ - 1 750 - 87,51%
Total Attendance : 24000
Arena Name	Racing Arena
Income
Home Games Left	23
Average Attendance - %	20 543 - 85,59%
Average Income	1 568 276 $
Estimated Revenue	36 070 340 $
Expense
Pro Payroll	43 950 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	544 780 $
Estimated Season Expenses	25 059 880 $
Current Funds	20 258 510 $
Projected Bank Account	31 268 970 $

Pro PayRoll
Maxim Afinogenov	6 950 000 $ (2)
Daniel Sedin	3 600 000 $ (1)
Ole-Kristian Tollefsen	3 000 000 $ (4)
Nikolai Antropov	2 500 000 $ (3)
Dany Sabourin	2 500 000 $ (3)
Zach Parise	1 900 000 $ (1)
Ilya Kovalchuk	1 900 000 $ (1)
Alexander Steen	1 900 000 $ (1)
Nicklas Grossman	1 800 000 $ (2)
Carlo Colaiocovo	1 600 000 $ (1)
John-Michael Liles	1 500 000 $ (2)
Cam Barker	1 500 000 $ (2)
T.J Brodie	1 500 000 $ (3)
James Reimer	1 500 000 $ (3)
Marc-Edouard Vlasic	1 400 000 $ (1)
Mathieu Chouinard	1 400 000 $ (2)
Richard Panik	1 200 000 $ (1)
Artus Kulda	1 200 000 $ (1)
D.J King	1 000 000 $ (4)
Stanislav Lascek	1 000 000 $ (3)
Artem Anisimov	900 000 $ (2)
Pascal Leclaire	900 000 $ (2)
Vernon Fiddler	700 000 $ (1)
Nicklas Bergfors	600 000 $ (1)
Salary Commitment
Year 27 : 43 950 000,00 $
Year 28 : 27 950 000,00 $
Year 29 : 13 000 000,00 $
Year 30 : 4 000 000,00 $

Farm PayRoll
Matt Taormina	120 000 $ (3)
Simon Despres	120 000 $ (1)
Mark Stone	120 000 $ (3)
Erik Condra	120 000 $ (1)
Justin Faulk	120 000 $ (2)
Jake Allen	120 000 $ (3)
Salary Commitment
Year 27 : 720 000,00 $
Year 28 : 480 000,00 $
Year 29 : 360 000,00 $
Year 30 : 0,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 040 - 86,29%
Level 2: 6000 - 60 $ - 5 128 - 85,46%
Level 3: 4000 - 35 $ - 3 381 - 84,53%
Level 4: 5000 - 25 $ - 4 347 - 86,95%
Luxury: 2000 - 200 $ - 1 709 - 85,45%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	24
Average Attendance - %	20 606 - 85,86%
Average Income	1 581 371 $
Estimated Revenue	37 952 907 $
Expense
Pro Payroll	43 200 000 $
Farm Payroll	1 150 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	540 878 $
Estimated Season Expenses	24 880 388 $
Current Funds	24 582 459 $
Projected Bank Account	37 654 978 $

Pro PayRoll
Pierre-Marc Bouchard	7 600 000 $ (2)
Martin Havlat	4 400 000 $ (1)
Alexei Semenov	3 700 000 $ (1)
Mike Cammalleri	2 700 000 $ (3)
John French	2 500 000 $ (2)
Alex Burrows	2 000 000 $ (1)
Tyler Moss	2 000 000 $ (2)
Matt Niskanen	1 900 000 $ (1)
Erik Johnson	1 500 000 $ (1)
Gustav Nyquist	1 500 000 $ (3)
Jake Gardiner	1 500 000 $ (3)
Nick Bonino	1 500 000 $ (3)
Nikos Tselios	1 500 000 $ (2)
Kevin Bieksa	1 400 000 $ (1)
Ted Scharf	1 300 000 $ (2)
Tuomo Ruutu	1 000 000 $ (3)
Justin Papineau	1 000 000 $ (3)
Ivan Majesky	1 000 000 $ (3)
Kris Versteeg	1 000 000 $ (2)
Kari Lehtonen	1 000 000 $ (4)
Rene Bourque	600 000 $ (1)
Cal O'Reilly	600 000 $ (1)
Salary Commitment
Year 27 : 43 200 000,00 $
Year 28 : 27 100 000,00 $
Year 29 : 11 200 000,00 $
Year 30 : 1 000 000,00 $

Farm PayRoll
Alexei Cherepanov	160 000 $ (2)
Justin Mercier	150 000 $ (1)
Marcus Foligno	120 000 $ (1)
Victor Hedman	120 000 $ (1)
Erik Haula	120 000 $ (2)
Patrick Cehlin	120 000 $ (3)
Jonathan Huberdeau	120 000 $ (3)
Dougie Hamilton	120 000 $ (3)
Louis Domingue	120 000 $ (3)
Salary Commitment
Year 27 : 1 150 000,00 $
Year 28 : 760 000,00 $
Year 29 : 480 000,00 $
Year 30 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 977 - 85,38%
Level 2: 6000 - 60 $ - 5 239 - 87,32%
Level 3: 4000 - 35 $ - 3 480 - 87,00%
Level 4: 5000 - 25 $ - 4 357 - 87,15%
Luxury: 2000 - 200 $ - 1 756 - 87,78%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	23
Average Attendance - %	20 809 - 86,70%
Average Income	1 572 358 $
Estimated Revenue	36 164 224 $
Expense
Pro Payroll	57 200 000 $
Farm Payroll	540 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	704 171 $
Estimated Season Expenses	32 391 866 $
Current Funds	14 815 519 $
Projected Bank Account	18 587 877 $

Pro PayRoll
Joe Thornton	5 400 000 $ (2)
Jean-Guy Talbot	4 500 000 $ (3)
Kim Johnsson	3 700 000 $ (2)
Rob Niedermayer	3 700 000 $ (1)
Mike Grier	3 600 000 $ (1)
Jani Hurme	3 600 000 $ (2)
Jeff O'Neill	3 300 000 $ (2)
Martin Biron	3 200 000 $ (3)
Alexander Ovechkin	3 000 000 $ (2)
Tomas Fleischmann	3 000 000 $ (4)
Mark Letestu	3 000 000 $ (2)
Kent-Erik Andersson	3 000 000 $ (1)
Drew Doughty	2 000 000 $ (3)
Rostislav Klesla	2 000 000 $ (2)
Shea Weber	2 000 000 $ (3)
Claude Chagnon	1 600 000 $ (2)
Cameron Atkinson	1 500 000 $ (3)
Petr Prucha	1 500 000 $ (4)
Ville Peltonen	1 300 000 $ (1)
Joel Ward	1 200 000 $ (2)
Nicklas Backstrom	1 100 000 $ (2)
Salary Commitment
Year 27 : 57 200 000,00 $
Year 28 : 45 600 000,00 $
Year 29 : 17 700 000,00 $
Year 30 : 4 500 000,00 $

Farm PayRoll
Matt Frattin	150 000 $ (3)
Colby Cohen	150 000 $ (3)
Oliver Ekman-Larsson	120 000 $ (1)
Jack Campbell	120 000 $ (2)
Salary Commitment
Year 27 : 540 000,00 $
Year 28 : 420 000,00 $
Year 29 : 300 000,00 $
Year 30 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 126 - 87,51%
Level 2: 6000 - 60 $ - 5 312 - 88,53%
Level 3: 4000 - 35 $ - 3 440 - 86,01%
Level 4: 5000 - 25 $ - 4 348 - 86,96%
Luxury: 2000 - 200 $ - 1 746 - 87,30%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	23
Average Attendance - %	20 972 - 87,38%
Average Income	1 584 466 $
Estimated Revenue	36 442 722 $
Expense
Pro Payroll	58 300 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	46
Expenses Per Game	713 927 $
Estimated Season Expenses	32 840 642 $
Current Funds	11 313 936 $
Projected Bank Account	14 916 016 $

Pro PayRoll
Sergei Gonchar	11 000 000 $ (2)
Chris Pronger	5 200 000 $ (3)
Daniel Briere	4 900 000 $ (1)
Bill Muckalt	4 500 000 $ (1)
Yuri Babenko	3 200 000 $ (1)
Niklas Hagman	2 700 000 $ (1)
Moe Labbé	2 700 000 $ (1)
Steve Sullivan	2 600 000 $ (2)
Loui Eriksson	2 300 000 $ (1)
Brent Seabrook	2 300 000 $ (1)
John Grahame	2 100 000 $ (2)
Darcy Tucker	2 000 000 $ (1)
Niklas Kronwall	1 900 000 $ (2)
Mike Green	1 800 000 $ (2)
Jamie Benn	1 600 000 $ (3)
Claude Giroux	1 600 000 $ (2)
Jonathan Quick	1 500 000 $ (1)
Mathieu Brunelle	1 400 000 $ (2)
Anton Lander	1 200 000 $ (1)
Vitaly Vishnevsky	900 000 $ (1)
Kent McDonell	900 000 $ (2)
Salary Commitment
Year 27 : 58 300 000,00 $
Year 28 : 30 100 000,00 $
Year 29 : 6 800 000,00 $
Year 30 : 0,00 $

Farm PayRoll
Mark Mitera	120 000 $ (1)
Ben Chiarot	120 000 $ (1)
Salary Commitment
Year 27 : 240 000,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 60000000	Over Minimum of 40 000 000 $
Anaheim Ducks	15 614 734 $	55 700 000 $	4 300 000 $	15 700 000 $
Arizona Coyotes	11 051 415 $	56 700 000 $	3 300 000 $	16 700 000 $
Boston Bruins	(1 518 683 $)	58 600 000 $	1 400 000 $	18 600 000 $
Buffalo Sabres	21 700 817 $	53 000 000 $	7 000 000 $	13 000 000 $
Calgary Flames	11 219 277 $	50 300 000 $	9 700 000 $	10 300 000 $
Caroline Hurricanes	60 511 075 $	48 500 000 $	11 500 000 $	8 500 000 $
Chicago Blackhawks	26 395 782 $	58 500 000 $	1 500 000 $	18 500 000 $
Cleveland Barons	3 702 320 $	56 000 000 $	4 000 000 $	16 000 000 $
Colorado Avalanches	22 941 019 $	43 400 000 $	16 600 000 $	3 400 000 $
Columbus Blue Jackets	56 532 708 $	47 500 000 $	12 500 000 $	7 500 000 $
Dallas Stars	4 731 005 $	58 500 000 $	1 500 000 $	18 500 000 $
Detroit Red Wings	15 347 970 $	56 000 000 $	4 000 000 $	16 000 000 $
Edmonton Oilers	36 151 539 $	47 650 000 $	12 350 000 $	7 650 000 $
Floride Panthers	9 486 243 $	54 300 000 $	5 700 000 $	14 300 000 $
Hartford Whalers	10 679 886 $	51 000 000 $	9 000 000 $	11 000 000 $
Kansas City Scouts	12 905 751 $	52 300 000 $	7 700 000 $	12 300 000 $
Los Angeles Kings	9 114 489 $	58 000 000 $	2 000 000 $	18 000 000 $
Minnesota Wild	6 525 994 $	59 900 000 $	100 000 $	19 900 000 $
Montreal Canadiens	15 247 652 $	54 350 000 $	5 650 000 $	14 350 000 $
Nashville Predateurs	59 701 624 $	52 850 000 $	7 150 000 $	12 850 000 $
New Jersey Devils	7 466 201 $	51 000 000 $	9 000 000 $	11 000 000 $
New York Islanders	3 551 999 $	55 150 000 $	4 850 000 $	15 150 000 $
New York Rangers	(3 593 564 $)	57 900 000 $	2 100 000 $	17 900 000 $
Ottawa Senateurs	24 449 843 $	58 800 000 $	1 200 000 $	18 800 000 $
Philadelphie Flyers	19 348 131 $	59 050 000 $	950 000 $	19 050 000 $
Pittsburgh Penguins	8 879 256 $	57 150 000 $	2 850 000 $	17 150 000 $
Quebec Nordiques	17 248 854 $	54 800 000 $	5 200 000 $	14 800 000 $
San Jose Sharks	28 285 072 $	56 250 000 $	3 750 000 $	16 250 000 $
Seattle Kraken	15 683 833 $	59 400 000 $	600 000 $	19 400 000 $
St-Louis Blues	60 446 905 $	55 200 000 $	4 800 000 $	15 200 000 $
Tampa Bay Lightning	(5 338 215 $)	59 700 000 $	300 000 $	19 700 000 $
Toronto Maple Leafs	19 185 763 $	57 300 000 $	2 700 000 $	17 300 000 $
Vancouver Canucks	20 258 510 $	43 950 000 $	16 050 000 $	3 950 000 $
Vegas Golden Knights	24 582 459 $	43 200 000 $	16 800 000 $	3 200 000 $
Washington Capitals	14 815 519 $	57 200 000 $	2 800 000 $	17 200 000 $
Winnipeg Jets	11 313 936 $	58 300 000 $	1 700 000 $	18 300 000 $

Output by the SimonT Hockey Simulator (STHS) for Johnny Guay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - septembre 28 2023 at 21:41

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %