Team Finance for NHLBQ

Update - juillet 25 2019 at 12:34

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 400 000 $
Farm Payroll	1 080 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	6 614 373 $
Projected Bank Account	6 614 373 $

Pro PayRoll
Sami Helenius	6 000 000 $ (3)
Martin Erat	4 500 000 $ (2)
David Backes	3 500 000 $ (3)
Valtteri Filippula	3 500 000 $ (2)
Ryan Suter	3 500 000 $ (3)
Erik Cole	3 000 000 $ (1)
Andrew Ladd	3 000 000 $ (4)
Jack Johnson	3 000 000 $ (1)
Andrej Sekera	3 000 000 $ (4)
Bobby Ryan	3 000 000 $ (1)
Justin Abdelkader	2 500 000 $ (1)
Jean-Francois Damphousse	2 500 000 $ (3)
Cody Eakin	2 000 000 $ (2)
Dale Weise	1 500 000 $ (1)
Justin Falk	1 500 000 $ (1)
Riley Sheahan	1 500 000 $ (3)
Jeremy Morin	1 200 000 $ (2)
Jared Cowen	1 200 000 $ (2)
Mark Zagrapan	1 000 000 $ (1)
Ben Guite	1 000 000 $ (3)
Dan Cloutier	1 000 000 $ (3)
Jason Labarbera	500 000 $ (1)
Salary Commitment
Year 29 : 53 400 000,00 $
Year 30 : 37 400 000,00 $
Year 31 : 25 000 000,00 $
Year 32 : 6 000 000,00 $

Farm PayRoll
Aleksander Barkov 92	120 000 $ (3)
Josh Anderson	120 000 $ (2)
Nail Yakupov 92	120 000 $ (2)
John Klingberg	120 000 $ (1)
Vladislav Namestnikov	120 000 $ (1)
Calle Jarnkrok	120 000 $ (3)
Jarred Tinordi	120 000 $ (3)
Marko Dano	120 000 $ (3)
Philipp Grubauer	120 000 $ (1)
Salary Commitment
Year 29 : 1 080 000,00 $
Year 30 : 720 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 550 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	7 707 986 $
Projected Bank Account	7 707 986 $

Pro PayRoll
Ales Kotalik	8 000 000 $ (1)
Brian Campbell	4 700 000 $ (3)
Mats Sundin	4 700 000 $ (2)
Wayne Primeau	4 500 000 $ (3)
Dennis Desgagnes	4 500 000 $ (1)
Adrian Aucoin	4 500 000 $ (1)
Lee Falardeau	3 500 000 $ (2)
Cam Ward	3 000 000 $ (2)
Robyn Regehr	2 700 000 $ (1)
Martin Havlat	2 500 000 $ (2)
Petr Cajanek	2 500 000 $ (1)
Mikael Samuelsson	2 250 000 $ (1)
Mark Fistric	1 900 000 $ (1)
Brandon Pirri	1 500 000 $ (2)
Jaden Schwartz	1 500 000 $ (3)
Jack Campbell	1 500 000 $ (3)
Patrick Eaves	1 200 000 $ (1)
Dmitri Orlov	1 200 000 $ (2)
Nick Palmieri	900 000 $ (1)
Radovan Somik	500 000 $ (1)
Salary Commitment
Year 29 : 57 550 000,00 $
Year 30 : 28 600 000,00 $
Year 31 : 12 200 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Vinny Hinostroza	120 000 $ (2)
Martin Frk	120 000 $ (2)
Ryan Martindale	120 000 $ (3)
Robert Hagg	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	52 200 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	9 189 777 $
Projected Bank Account	9 189 777 $

Pro PayRoll
Mike Komisarek	5 750 000 $ (3)
Devin Setoguchi	4 750 000 $ (1)
Pavol Demitra	4 600 000 $ (2)
Jaroslav Svejkovsky	4 500 000 $ (2)
Michael Rupp	4 500 000 $ (1)
Martin St-Louis	4 500 000 $ (3)
Jean-Sebastien Giguere	4 500 000 $ (1)
Mark Giordano	3 500 000 $ (4)
Lance Ward	2 600 000 $ (2)
Viktor Tikhonov	2 000 000 $ (1)
Ben Maxwell	1 800 000 $ (2)
Darroll Powe	1 500 000 $ (1)
Nick Spaling	1 500 000 $ (1)
Jakob Silfverberg	1 500 000 $ (2)
Roman Josi	1 500 000 $ (1)
Jussi Markkanen	1 500 000 $ (1)
Luke Schenn	1 200 000 $ (1)
Alexei Semenov	500 000 $ (2)
Salary Commitment
Year 29 : 52 200 000,00 $
Year 30 : 29 250 000,00 $
Year 31 : 13 750 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Brandon Saad	120 000 $ (2)
Ryan Johansen	120 000 $ (3)
Michael Chaput	120 000 $ (3)
Mika Zibanejad	120 000 $ (1)
Austin Watson	120 000 $ (3)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 480 000,00 $
Year 31 : 360 000,00 $
Year 32 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 950 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	30 649 637 $
Projected Bank Account	30 649 637 $

Pro PayRoll
Bryan Berard	5 500 000 $ (1)
Chris Pronger	5 200 000 $ (1)
Bruce Boudreau	4 500 000 $ (1)
Pascal Rheaume	4 500 000 $ (2)
Pierre Lagacé	4 500 000 $ (2)
Corey Perry	3 500 000 $ (3)
Jay Bouwmeester	3 000 000 $ (2)
Roman Hamrlik	3 000 000 $ (1)
Peter Forsberg	2 900 000 $ (2)
Brian Savage	2 800 000 $ (2)
Konstantin Koltsov	2 500 000 $ (2)
R.J Umberger	2 500 000 $ (1)
Tuukka Rask	2 500 000 $ (1)
Marcel Comeau	2 250 000 $ (2)
Andrei Nazarov	2 250 000 $ (1)
Brian Boyle	2 100 000 $ (1)
Michel Blais	1 850 000 $ (2)
Andrew Cogliano	1 800 000 $ (1)
Rhett Rakhshani	1 800 000 $ (2)
Kari Lehtonen	1 000 000 $ (2)
Salary Commitment
Year 29 : 59 950 000,00 $
Year 30 : 30 600 000,00 $
Year 31 : 3 500 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Anton Rodin	120 000 $ (2)
Ivan Telegin	120 000 $ (1)
Patrick Wiercioch	120 000 $ (1)
Alex Galchenyuk	120 000 $ (2)
Matthew Nieto	120 000 $ (1)
Radko Gudas	120 000 $ (3)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 360 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Calgary Flames

Calgary Flames is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	60 100 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	24 868 435 $
Projected Bank Account	24 868 435 $

Pro PayRoll
Benoit Dusablon	7 000 000 $ (1)
Francois Beauchemin	6 000 000 $ (1)
Tom Poti	5 000 000 $ (2)
Henrik Sedin	4 500 000 $ (2)
Pavel Datsyuk	4 500 000 $ (1)
Patrick Marleau	4 500 000 $ (2)
David Krejci	3 500 000 $ (4)
Garnet Exelby	3 500 000 $ (1)
Ray Emery	3 500 000 $ (1)
Tomas Fleischmann	3 000 000 $ (2)
Manny Legace	3 000 000 $ (2)
Dale Purinton	2 500 000 $ (1)
Cody Hodgson	2 000 000 $ (1)
Ryan Kesler	1 600 000 $ (1)
John Carlsson	1 500 000 $ (1)
Alex Chiasson	1 500 000 $ (2)
Jake Muzzin	1 500 000 $ (3)
Radek Dvorak	500 000 $ (1)
Mike Leclerc	500 000 $ (1)
Scott Clemmensen	500 000 $ (3)
Salary Commitment
Year 29 : 60 100 000,00 $
Year 30 : 27 000 000,00 $
Year 31 : 5 500 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
David Desharnais	120 000 $ (1)
Brian Dumoulin	120 000 $ (2)
Joel Armia	120 000 $ (1)
Kevin Hayes	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 300 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	46 106 747 $
Projected Bank Account	46 106 747 $

Pro PayRoll
Jay McKee	6 000 000 $ (1)
Evgeny Malkin	5 500 000 $ (4)
Dainius Zubrus	4 500 000 $ (2)
Antti Laaksonen	4 500 000 $ (3)
Patrick Lalime	4 500 000 $ (1)
Sam Gagner	4 000 000 $ (1)
Dan Hamhuis	3 500 000 $ (1)
Sean Avery	3 000 000 $ (2)
Scott Parker	3 000 000 $ (2)
Tomas Kaberle	2 500 000 $ (2)
Brent Sopel	2 500 000 $ (1)
Cameron Gaunce	2 000 000 $ (1)
Charlie Coyle	2 000 000 $ (3)
Henrik Tallinder	1 700 000 $ (3)
Pierre-Alexandre Parenteau	1 600 000 $ (1)
Alexander Edler	1 600 000 $ (4)
Jacob Lagace	1 500 000 $ (1)
Kyle Palmieri	1 200 000 $ (2)
Alex Auld	1 000 000 $ (2)
Filip Kuba	700 000 $ (1)
Jack Valiquette	500 000 $ (3)
Salary Commitment
Year 29 : 57 300 000,00 $
Year 30 : 31 000 000,00 $
Year 31 : 15 800 000,00 $
Year 32 : 7 100 000,00 $

Farm PayRoll
Tom Wilson 92	120 000 $ (2)
Brett Kulak	120 000 $ (2)
Devante Smith-Pelly	120 000 $ (3)
Oscar Klefbom	120 000 $ (1)
Rasmus Ristolainen	120 000 $ (3)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 600 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	24 108 891 $
Projected Bank Account	24 108 891 $

Pro PayRoll
Andrew Peters	5 700 000 $ (1)
Conrad Bourcier	5 000 000 $ (2)
Brad Richards	4 500 000 $ (1)
Daniel Corso	4 500 000 $ (2)
Réjean Giroux	4 500 000 $ (1)
Zdeno Chara	4 500 000 $ (2)
Kyle McLaren	4 500 000 $ (1)
Scottie Upshall	3 000 000 $ (2)
Ales Hemsky	3 000 000 $ (1)
Jay McClement	3 000 000 $ (1)
Michael Frolik	3 000 000 $ (2)
Henrik Lundqvist	2 500 000 $ (3)
Maxime Gratchev	1 800 000 $ (2)
Paul Ranger	1 500 000 $ (2)
Josh Bailey	1 500 000 $ (1)
Cristobal Huet	1 500 000 $ (1)
Lucas Sbisa	1 200 000 $ (1)
Marco Scandella	1 200 000 $ (1)
J.T Miller	1 200 000 $ (1)
Kyle Chipchura	1 000 000 $ (4)
Salary Commitment
Year 29 : 58 600 000,00 $
Year 30 : 26 800 000,00 $
Year 31 : 3 500 000,00 $
Year 32 : 1 000 000,00 $

Farm PayRoll
Tanner Pearson	120 000 $ (2)
Quinton Howden	120 000 $ (3)
Joe Morrow	120 000 $ (1)
Pavel Buchnevich 92	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 360 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 000 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(31 539 809 $)
Projected Bank Account	(31 539 809 $)

Pro PayRoll
Ryan Miller	5 000 000 $ (2)
Kamil Piros	4 600 000 $ (3)
Jon Klemm	4 500 000 $ (1)
Daniel Alfredsson	4 500 000 $ (3)
Arthur Quoquochi	4 500 000 $ (3)
Pierre Duguay	4 500 000 $ (3)
Bryan Rafalski	4 500 000 $ (1)
Mike York	4 500 000 $ (3)
Joe Charlebois	3 000 000 $ (1)
Derek Roy	2 800 000 $ (1)
Dion Phaneuf	2 500 000 $ (1)
Jonathan Fauteux	2 500 000 $ (2)
Bob Gryp	2 500 000 $ (1)
Jean-Guy Talbot	2 250 000 $ (1)
Jean-Luc Phaneuf	1 750 000 $ (1)
Ron Lemieux	1 300 000 $ (1)
Drew Doughty	1 200 000 $ (1)
Fred Brathwaite	600 000 $ (2)
Pierre Brassard	500 000 $ (1)
Jacques Lemaire	500 000 $ (1)
Salary Commitment
Year 29 : 58 000 000,00 $
Year 30 : 30 700 000,00 $
Year 31 : 22 600 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Damon Severson	120 000 $ (2)
Gabriel Bourque	120 000 $ (3)
Jason Dickinson	120 000 $ (3)
MacKenzie Weegar 92	120 000 $ (3)
Slater Koekkoek	120 000 $ (2)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 600 000,00 $
Year 31 : 360 000,00 $
Year 32 : 0,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 950 000 $
Farm Payroll	1 200 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	69 103 411 $
Projected Bank Account	69 103 411 $

Pro PayRoll
Sergei Gonchar	4 500 000 $ (3)
Jeff Carter	3 250 000 $ (3)
Patrice Bergeron	3 000 000 $ (3)
Patrick Sharp	3 000 000 $ (1)
Mark Streit	3 000 000 $ (4)
Cory Schneider	3 000 000 $ (4)
Martin Hanzal	2 500 000 $ (1)
T.J Hensick	2 500 000 $ (1)
David Clarkson	2 500 000 $ (1)
Nolan Yonkman	2 500 000 $ (2)
Rob Scuderi	2 500 000 $ (1)
Dan Blackburn	2 500 000 $ (1)
Ryan Getzlaf	2 100 000 $ (1)
Evander Kane	2 000 000 $ (2)
Rich Peverly	1 800 000 $ (2)
Akim Aliu	1 600 000 $ (1)
Carson McMillan	1 500 000 $ (1)
Kevin Klein	1 500 000 $ (3)
Andy Greene	1 500 000 $ (2)
Angelo Esposito	1 500 000 $ (1)
Zach Boychuk	1 500 000 $ (1)
Ryan Bourque	1 200 000 $ (2)
Lubomir Visnovsky	1 000 000 $ (3)
David Perron	1 000 000 $ (1)
Joe DiPenta	1 000 000 $ (1)
Salary Commitment
Year 29 : 53 950 000,00 $
Year 30 : 28 250 000,00 $
Year 31 : 19 250 000,00 $
Year 32 : 6 000 000,00 $

Farm PayRoll
Ryan Nugent-Hopkins	120 000 $ (1)
Anthony Duclair	120 000 $ (3)
Carson Soucy	120 000 $ (3)
Mark Scheifele	120 000 $ (1)
Mats Zuccarello	120 000 $ (1)
Adam Polasek	120 000 $ (1)
Nathan Beaulieu	120 000 $ (1)
Will Butcher	120 000 $ (3)
Zachary Fucale	120 000 $ (3)
Jonas Gustavsson	120 000 $ (2)
Salary Commitment
Year 29 : 1 200 000,00 $
Year 30 : 600 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 100 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	49 510 190 $
Projected Bank Account	49 510 190 $

Pro PayRoll
Alain Langlais	6 000 000 $ (2)
Kimmo Timonen	5 200 000 $ (2)
Jimmie Olvestad	4 500 000 $ (2)
Jordan Leopold	4 500 000 $ (2)
Marc Savard	4 500 000 $ (1)
Dwayne Roloson	4 500 000 $ (3)
Tom Gilbert	3 000 000 $ (2)
Joffrey Lupul	3 000 000 $ (2)
Rick Nash	3 000 000 $ (4)
Jiri Novotny	3 000 000 $ (1)
Scott Todd	3 000 000 $ (1)
Jeff Drouin-Deslauriers	3 000 000 $ (2)
Jesse Joensuu	2 500 000 $ (2)
Brendan Mikkelson	1 800 000 $ (1)
P.K Subban	1 700 000 $ (1)
Eric Tangradi	1 500 000 $ (1)
Martin Marincin	1 500 000 $ (3)
Tom Kuehnhackl	1 200 000 $ (1)
Sergei Fedotov	700 000 $ (1)
Salary Commitment
Year 29 : 58 100 000,00 $
Year 30 : 40 700 000,00 $
Year 31 : 9 000 000,00 $
Year 32 : 3 000 000,00 $

Farm PayRoll
Peter Holland	120 000 $ (2)
Sven Baertshi	120 000 $ (1)
Mikhail Grigorenko	120 000 $ (2)
Salary Commitment
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	51 000 000 $
Farm Payroll	1 080 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(1 571 495 $)
Projected Bank Account	(1 571 495 $)

Pro PayRoll
Jarred Boll	5 300 000 $ (1)
Dany Heatley	4 600 000 $ (3)
Guy Labrie	4 600 000 $ (3)
Radim Vrbata	4 500 000 $ (2)
Steve Shield	4 500 000 $ (1)
Brandon Prust	3 000 000 $ (4)
Maxime Talbot	3 000 000 $ (2)
Sebastien Bordeleau	3 000 000 $ (2)
Ryan O'Reilly	2 000 000 $ (2)
Matt Lashoff	1 800 000 $ (1)
Jean-Simon Allard	1 700 000 $ (1)
Colby Robak	1 500 000 $ (1)
Andrei Kostitsyn	1 500 000 $ (3)
Jakub Voracek	1 500 000 $ (1)
Jake Gardiner	1 500 000 $ (1)
Casey Cizikas	1 500 000 $ (2)
Jason Garrison	1 500 000 $ (2)
Sami Vatanen	1 500 000 $ (2)
Roman Polak	1 300 000 $ (1)
Michael Stone	1 200 000 $ (1)
Salary Commitment
Year 29 : 51 000 000,00 $
Year 30 : 30 700 000,00 $
Year 31 : 13 700 000,00 $
Year 32 : 3 000 000,00 $

Farm PayRoll
Tomas Tatar	120 000 $ (2)
Charles Hudon	120 000 $ (2)
Mark Jankowski	120 000 $ (2)
Jake McCabe	120 000 $ (2)
Gabriel Dumont	120 000 $ (3)
Justin Shugg	120 000 $ (1)
Mathew Dumba	120 000 $ (2)
Max Domi	120 000 $ (3)
Martin Jones	120 000 $ (2)
Salary Commitment
Year 29 : 1 080 000,00 $
Year 30 : 960 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 500 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	19 279 597 $
Projected Bank Account	19 279 597 $

Pro PayRoll
Luc Simard	4 500 000 $ (3)
Paul Larose	4 500 000 $ (2)
Pavel Kubina	4 500 000 $ (2)
Antoine Bergeron	4 500 000 $ (3)
Tomas Vokoun	4 500 000 $ (2)
Thomas Vanek	4 000 000 $ (3)
Joni Pitkanen	3 500 000 $ (2)
Randy Jones	3 000 000 $ (3)
Derick Brassard	3 000 000 $ (2)
Bernard Plante	2 500 000 $ (3)
Andy Delmore	2 500 000 $ (3)
Mitch Babin	2 500 000 $ (3)
Jani Hurme	2 500 000 $ (3)
Shawn Horcoff	2 250 000 $ (1)
Roland Rousseau	2 250 000 $ (1)
Matt Niskanen	1 800 000 $ (1)
Daniel Carcillo	1 500 000 $ (3)
Alexander Killorn	1 500 000 $ (1)
Benoit Gratton	1 200 000 $ (1)
Jean-Philippe Côté	1 000 000 $ (3)
Reed Low	500 000 $ (2)
Jason Botterill	500 000 $ (3)
Fredrik Modin	500 000 $ (3)
Serge Aubin	500 000 $ (3)
Salary Commitment
Year 29 : 59 500 000,00 $
Year 30 : 50 500 000,00 $
Year 31 : 30 000 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Rocco Grimaldi	120 000 $ (1)
Salary Commitment
Year 29 : 120 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 200 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	59 525 703 $
Projected Bank Account	59 525 703 $

Pro PayRoll
Sami Salo	6 000 000 $ (2)
Samuel Pahlsson	5 300 000 $ (2)
Floyd Lahache	5 000 000 $ (1)
John Madden	4 700 000 $ (3)
Oleg Tverdovski	4 500 000 $ (2)
Marco Sturm	4 500 000 $ (2)
Wade Redden	4 500 000 $ (1)
Sidney Crosby	3 000 000 $ (1)
Sami Kapanen	2 500 000 $ (1)
Cody Franson	1 800 000 $ (1)
Lance Bouma	1 500 000 $ (1)
Mikkel Boedker	1 500 000 $ (1)
Tyler Ennis	1 500 000 $ (1)
Brandon Gormley	1 500 000 $ (3)
Robin Lehner	1 500 000 $ (2)
Mike Leighton	1 100 000 $ (2)
Hector Lepine	1 000 000 $ (3)
Richard Park	600 000 $ (3)
Chris Drury	600 000 $ (3)
Jan Hrdina	600 000 $ (1)
Jean Landry	500 000 $ (2)
Kyle Calder	500 000 $ (3)
Salary Commitment
Year 29 : 54 200 000,00 $
Year 30 : 32 300 000,00 $
Year 31 : 8 900 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Phil Di Giuseppe	120 000 $ (2)
Marcel Mueller	120 000 $ (1)
Matt Read	120 000 $ (1)
Hampus Lindholm 92	120 000 $ (2)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Floride Panthers

Floride Panthers is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	60 600 000 $
Farm Payroll	1 100 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	11 512 024 $
Projected Bank Account	11 512 024 $

Pro PayRoll
Pierre Jutras	5 000 000 $ (2)
Eric Meloche	4 900 000 $ (2)
Pat Falloon	4 800 000 $ (2)
Mikko Eloranta	4 500 000 $ (2)
Andrei Markov	4 500 000 $ (1)
Chad Kilger	4 500 000 $ (1)
Tim Thomas	4 500 000 $ (2)
Mikhail Grabovski	3 500 000 $ (4)
Fraser Rice	3 500 000 $ (4)
Brandon Bochenski	3 000 000 $ (1)
Shawn Belle	2 800 000 $ (1)
Bryan Muir	2 600 000 $ (2)
Milan Lucic	2 500 000 $ (2)
Gustav Nyquist	1 500 000 $ (1)
Justin Schultz	1 500 000 $ (1)
Ville Leino	1 500 000 $ (1)
David Rundblad	1 500 000 $ (2)
Carl Gunnarsson	1 500 000 $ (1)
Jason Zucker	1 500 000 $ (3)
Andrew Raycroft	1 000 000 $ (1)
Salary Commitment
Year 29 : 60 600 000,00 $
Year 30 : 38 800 000,00 $
Year 31 : 8 500 000,00 $
Year 32 : 7 000 000,00 $

Farm PayRoll
Chris Kreider	130 000 $ (2)
Travis Hamonic	130 000 $ (1)
Zemgus Girgensons	120 000 $ (2)
Bo Horvat	120 000 $ (3)
Andreas Athanasiou 92	120 000 $ (2)
Tyler Cuma	120 000 $ (1)
Marcus Kruger	120 000 $ (3)
Brady Skjei	120 000 $ (2)
Petr Mrazek	120 000 $ (2)
Salary Commitment
Year 29 : 1 100 000,00 $
Year 30 : 850 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 900 000 $
Farm Payroll	1 440 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	33 237 371 $
Projected Bank Account	33 237 371 $

Pro PayRoll
Petr Buzek	7 000 000 $ (1)
John Tripp	6 000 000 $ (1)
Jamie Allison	5 000 000 $ (2)
Alexander Frolov	4 500 000 $ (3)
Dominic Moore	4 500 000 $ (3)
Andrej Podkonicky	4 500 000 $ (2)
Bill Muckalt	4 500 000 $ (2)
Johnathan Aitken	4 000 000 $ (2)
Normand Dubé	2 600 000 $ (2)
Jeff Petry	2 500 000 $ (2)
Cal O'Reilly	2 500 000 $ (1)
Antero Niittymaki	1 800 000 $ (1)
Steve Mason	1 800 000 $ (2)
Linus Omark	1 500 000 $ (1)
Jimmy Hayes	1 500 000 $ (1)
Eric Wellwood	1 500 000 $ (3)
David Jones	1 300 000 $ (1)
Cody McLeod	1 300 000 $ (1)
Al Arbour	1 100 000 $ (1)
Frank Rochon	500 000 $ (1)
Salary Commitment
Year 29 : 59 900 000,00 $
Year 30 : 35 400 000,00 $
Year 31 : 10 500 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Adam Erne	120 000 $ (3)
Colin Wilson	120 000 $ (1)
Rob Klinkhammer 92	120 000 $ (2)
Teddy Blueger	120 000 $ (2)
Patrick Maroon 92	120 000 $ (2)
Zac Dalpe	120 000 $ (1)
Boone Jenner	120 000 $ (1)
Emerson Etem	120 000 $ (3)
Frederik Gauthier	120 000 $ (3)
Raphael Diaz	120 000 $ (1)
Ryan Graves	120 000 $ (3)
Valentin Zykov	120 000 $ (3)
Salary Commitment
Year 29 : 1 440 000,00 $
Year 30 : 960 000,00 $
Year 31 : 600 000,00 $
Year 32 : 0,00 $

Kansas City Scouts

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 100 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(24 422 823 $)
Projected Bank Account	(24 422 823 $)

Pro PayRoll
Marian Hossa	6 000 000 $ (3)
Todd White	5 500 000 $ (3)
Scott Niedermayer	5 000 000 $ (2)
Brantt Myhres	4 500 000 $ (1)
Bryan McCabe	4 500 000 $ (1)
Adam Burish	3 500 000 $ (2)
Travis Zajac	3 500 000 $ (4)
Jean-Francois Dufort	3 000 000 $ (2)
Dmitri Nabokov	2 600 000 $ (1)
Mark Parrish	2 500 000 $ (2)
Wacey Rabbit	2 500 000 $ (1)
Steve Begin	2 500 000 $ (2)
Roberto Luongo	2 500 000 $ (3)
Adam Henrique	2 000 000 $ (1)
Brent Burns	2 000 000 $ (1)
Marc-Andre Fleury	2 000 000 $ (1)
Zach Bogosian	1 500 000 $ (1)
Fernando Pisani	500 000 $ (2)
Michel Boudreau	500 000 $ (2)
Sergei Vyshedkevich	500 000 $ (1)
Salary Commitment
Year 29 : 57 100 000,00 $
Year 30 : 35 000 000,00 $
Year 31 : 17 500 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Artturi Lehkonen	120 000 $ (3)
Andrej Nestrasil	120 000 $ (2)
Jesper Fast	120 000 $ (1)
Derek Forbort	120 000 $ (3)
Michael Matheson	120 000 $ (2)
William Carrier	120 000 $ (3)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 600 000,00 $
Year 31 : 360 000,00 $
Year 32 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 600 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	23 666 368 $
Projected Bank Account	23 666 368 $

Pro PayRoll
Francis Bouillon	6 000 000 $ (2)
Manny Malhotra	4 500 000 $ (3)
Brenden Morrow	4 500 000 $ (3)
Boyd Devereaux	4 500 000 $ (2)
Michal Hanzus	4 500 000 $ (1)
Shane Willis	4 500 000 $ (1)
Sascha Goc	4 500 000 $ (3)
Jason Pominville	3 000 000 $ (1)
Andrej Meszaros	3 000 000 $ (4)
Ryan Maki	3 000 000 $ (1)
Adam McQuaid	2 500 000 $ (1)
Jaroslav Halak	2 000 000 $ (1)
Dennis Wideman	1 900 000 $ (2)
Magnus Paajarvi-Svensson	1 500 000 $ (2)
Wayne Simmonds	1 500 000 $ (1)
Sergei Bobrovski	1 200 000 $ (1)
Gilbert Brule	1 000 000 $ (1)
Jiri Fischer	1 000 000 $ (1)
Josef Vasicek	500 000 $ (1)
Petr Sykora	500 000 $ (1)
Salary Commitment
Year 29 : 55 600 000,00 $
Year 30 : 30 400 000,00 $
Year 31 : 16 500 000,00 $
Year 32 : 3 000 000,00 $

Farm PayRoll
Anthony Mantha	120 000 $ (3)
Tomas Jurco	120 000 $ (1)
Rickard Rakell	120 000 $ (1)
Beau Bennett	120 000 $ (3)
Jacob Trouba	120 000 $ (2)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 360 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 300 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	5 821 290 $
Projected Bank Account	5 821 290 $

Pro PayRoll
Miikka Kiprusoff	7 000 000 $ (1)
Ryane Clowe	4 600 000 $ (1)
Chris Neil	4 500 000 $ (1)
Danil Markov	4 500 000 $ (3)
Randy Robitaille	4 500 000 $ (3)
Marc-Andre Bergeron	3 000 000 $ (2)
Len Frig	3 000 000 $ (3)
Kenny Jonsson	3 000 000 $ (2)
Igor Chibirev	3 000 000 $ (2)
Bert Scott	2 500 000 $ (1)
Eric Belanger	2 500 000 $ (2)
Jim Fahey	2 500 000 $ (1)
Vesa Toskala	2 500 000 $ (1)
Nikolai Kulemin	1 800 000 $ (2)
Derek Stepan	1 500 000 $ (1)
Alexei Emelin	1 500 000 $ (4)
Serge Lajeunesse	1 500 000 $ (1)
Tyler Toffoli	1 500 000 $ (3)
Tyler Pitlick	1 500 000 $ (3)
Nathan MacKinnon	1 200 000 $ (3)
Colby Armstrong	700 000 $ (1)
Salary Commitment
Year 29 : 58 300 000,00 $
Year 30 : 31 000 000,00 $
Year 31 : 17 700 000,00 $
Year 32 : 1 500 000,00 $

Farm PayRoll
Pontus Aberg	120 000 $ (2)
Phillip Danault	120 000 $ (1)
Michael Ferland 92	120 000 $ (2)
Anders Lee	120 000 $ (3)
Shea Theodore 92	120 000 $ (3)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 200 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	20 754 044 $
Projected Bank Account	20 754 044 $

Pro PayRoll
Alexei Zhitnik	7 500 000 $ (1)
Michael Ryder	6 000 000 $ (1)
Mathieu Garon	5 000 000 $ (2)
Alexandre Daigle	4 500 000 $ (2)
Marian Gaborik	4 500 000 $ (3)
Travis Moen	4 500 000 $ (3)
Jason Spezza	3 500 000 $ (1)
T.J Oshie	3 000 000 $ (1)
Jonathan Toews	3 000 000 $ (2)
Eric Gryba	2 500 000 $ (2)
Johan Ryno	2 500 000 $ (1)
Theo Peckham	2 500 000 $ (2)
Brandon McMillan	2 000 000 $ (1)
Brayden McNabb	1 500 000 $ (2)
Tyler Bozak	1 500 000 $ (3)
Mikhail Stefanovich	1 200 000 $ (1)
Frantisek Kaberle	1 000 000 $ (2)
Allan Rourke	1 000 000 $ (1)
Denis Turcotte	500 000 $ (3)
George Laraque	500 000 $ (1)
Brian Boucher	500 000 $ (1)
Richard Coutu	500 000 $ (2)
Salary Commitment
Year 29 : 59 200 000,00 $
Year 30 : 31 500 000,00 $
Year 31 : 11 000 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Jamie Oleksiak	120 000 $ (1)
Jonathan Drouin	120 000 $ (3)
Ryan Hartman	120 000 $ (3)
Salary Commitment
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 050 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	15 161 486 $
Projected Bank Account	15 161 486 $

Pro PayRoll
Joel Bouchard	5 300 000 $ (3)
Jim Montgomery	4 600 000 $ (2)
Mathieu Darche	4 500 000 $ (3)
Vaclav Prospal	4 500 000 $ (2)
Peter Skudra	4 500 000 $ (3)
Dmitri Kulikov	4 250 000 $ (2)
Fabien Brunnstrom	3 750 000 $ (1)
Brent Seabrook	3 500 000 $ (3)
David Savard	3 350 000 $ (2)
James Sheppard	2 500 000 $ (2)
Ed Jovanovski	2 250 000 $ (3)
Justin Williams	2 250 000 $ (3)
Scott Hannan	2 250 000 $ (3)
Nikolai Zherdev	2 100 000 $ (1)
Chuck Carpenter	1 750 000 $ (4)
James Van Riemsdyk	1 500 000 $ (1)
Marcus Foligno	1 200 000 $ (2)
Mike Weaver	1 000 000 $ (3)
Brad Lukowich	500 000 $ (3)
Vadim Sharifijanov	500 000 $ (3)
Salary Commitment
Year 29 : 56 050 000,00 $
Year 30 : 48 700 000,00 $
Year 31 : 28 300 000,00 $
Year 32 : 1 750 000,00 $

Farm PayRoll
Duncan Siemens	120 000 $ (1)
Tyler Bertuzzi	120 000 $ (3)
Louis Domingue	120 000 $ (1)
Connor Hellebuyck	120 000 $ (2)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 450 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	12 080 495 $
Projected Bank Account	12 080 495 $

Pro PayRoll
Eric Staal	8 000 000 $ (3)
Dustin Byfuglien	8 000 000 $ (3)
Matt Cooke	4 600 000 $ (3)
Matt Cullen	2 500 000 $ (2)
Steve Ott	2 500 000 $ (3)
James Neal	2 500 000 $ (1)
Alain Chaput	2 250 000 $ (2)
Shea Weber	2 000 000 $ (1)
Jim Howard	2 000 000 $ (3)
Chris Stewart	1 800 000 $ (2)
Michael Grabner	1 800 000 $ (2)
Jordan Staal	1 800 000 $ (2)
Steve Bernier	1 700 000 $ (3)
Ben Lovejoy	1 500 000 $ (1)
Ben Gosselin	1 500 000 $ (1)
Nazem Kadri	1 500 000 $ (2)
Erik Karlsson	1 500 000 $ (1)
John Tavares	1 500 000 $ (2)
Brandon Kozun	1 500 000 $ (3)
Jonas Hiller	1 500 000 $ (1)
Wade Dubielewicz	1 300 000 $ (3)
Vladimir Sobotkov	1 200 000 $ (1)
Bob Sanguinetti	1 000 000 $ (2)
Petteri Nummelin	1 000 000 $ (3)
Roman Cechmanek	1 000 000 $ (3)
Salary Commitment
Year 29 : 57 450 000,00 $
Year 30 : 45 750 000,00 $
Year 31 : 31 600 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Filip Forsberg	120 000 $ (2)
Andrew Copp	120 000 $ (3)
Brock Nelson	120 000 $ (3)
Brock Beukeboom	120 000 $ (3)
Joonas Donskoi	120 000 $ (1)
Nick Paul 92	120 000 $ (3)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 600 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Jesus Christ Miracle Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 550 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(47 802 475 $)
Projected Bank Account	(47 802 475 $)

Pro PayRoll
Daymond Langkow	7 000 000 $ (1)
Viktor Kozlov	4 800 000 $ (2)
Simon Gagne	4 500 000 $ (1)
Brian Gionta	4 500 000 $ (1)
James Wisniewski	3 500 000 $ (2)
Mark Letestu	3 500 000 $ (4)
Francis Larivée	3 500 000 $ (2)
Curtis Glencross	3 000 000 $ (4)
Mike Green	3 000 000 $ (4)
Paul Stastny	3 000 000 $ (1)
German Titov	3 000 000 $ (2)
Joel Lundqvist	2 500 000 $ (3)
Anze Kopitar	2 500 000 $ (1)
Patrick Traverse	2 250 000 $ (1)
Marcus Johansson	1 500 000 $ (2)
Tyler Myers	1 500 000 $ (1)
Jon Merrill	1 500 000 $ (3)
Leo Lafrance	500 000 $ (3)
Simon Nolet	500 000 $ (1)
Tyler Moss	500 000 $ (3)
Salary Commitment
Year 29 : 56 550 000,00 $
Year 30 : 30 800 000,00 $
Year 31 : 14 500 000,00 $
Year 32 : 9 500 000,00 $

Farm PayRoll
Curtis Lazar	120 000 $ (3)
Ryan Spooner	120 000 $ (3)
Max Reinhart	120 000 $ (3)
Jacob De La Rose	120 000 $ (3)
Olli Maatta	120 000 $ (2)
Jordan Binnington 92	120 000 $ (2)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 720 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

New York Rangers

New York Rangers is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	63 350 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(18 924 407 $)
Projected Bank Account	(18 924 407 $)

Pro PayRoll
Shane Doan	6 600 000 $ (1)
Radek Bonk	5 000 000 $ (3)
Herb Boxer	5 000 000 $ (3)
Lucio DeMartinis	4 500 000 $ (2)
Daniel Briere	4 500 000 $ (2)
Kevin Shattenkirk	3 950 000 $ (1)
Milan Bartovic	3 000 000 $ (2)
Lasse Pirjeta	3 000 000 $ (2)
Michal Rozsival	3 000 000 $ (2)
Trent Hunter	2 700 000 $ (1)
Ed Giacomin	2 600 000 $ (1)
Ryan Stoa	2 500 000 $ (1)
Derek Dorsett	2 500 000 $ (2)
Daniel Tjarnqvist	2 500 000 $ (1)
Evgeny Kuznetsov	2 000 000 $ (3)
Colin Greening	1 800 000 $ (1)
Blake Geoffrion	1 800 000 $ (2)
Corey Tropp	1 800 000 $ (3)
Semyon Varlamov	1 800 000 $ (2)
Matt Carle	1 300 000 $ (1)
Jared Spurgeon	1 000 000 $ (1)
Rory Fitzpatrick	500 000 $ (2)
Salary Commitment
Year 29 : 63 350 000,00 $
Year 30 : 38 400 000,00 $
Year 31 : 13 800 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Alexander Wennberg	120 000 $ (3)
Brett Pesce	120 000 $ (3)
Cedric Paquette	120 000 $ (2)
Sean Couturier	120 000 $ (1)
Cody Ceci	120 000 $ (2)
Tyler Motte 92	120 000 $ (3)
Juuse Saros 92	120 000 $ (3)
Salary Commitment
Year 29 : 840 000,00 $
Year 30 : 720 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 800 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	43 566 423 $
Projected Bank Account	43 566 423 $

Pro PayRoll
Magnus Arvedson	10 000 000 $ (3)
Mattias Ohlund	4 500 000 $ (3)
Alexei Ponikarovsky	4 500 000 $ (1)
Mario Claude	4 500 000 $ (2)
Alexei Yashin	4 500 000 $ (3)
Marek Zidlicky	3 000 000 $ (1)
Dominic D'Amour	3 000 000 $ (2)
Glenn Hall	3 000 000 $ (2)
Dustin Brown	2 600 000 $ (1)
Mike Ribeiro	2 500 000 $ (1)
Zack Kassian	2 000 000 $ (2)
Guillaume Latendresse	1 800 000 $ (1)
Masi Marjamaki	1 800 000 $ (2)
Mark Barberio	1 800 000 $ (3)
Jason Demers	1 500 000 $ (2)
Nicolas Deslauriers	1 500 000 $ (2)
Alexander Burmistrov	1 500 000 $ (3)
Jonathan Huberdeau	1 200 000 $ (1)
Niko Kapanen	1 000 000 $ (1)
Ty Wishart	1 000 000 $ (2)
Antti Niemi	1 000 000 $ (1)
Vitaly Vishnevsky	600 000 $ (1)
Salary Commitment
Year 29 : 58 800 000,00 $
Year 30 : 40 600 000,00 $
Year 31 : 22 300 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Tomas Hertl	120 000 $ (2)
Mark Stone	120 000 $ (1)
Jean-Gabriel Pageau	120 000 $ (1)
Josh Morrissey	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 800 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	3 093 915 $
Projected Bank Account	3 093 915 $

Pro PayRoll
Brad Brown	8 300 000 $ (3)
Andreas Dackell	5 000 000 $ (2)
Paul Kariya	5 000 000 $ (2)
Scott Gomez	4 500 000 $ (1)
Richard Nantais	4 500 000 $ (2)
Brett Clark	3 500 000 $ (2)
Jeff Schultz	3 500 000 $ (4)
Nick Foligno	3 000 000 $ (2)
Mathieu Raby	3 000 000 $ (2)
Luc Bourdon	2 500 000 $ (1)
Kyle Okposo	2 500 000 $ (2)
Cam Fowler	2 000 000 $ (3)
Mikael Granlund	1 500 000 $ (3)
Brooks Laich	1 500 000 $ (1)
Michael Bournival	1 500 000 $ (3)
Nino Niederreiter	1 500 000 $ (3)
Vyacheslav Voynov	1 400 000 $ (1)
Justin Papineau	1 000 000 $ (1)
Antoine Lafleur	1 000 000 $ (1)
Harry York	600 000 $ (2)
Tim Horton	500 000 $ (1)
Alyn McCauley	500 000 $ (1)
Raynald Bélanger	500 000 $ (2)
Salary Commitment
Year 29 : 58 800 000,00 $
Year 30 : 45 900 000,00 $
Year 31 : 18 300 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Radek Faksa	120 000 $ (2)
Teuvo Teravainen 92	120 000 $ (2)
Michael McCarron	120 000 $ (3)
Seth Jones	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 950 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(12 198 565 $)
Projected Bank Account	(12 198 565 $)

Pro PayRoll
Bryce Salvador	5 100 000 $ (3)
Jarome Iginla	5 000 000 $ (1)
Steve Sullivan	4 500 000 $ (3)
Pierre Dagenais	4 500 000 $ (2)
Joe Sakic	4 500 000 $ (2)
Brandon Dubinsky	3 500 000 $ (4)
Duncan Keith	3 000 000 $ (2)
Chris Kunitz	3 000 000 $ (3)
Alex Goligoski	3 000 000 $ (4)
Joe Corvo	3 000 000 $ (3)
Richard Smehlik	2 250 000 $ (1)
Joe Pavelski	2 100 000 $ (1)
Tyler Seguin	2 000 000 $ (3)
Rene Bourque	1 800 000 $ (1)
Clarke McArthur	1 700 000 $ (1)
Tyson Barrie	1 500 000 $ (2)
Braden Holtby	1 500 000 $ (1)
Barret Jackman	1 000 000 $ (2)
Richard Zednik	500 000 $ (3)
Guy Ross	500 000 $ (1)
Vladimir Tsyplakov	500 000 $ (1)
Dan Ellis	500 000 $ (3)
Salary Commitment
Year 29 : 54 950 000,00 $
Year 30 : 39 600 000,00 $
Year 31 : 25 100 000,00 $
Year 32 : 6 500 000,00 $

Farm PayRoll
Nick Bjugstad	120 000 $ (3)
Ryan Strome	120 000 $ (1)
Gabriel Landeskog	120 000 $ (1)
Stephane Da Costa	120 000 $ (1)
Jake Guentzel	120 000 $ (3)
Laurent Dauphin	120 000 $ (3)
Oliver Bjorkstrand 92	120 000 $ (3)
Salary Commitment
Year 29 : 840 000,00 $
Year 30 : 480 000,00 $
Year 31 : 480 000,00 $
Year 32 : 0,00 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 600 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	10 029 647 $
Projected Bank Account	10 029 647 $

Pro PayRoll
Jean-Pierre Dumont	6 000 000 $ (2)
Tomas Kopecky	6 000 000 $ (3)
Jarrett Stoll	4 500 000 $ (3)
Derek Morris	4 500 000 $ (2)
Matt Higgins	4 500 000 $ (1)
John Grahame	4 000 000 $ (3)
Al Calver	3 000 000 $ (3)
Matt D'Agostini	2 500 000 $ (1)
Niklas Hjalmarsson	2 500 000 $ (2)
Dan Girardi	2 500 000 $ (1)
Dustin Penner	2 500 000 $ (1)
Michel Belhumeur	2 100 000 $ (1)
Ron Hainsey	2 000 000 $ (3)
Jordan Eberle	2 000 000 $ (1)
Chad Larose	1 800 000 $ (3)
Danny Kristo	1 500 000 $ (1)
Landon Ferraro	1 500 000 $ (2)
Nikita Filatov	1 500 000 $ (1)
Max Pacioretty	1 500 000 $ (1)
Corey Crawford	1 500 000 $ (3)
Ryan Ellis	1 200 000 $ (2)
Steve Kelly	500 000 $ (1)
Salary Commitment
Year 29 : 59 600 000,00 $
Year 30 : 38 500 000,00 $
Year 31 : 22 800 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Colton Sissons	120 000 $ (2)
Cody Beach	120 000 $ (1)
Jonas Brodin	120 000 $ (1)
Nikita Zadorov	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Google Dome
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 800 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	39 067 587 $
Projected Bank Account	39 067 587 $

Pro PayRoll
Ryan Callahan	5 750 000 $ (2)
Henrik Zetterberg	4 500 000 $ (2)
Eric Brewer	4 500 000 $ (3)
Anders Eriksson	4 500 000 $ (2)
Boyd Gordon	3 800 000 $ (2)
Blake Wheeler	3 500 000 $ (4)
David Tanabe	3 000 000 $ (2)
Douglas Murray	3 000 000 $ (2)
Tobias Enstrom	3 000 000 $ (3)
Kristopher Letang	3 000 000 $ (1)
Codey Burki	3 000 000 $ (2)
David Moss	2 500 000 $ (1)
Patrik Berglund	2 500 000 $ (2)
Niclas Backstrom	2 500 000 $ (2)
Yuri Babenko	2 250 000 $ (2)
Steven Stamkos	2 000 000 $ (1)
Taylor Hall	1 500 000 $ (3)
Jacob Markstrom	1 500 000 $ (1)
Michal Sivek	500 000 $ (2)
Jan Hlavac	500 000 $ (1)
Miloslav Guren	500 000 $ (1)
Salary Commitment
Year 29 : 57 800 000,00 $
Year 30 : 47 800 000,00 $
Year 31 : 12 500 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
William Karlsson	120 000 $ (2)
Jacob Slavin	120 000 $ (2)
Sven Andrighetto	120 000 $ (3)
JT Compher	120 000 $ (3)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 700 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	18 924 542 $
Projected Bank Account	18 924 542 $

Pro PayRoll
Chris Gratton	4 800 000 $ (2)
Camille Lapierre	4 500 000 $ (3)
Stephane Robidas	4 500 000 $ (1)
Yvon Lambert	4 000 000 $ (1)
Kurt Sauer	3 600 000 $ (3)
Darcy Tucker	3 600 000 $ (2)
Alex Tanguay	3 500 000 $ (1)
Jeff Halpern	3 100 000 $ (2)
Tomas Plekanec	3 000 000 $ (1)
Martin Vagner	2 500 000 $ (2)
Anton Stralman	2 500 000 $ (1)
Phil Kessel	2 500 000 $ (2)
Carey Price	2 500 000 $ (1)
Marc Denis	2 500 000 $ (1)
Mike Richards	2 300 000 $ (1)
Gavin Kirk	1 500 000 $ (1)
Karl Alzner	1 500 000 $ (1)
Alex Petrovic	1 500 000 $ (3)
Patrick Kane	1 200 000 $ (1)
George Parros	1 000 000 $ (2)
Mathieu Dandenault	600 000 $ (3)
Salary Commitment
Year 29 : 56 700 000,00 $
Year 30 : 27 700 000,00 $
Year 31 : 10 200 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Markus Granlund	120 000 $ (2)
Brock McGinn	120 000 $ (2)
Nicolas Petan	120 000 $ (3)
Malcom Subban	120 000 $ (2)
Salary Commitment
Year 29 : 480 000,00 $
Year 30 : 480 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 500 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	55 115 147 $
Projected Bank Account	55 115 147 $

Pro PayRoll
Maxim Afinogenov	7 100 000 $ (3)
Jason Arnott	5 100 000 $ (2)
Pavel Brendl	4 500 000 $ (2)
Antoine Vermette	4 500 000 $ (3)
Dan Boyle	4 500 000 $ (1)
Jochen Hecht	4 500 000 $ (1)
Hal Gill	4 500 000 $ (2)
Jocelyn Thibeault	4 500 000 $ (2)
Bob Boileau	3 000 000 $ (1)
Ruslan Salei	2 500 000 $ (2)
Craig Anderson	2 500 000 $ (2)
Jamie McBain	1 800 000 $ (2)
Brandon Sutter	1 600 000 $ (1)
Alex Pietrangelo	1 500 000 $ (1)
Brayden Schenn	1 500 000 $ (2)
Tomas Kubalik	1 500 000 $ (1)
Calvin De Haan	1 200 000 $ (2)
Brad Isbister	1 200 000 $ (1)
Tuomo Ruutu	1 000 000 $ (1)
Salary Commitment
Year 29 : 58 500 000,00 $
Year 30 : 39 700 000,00 $
Year 31 : 11 600 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Jordan Caron	120 000 $ (2)
Alexander Kerfoot	120 000 $ (2)
Ty Rattie	120 000 $ (1)
Brendan Gallagher	120 000 $ (1)
Valeri Nichushkin	120 000 $ (3)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 360 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Tampa Bay Lightning

Tampa Bay Lightning is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	61 650 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	(17 233 935 $)
Projected Bank Account	(17 233 935 $)

Pro PayRoll
Matt Taormina	7 200 000 $ (1)
Nathan Horton	5 250 000 $ (3)
Vincent Lecavalier	4 500 000 $ (1)
Tim Connolly	4 500 000 $ (2)
Chris Phillips	4 500 000 $ (2)
Andrei Kovalenko	4 500 000 $ (1)
Alex Henry	4 500 000 $ (1)
Michael Lambert	3 500 000 $ (2)
Mathieu Brunelle	3 500 000 $ (2)
Yannick Weber	3 250 000 $ (3)
Martin Skoula	2 500 000 $ (1)
Dmitri Kalinin	2 500 000 $ (1)
Mike Smith	2 500 000 $ (1)
Daniel Goneau	2 250 000 $ (2)
Brad Marchand	1 800 000 $ (2)
Louis Leblanc	1 200 000 $ (2)
Michael Del Zotto	1 200 000 $ (1)
Jonathan Bernier	1 000 000 $ (2)
Tom Kostopoulos	500 000 $ (2)
Denis Deslauriers	500 000 $ (2)
Colin White	500 000 $ (2)
Salary Commitment
Year 29 : 61 650 000,00 $
Year 30 : 32 250 000,00 $
Year 31 : 8 500 000,00 $
Year 32 : 0,00 $

Farm PayRoll
Brody Sutter	120 000 $ (1)
Jordan Martinook	120 000 $ (2)
Johnny Gaudreau	120 000 $ (2)
Darnell Nurse	120 000 $ (3)
Adam Larsson	120 000 $ (1)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 360 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 400 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	26 740 957 $
Projected Bank Account	26 740 957 $

Pro PayRoll
Keith Yandle	5 500 000 $ (1)
Ville Nieminen	5 000 000 $ (3)
Marcel Labrosse	4 500 000 $ (3)
Jacques Mailhot	4 500 000 $ (3)
Vince Malts	4 500 000 $ (1)
Alexander Semin	3 500 000 $ (2)
Nikolai Khabibulin	3 000 000 $ (1)
P.J Axelsson	2 700 000 $ (1)
Niclas Wallin	2 500 000 $ (3)
Nick Leddy	2 000 000 $ (2)
Erik Haula	2 000 000 $ (3)
Chris Summers	1 800 000 $ (2)
Kris Russell	1 800 000 $ (1)
Steve Downie	1 800 000 $ (1)
Peter Pohl	1 700 000 $ (4)
Chuck Kobasew	1 500 000 $ (1)
Logan Couture	1 500 000 $ (1)
Zac Rinaldo	1 500 000 $ (2)
Jeff Skinner	1 500 000 $ (3)
Frank Salive	1 400 000 $ (3)
Kyle Turris	1 200 000 $ (1)
Eric O'Dell	1 200 000 $ (1)
Mark Bell	1 000 000 $ (1)
Mario Rouillard	800 000 $ (1)
Salary Commitment
Year 29 : 58 400 000,00 $
Year 30 : 31 900 000,00 $
Year 31 : 23 100 000,00 $
Year 32 : 1 700 000,00 $

Farm PayRoll
Shayne Gostisbehere	120 000 $ (2)
Kirill Kabanov	120 000 $ (3)
Connor Murphy	120 000 $ (1)
Morgan Rielly	120 000 $ (2)
Sean Monahan	120 000 $ (3)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 480 000,00 $
Year 31 : 240 000,00 $
Year 32 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Racing Arena
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 300 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	20 578 777 $
Projected Bank Account	20 578 777 $

Pro PayRoll
Dave Bolland	4 800 000 $ (4)
Daniel Sedin	4 500 000 $ (2)
Vernon Fiddler	3 500 000 $ (1)
Zach Parise	3 000 000 $ (3)
Carlo Colaiocovo	3 000 000 $ (1)
Ole-Kristian Tollefsen	3 000 000 $ (2)
Ilya Kovalchuk	3 000 000 $ (1)
Nicklas Bergfors	2 500 000 $ (1)
John-Michael Liles	2 500 000 $ (3)
Nikolai Antropov	2 500 000 $ (1)
Marc-Edouard Vlasic	2 500 000 $ (1)
Dany Sabourin	2 500 000 $ (1)
Artem Anisimov	1 800 000 $ (2)
Richard Panik	1 500 000 $ (2)
T.J Brodie	1 500 000 $ (1)
Justin Faulk	1 500 000 $ (3)
James Reimer	1 500 000 $ (1)
Simon Despres	1 200 000 $ (2)
D.J King	1 000 000 $ (2)
Alexander Steen	1 000 000 $ (2)
Stanislav Lascek	1 000 000 $ (1)
Salary Commitment
Year 29 : 49 300 000,00 $
Year 30 : 25 800 000,00 $
Year 31 : 11 800 000,00 $
Year 32 : 4 800 000,00 $

Farm PayRoll
Tucker Poolman	120 000 $ (3)
Andrei Vasilevski 92	120 000 $ (2)
Jake Allen	120 000 $ (1)
Salary Commitment
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 120 000,00 $
Year 32 : 0,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 100 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	35 660 986 $
Projected Bank Account	35 660 986 $

Pro PayRoll
Mike Fisher	4 500 000 $ (1)
Milan Hejduk	4 500 000 $ (3)
Dan Hinote	4 500 000 $ (2)
Jaroslav Spacek	4 500 000 $ (1)
Mike Peca	4 500 000 $ (3)
Pierre-Marc Bouchard	3 500 000 $ (2)
John French	3 500 000 $ (4)
Kevin Bieksa	3 000 000 $ (1)
Josh Harding	3 000 000 $ (2)
Erik Johnson	2 500 000 $ (2)
Alex Burrows	2 500 000 $ (1)
Travis Brigley	2 500 000 $ (2)
Matt Duchene	2 000 000 $ (2)
Josh Gorges	1 800 000 $ (1)
Christoph Brandner	1 500 000 $ (2)
Philippe Paradis	1 500 000 $ (2)
Victor Hedman	1 500 000 $ (2)
Nick Bonino	1 500 000 $ (1)
Calvin Pickard	1 500 000 $ (3)
Scott Laughton	1 200 000 $ (2)
Ivan Majesky	1 000 000 $ (1)
Andrei Zyuzin	600 000 $ (2)
Salary Commitment
Year 29 : 57 100 000,00 $
Year 30 : 38 300 000,00 $
Year 31 : 14 000 000,00 $
Year 32 : 3 500 000,00 $

Farm PayRoll
Carter Verhaeghe	120 000 $ (3)
Elias Lindholm 92	120 000 $ (3)
Patrick Cehlin	120 000 $ (1)
Dougie Hamilton	120 000 $ (1)
Tristan Jarry	120 000 $ (3)
Salary Commitment
Year 29 : 600 000,00 $
Year 30 : 360 000,00 $
Year 31 : 360 000,00 $
Year 32 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 500 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	25 088 122 $
Projected Bank Account	25 088 122 $

Pro PayRoll
Moe Labbé	5 300 000 $ (2)
Joe Thornton	4 500 000 $ (3)
Bruno St-Jacques	4 500 000 $ (1)
Alexander Ovechkin	3 500 000 $ (4)
Martin Biron	3 200 000 $ (1)
Milan Michalek	3 000 000 $ (3)
Pekka Rinne	3 000 000 $ (4)
Mike Cammalleri	2 700 000 $ (1)
Jesse Wallin	2 700 000 $ (2)
Colin Stuart	2 500 000 $ (1)
Rostislav Klesla	2 500 000 $ (3)
Nicklas Backstrom	2 500 000 $ (2)
Joel Ward	2 500 000 $ (2)
Lars Eller	1 800 000 $ (3)
Mathieu Carle	1 800 000 $ (2)
Cameron Atkinson	1 500 000 $ (1)
Petr Prucha	1 500 000 $ (2)
Matt Frattin	1 500 000 $ (1)
Oliver Ekman-Larsson	1 500 000 $ (2)
Colby Cohen	1 500 000 $ (1)
Salary Commitment
Year 29 : 53 500 000,00 $
Year 30 : 36 100 000,00 $
Year 31 : 18 300 000,00 $
Year 32 : 6 500 000,00 $

Farm PayRoll
Teemu Pulkkinen	120 000 $ (1)
Salary Commitment
Year 29 : 120 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $
Year 32 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 2000 - 200 $ - 0 - 0,00%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income	0 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 250 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	0 $
Estimated Season Expenses	0 $
Current Funds	43 619 825 $
Projected Bank Account	43 619 825 $

Pro PayRoll
Sheldon Souray	7 000 000 $ (3)
Niklas Hagman	4 500 000 $ (2)
Mikko Koivu	3 500 000 $ (1)
Loui Eriksson	3 500 000 $ (3)
Mikhail Shtalenkov	3 500 000 $ (2)
Ben Chiarot	3 450 000 $ (2)
Johan Franzen	3 000 000 $ (4)
Ron Roscoe	3 000 000 $ (1)
Niklas Kronwall	2 500 000 $ (3)
Jonathan Quick	2 500 000 $ (1)
Vladimir Tarasenko	2 000 000 $ (3)
Marek Svatos	1 900 000 $ (1)
Claude Giroux	1 800 000 $ (2)
Jonathon Blum	1 800 000 $ (3)
Jamie Benn	1 600 000 $ (1)
Ian White	1 500 000 $ (2)
Jakub Klepis	1 500 000 $ (2)
Jiri Hudler	1 500 000 $ (2)
Cam Barker	1 500 000 $ (4)
Ryan McDonagh	1 500 000 $ (1)
Jean-Francois Jomphe	1 000 000 $ (1)
Philippe Audet	600 000 $ (1)
Marty Murray	600 000 $ (2)
Salary Commitment
Year 29 : 55 250 000,00 $
Year 30 : 39 650 000,00 $
Year 31 : 21 300 000,00 $
Year 32 : 4 500 000,00 $

Farm PayRoll
Anton Lander	120 000 $ (2)
Tobias Rieder	120 000 $ (2)
Erik Gudbransson	120 000 $ (3)
Xavier Ouellet	120 000 $ (1)
Ryan Pulock	120 000 $ (3)
Andre Burakovsky 92	120 000 $ (3)
Salary Commitment
Year 29 : 720 000,00 $
Year 30 : 600 000,00 $
Year 31 : 360 000,00 $
Year 32 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 60000000	Over Minimum of 40 000 000 $
Anaheim Ducks	6 614 373 $	53 400 000 $	6 600 000 $	13 400 000 $
Arizona Coyotes	7 707 986 $	57 550 000 $	2 450 000 $	17 550 000 $
Boston Bruins	9 189 777 $	52 200 000 $	7 800 000 $	12 200 000 $
Buffalo Sabres	30 649 637 $	59 950 000 $	50 000 $	19 950 000 $
Calgary Flames	24 868 435 $	60 100 000 $	-100 000 $	20 100 000 $
Caroline Hurricanes	46 106 747 $	57 300 000 $	2 700 000 $	17 300 000 $
Chicago Blackhawks	24 108 891 $	58 600 000 $	1 400 000 $	18 600 000 $
Cleveland Barons	(31 539 809 $)	58 000 000 $	2 000 000 $	18 000 000 $
Colorado Avalanches	69 103 411 $	53 950 000 $	6 050 000 $	13 950 000 $
Columbus Blue Jackets	49 510 190 $	58 100 000 $	1 900 000 $	18 100 000 $
Dallas Stars	(1 571 495 $)	51 000 000 $	9 000 000 $	11 000 000 $
Detroit Red Wings	19 279 597 $	59 500 000 $	500 000 $	19 500 000 $
Edmonton Oilers	59 525 703 $	54 200 000 $	5 800 000 $	14 200 000 $
Floride Panthers	11 512 024 $	60 600 000 $	-600 000 $	20 600 000 $
Hartford Whalers	33 237 371 $	59 900 000 $	100 000 $	19 900 000 $
Kansas City Scouts	(24 422 823 $)	57 100 000 $	2 900 000 $	17 100 000 $
Los Angeles Kings	23 666 368 $	55 600 000 $	4 400 000 $	15 600 000 $
Minnesota Wild	5 821 290 $	58 300 000 $	1 700 000 $	18 300 000 $
Montreal Canadiens	20 754 044 $	59 200 000 $	800 000 $	19 200 000 $
Nashville Predateurs	15 161 486 $	56 050 000 $	3 950 000 $	16 050 000 $
New Jersey Devils	12 080 495 $	57 450 000 $	2 550 000 $	17 450 000 $
New York Islanders	(47 802 475 $)	56 550 000 $	3 450 000 $	16 550 000 $
New York Rangers	(18 924 407 $)	63 350 000 $	-3 350 000 $	23 350 000 $
Ottawa Senateurs	43 566 423 $	58 800 000 $	1 200 000 $	18 800 000 $
Philadelphie Flyers	3 093 915 $	58 800 000 $	1 200 000 $	18 800 000 $
Pittsburgh Penguins	(12 198 565 $)	54 950 000 $	5 050 000 $	14 950 000 $
Quebec Nordiques	10 029 647 $	59 600 000 $	400 000 $	19 600 000 $
San Jose Sharks	39 067 587 $	57 800 000 $	2 200 000 $	17 800 000 $
Seattle Kraken	18 924 542 $	56 700 000 $	3 300 000 $	16 700 000 $
St-Louis Blues	55 115 147 $	58 500 000 $	1 500 000 $	18 500 000 $
Tampa Bay Lightning	(17 233 935 $)	61 650 000 $	-1 650 000 $	21 650 000 $
Toronto Maple Leafs	26 740 957 $	58 400 000 $	1 600 000 $	18 400 000 $
Vancouver Canucks	20 578 777 $	49 300 000 $	10 700 000 $	9 300 000 $
Vegas Golden Knights	35 660 986 $	57 100 000 $	2 900 000 $	17 100 000 $
Washington Capitals	25 088 122 $	53 500 000 $	6 500 000 $	13 500 000 $
Winnipeg Jets	43 619 825 $	55 250 000 $	4 750 000 $	15 250 000 $

Output by the SimonT Hockey Simulator (STHS) for Jonathan Tremblay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - juillet 25 2019 at 12:34

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Calgary Flames is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Floride Panthers is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %