Team Finance for NHLBQ

Update - avril 9 2019 at 22:01

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 185 - 88,36%
Level 2: 6000 - 60 $ - 5 335 - 88,92%
Level 3: 4000 - 35 $ - 3 493 - 87,34%
Level 4: 5000 - 25 $ - 4 369 - 87,39%
Luxury: 2000 - 200 $ - 1 743 - 87,16%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	0
Average Attendance - %	21 126 - 88,03%
Average Income	1 590 277 $
Estimated Revenue	0 $
Expense
Pro Payroll	51 950 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	643 805 $
Estimated Season Expenses	0 $
Current Funds	23 714 373 $
Projected Bank Account	23 714 373 $

Pro PayRoll
Jason Williams	5 350 000 $ (1)
Martin Erat	4 500 000 $ (3)
Dan Ellis	4 000 000 $ (1)
David Backes	3 500 000 $ (4)
Valtteri Filippula	3 500 000 $ (3)
Ryan Suter	3 500 000 $ (4)
Andrew Ladd	3 000 000 $ (1)
Jack Johnson	3 000 000 $ (2)
Bobby Ryan	3 000 000 $ (2)
Justin Abdelkader	2 500 000 $ (2)
Andrej Sekera	2 500 000 $ (1)
Paul Mara	2 500 000 $ (1)
Dan Cloutier	2 500 000 $ (1)
Cody Eakin	2 000 000 $ (3)
Dale Weise	1 500 000 $ (2)
Justin Falk	1 500 000 $ (2)
Riley Sheahan	1 200 000 $ (1)
Mark Zagrapan	1 000 000 $ (2)
Kristian Huselius	800 000 $ (1)
Keith Ballard	600 000 $ (1)
Salary Commitment
Year 28 : 51 950 000,00 $
Year 29 : 29 500 000,00 $
Year 30 : 17 000 000,00 $
Year 31 : 7 000 000,00 $

Farm PayRoll
Josh Anderson	120 000 $ (3)
Nail Yakupov 92	120 000 $ (3)
Jeremy Morin	120 000 $ (3)
Jared Cowen	120 000 $ (3)
John Klingberg	120 000 $ (2)
Vladislav Namestnikov	120 000 $ (2)
Philipp Grubauer	120 000 $ (2)
Salary Commitment
Year 28 : 840 000,00 $
Year 29 : 840 000,00 $
Year 30 : 480 000,00 $
Year 31 : 0,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 242 - 89,17%
Level 2: 6000 - 60 $ - 5 405 - 90,09%
Level 3: 4000 - 35 $ - 3 647 - 91,18%
Level 4: 5000 - 25 $ - 4 531 - 90,62%
Luxury: 2000 - 200 $ - 1 829 - 91,47%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	0
Average Attendance - %	21 655 - 90,23%
Average Income	1 631 233 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 550 000 $
Farm Payroll	1 890 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	724 902 $
Estimated Season Expenses	0 $
Current Funds	22 319 898 $
Projected Bank Account	22 319 898 $

Pro PayRoll
Ales Kotalik	8 000 000 $ (2)
Peter Skudra	5 000 000 $ (1)
Mats Sundin	4 700 000 $ (3)
Dennis Desgagnes	4 500 000 $ (2)
Adrian Aucoin	4 500 000 $ (2)
Lee Falardeau	3 500 000 $ (3)
Kurt Sauer	3 000 000 $ (1)
Wayne Primeau	2 900 000 $ (1)
Ty Jones	2 800 000 $ (1)
Robyn Regehr	2 700 000 $ (2)
Martin Havlat	2 500 000 $ (3)
Petr Cajanek	2 500 000 $ (2)
Mikael Samuelsson	2 250 000 $ (2)
Mark Fistric	1 900 000 $ (2)
Brandon Pirri	1 500 000 $ (3)
Robin Lehner	1 500 000 $ (3)
Patrick Eaves	1 200 000 $ (2)
Jaden Schwartz	1 200 000 $ (1)
Nick Palmieri	900 000 $ (2)
Radovan Somik	500 000 $ (2)
Salary Commitment
Year 28 : 57 550 000,00 $
Year 29 : 42 650 000,00 $
Year 30 : 13 700 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Dmitri Orlov	1 200 000 $ (3)
Evgeny Dadonov	150 000 $ (1)
Carl Hagelin	150 000 $ (1)
Thomas Hickey	150 000 $ (1)
Vinny Hinostroza	120 000 $ (3)
Martin Frk	120 000 $ (3)
Salary Commitment
Year 28 : 1 890 000,00 $
Year 29 : 1 440 000,00 $
Year 30 : 1 440 000,00 $
Year 31 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 256 - 89,38%
Level 2: 6000 - 60 $ - 5 409 - 90,15%
Level 3: 4000 - 35 $ - 3 594 - 89,85%
Level 4: 5000 - 25 $ - 4 427 - 88,53%
Luxury: 2000 - 200 $ - 1 793 - 89,65%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	0
Average Attendance - %	21 479 - 89,50%
Average Income	1 622 754 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 150 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	725 756 $
Estimated Season Expenses	0 $
Current Funds	(2 242 935 $)
Projected Bank Account	(2 242 935 $)

Pro PayRoll
Mike York	5 500 000 $ (1)
Pavol Demitra	4 600 000 $ (3)
Jaroslav Svejkovsky	4 500 000 $ (3)
Michael Rupp	4 500 000 $ (2)
Dan Boyle	4 500 000 $ (2)
Andrei Nazarov	4 500 000 $ (2)
Jean-Sebastien Giguere	4 500 000 $ (2)
Mike Komisarek	3 500 000 $ (4)
Mathieu Darche	2 900 000 $ (1)
Lance Ward	2 600 000 $ (3)
Devin Setoguchi	2 500 000 $ (2)
Martin St-Louis	2 450 000 $ (1)
Ed Jovanovski	2 200 000 $ (1)
Dmitri Mironov	2 000 000 $ (1)
Viktor Tikhonov	2 000 000 $ (2)
Ben Maxwell	1 800 000 $ (3)
Jakob Silfverberg	1 500 000 $ (3)
Jussi Markkanen	1 500 000 $ (2)
Sami Helenius	1 100 000 $ (1)
Alexei Semenov	500 000 $ (3)
Salary Commitment
Year 28 : 59 150 000,00 $
Year 29 : 43 000 000,00 $
Year 30 : 19 000 000,00 $
Year 31 : 3 500 000,00 $

Farm PayRoll
Brandon Saad	120 000 $ (3)
Michael Chaput	120 000 $ (1)
Austin Watson	120 000 $ (1)
Salary Commitment
Year 28 : 360 000,00 $
Year 29 : 120 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 379 - 91,13%
Level 2: 6000 - 60 $ - 5 361 - 89,35%
Level 3: 4000 - 35 $ - 3 631 - 90,77%
Level 4: 5000 - 25 $ - 4 534 - 90,67%
Luxury: 2000 - 200 $ - 1 799 - 89,96%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	0
Average Attendance - %	21 704 - 90,43%
Average Income	1 639 002 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 250 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	720 634 $
Estimated Season Expenses	0 $
Current Funds	41 699 435 $
Projected Bank Account	41 699 435 $

Pro PayRoll
Bryan Berard	5 500 000 $ (2)
Bruce Boudreau	4 500 000 $ (2)
Pascal Rheaume	4 500 000 $ (3)
Pierre Lagacé	4 500 000 $ (3)
Magnus Arvedson	3 700 000 $ (1)
Corey Perry	3 500 000 $ (4)
Jay Bouwmeester	3 000 000 $ (3)
Codey Burki	3 000 000 $ (3)
Roman Hamrlik	3 000 000 $ (2)
Peter Forsberg	2 900 000 $ (3)
Konstantin Koltsov	2 500 000 $ (3)
R.J Umberger	2 500 000 $ (2)
Tuukka Rask	2 500 000 $ (2)
Marcel Comeau	2 250 000 $ (3)
Brian Boyle	2 100 000 $ (2)
Marek Svatos	1 900 000 $ (2)
Andrew Cogliano	1 800 000 $ (2)
Rhett Rakhshani	1 800 000 $ (3)
Ryan McDonagh	1 500 000 $ (2)
Cam Ward	1 300 000 $ (1)
Salary Commitment
Year 28 : 58 250 000,00 $
Year 29 : 53 250 000,00 $
Year 30 : 27 950 000,00 $
Year 31 : 3 500 000,00 $

Farm PayRoll
Anton Rodin	120 000 $ (3)
Ivan Telegin	120 000 $ (2)
Patrick Wiercioch	120 000 $ (2)
Alex Galchenyuk	120 000 $ (3)
Matthew Nieto	120 000 $ (2)
Mika Zibanejad	120 000 $ (2)
Radko Gudas	120 000 $ (1)
Salary Commitment
Year 28 : 840 000,00 $
Year 29 : 720 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 099 - 87,13%
Level 2: 6000 - 60 $ - 5 322 - 88,70%
Level 3: 4000 - 35 $ - 3 584 - 89,61%
Level 4: 5000 - 25 $ - 4 490 - 89,81%
Luxury: 2000 - 200 $ - 1 761 - 88,06%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	0
Average Attendance - %	21 257 - 88,57%
Average Income	1 586 091 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 600 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	734 171 $
Estimated Season Expenses	0 $
Current Funds	25 368 435 $
Projected Bank Account	25 368 435 $

Pro PayRoll
Benoit Dusablon	7 000 000 $ (2)
Francois Beauchemin	6 000 000 $ (2)
Tom Poti	5 000 000 $ (3)
Henrik Sedin	4 500 000 $ (3)
Pavel Datsyuk	4 500 000 $ (2)
Patrick Marleau	4 500 000 $ (3)
Marcel Labrosse	3 500 000 $ (1)
Ray Emery	3 500 000 $ (2)
David Krejci	3 000 000 $ (1)
Tomas Kopecky	3 000 000 $ (1)
Manny Legace	3 000 000 $ (3)
Jean-Francois Fortin	2 300 000 $ (1)
Cody Hodgson	2 000 000 $ (2)
Ryan Kesler	1 600 000 $ (2)
John Carlsson	1 500 000 $ (2)
Alex Chiasson	1 500 000 $ (3)
Garnet Exelby	1 200 000 $ (1)
Kyle Calder	1 000 000 $ (1)
Radek Dvorak	500 000 $ (2)
Mike Leclerc	500 000 $ (2)
Salary Commitment
Year 28 : 59 600 000,00 $
Year 29 : 45 600 000,00 $
Year 30 : 18 500 000,00 $
Year 31 : 0,00 $

Farm PayRoll
David Desharnais	120 000 $ (2)
Brian Dumoulin	120 000 $ (3)
Joel Armia	120 000 $ (2)
Kevin Hayes	120 000 $ (1)
Jake Muzzin	120 000 $ (1)
Salary Commitment
Year 28 : 600 000,00 $
Year 29 : 360 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 176 - 88,23%
Level 2: 6000 - 60 $ - 5 429 - 90,48%
Level 3: 4000 - 35 $ - 3 552 - 88,80%
Level 4: 5000 - 25 $ - 4 497 - 89,94%
Luxury: 2000 - 200 $ - 1 772 - 88,61%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	0
Average Attendance - %	21 426 - 89,28%
Average Income	1 611 239 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 850 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	737 220 $
Estimated Season Expenses	0 $
Current Funds	64 687 354 $
Projected Bank Account	64 687 354 $

Pro PayRoll
Kamil Piros	5 300 000 $ (1)
Dainius Zubrus	4 500 000 $ (3)
Lucio DeMartinis	4 500 000 $ (3)
Dan Hinote	4 500 000 $ (3)
Patrick Lalime	4 500 000 $ (2)
Sam Gagner	4 000 000 $ (2)
Dan Hamhuis	3 500 000 $ (2)
Sean Avery	3 000 000 $ (3)
Scott Parker	3 000 000 $ (3)
Blake Wheeler	2 500 000 $ (1)
Brent Sopel	2 500 000 $ (2)
Paul Martin	2 400 000 $ (1)
Cameron Gaunce	2 000 000 $ (2)
Matt Duchene	2 000 000 $ (3)
Ville Nieminen	2 000 000 $ (1)
Jose Theodore	1 950 000 $ (1)
Mark Giordano	1 800 000 $ (1)
Cal Clutterbuck	1 500 000 $ (1)
Jason Botterill	1 300 000 $ (1)
Charlie Coyle	1 200 000 $ (1)
Kyle Palmieri	1 200 000 $ (3)
Filip Kuba	700 000 $ (2)
Salary Commitment
Year 28 : 59 850 000,00 $
Year 29 : 39 900 000,00 $
Year 30 : 22 700 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Tom Wilson 92	120 000 $ (3)
Brett Kulak	120 000 $ (3)
Devante Smith-Pelly	120 000 $ (1)
Oscar Klefbom	120 000 $ (2)
Stephane Da Costa	120 000 $ (2)
Salary Commitment
Year 28 : 600 000,00 $
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 314 - 90,20%
Level 2: 6000 - 60 $ - 5 439 - 90,65%
Level 3: 4000 - 35 $ - 3 563 - 89,07%
Level 4: 5000 - 25 $ - 4 435 - 88,70%
Luxury: 2000 - 200 $ - 1 784 - 89,20%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	0
Average Attendance - %	21 535 - 89,73%
Average Income	1 633 568 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 100 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	712 951 $
Estimated Season Expenses	0 $
Current Funds	30 208 891 $
Projected Bank Account	30 208 891 $

Pro PayRoll
Andrew Peters	5 700 000 $ (2)
Conrad Bourcier	5 000 000 $ (3)
Brad Richards	4 500 000 $ (2)
Daniel Corso	4 500 000 $ (3)
Réjean Giroux	4 500 000 $ (2)
Zdeno Chara	4 500 000 $ (3)
Kyle McLaren	4 500 000 $ (2)
Henrik Lundqvist	3 300 000 $ (1)
Randy Robitaille	3 200 000 $ (1)
Ales Hemsky	3 000 000 $ (2)
Jay McClement	3 000 000 $ (2)
Michael Frolik	1 600 000 $ (1)
Josh Bailey	1 500 000 $ (2)
Cristobal Huet	1 500 000 $ (2)
Scottie Upshall	1 400 000 $ (1)
Lucas Sbisa	1 200 000 $ (2)
Marco Scandella	1 200 000 $ (2)
Joe Morrow	1 200 000 $ (2)
Jean-Pierre Vigier	1 000 000 $ (1)
Paul Ranger	900 000 $ (1)
Matt Pettinger	900 000 $ (1)
Salary Commitment
Year 28 : 58 100 000,00 $
Year 29 : 45 800 000,00 $
Year 30 : 14 000 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Tanner Pearson	120 000 $ (3)
J.T Miller	120 000 $ (2)
Quinton Howden	120 000 $ (1)
Salary Commitment
Year 28 : 360 000,00 $
Year 29 : 240 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 372 - 91,03%
Level 2: 6000 - 60 $ - 5 483 - 91,39%
Level 3: 4000 - 35 $ - 3 669 - 91,74%
Level 4: 5000 - 25 $ - 4 566 - 91,33%
Luxury: 2000 - 200 $ - 1 811 - 90,57%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 903 - 91,26%
Average Income	1 660 994 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 600 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	709 780 $
Estimated Season Expenses	0 $
Current Funds	(4 758 448 $)
Projected Bank Account	(4 758 448 $)

Pro PayRoll
Vladimir Malakhov	7 000 000 $ (1)
Ryan Miller	5 000 000 $ (3)
Jon Klemm	4 500 000 $ (2)
Bryan Rafalski	4 500 000 $ (2)
Todd White	4 200 000 $ (1)
Scott Hartnell	3 500 000 $ (1)
Joe Charlebois	3 000 000 $ (2)
Chuck Carpenter	3 000 000 $ (1)
Derek Roy	2 800 000 $ (2)
Jonathan Fauteux	2 500 000 $ (3)
Bob Gryp	2 500 000 $ (2)
Matt Cooke	2 350 000 $ (1)
Jean-Guy Talbot	2 250 000 $ (2)
Nick Leddy	2 000 000 $ (3)
Mariusz Czerkawski	2 000 000 $ (1)
Mitch Babin	1 850 000 $ (1)
Mike Sleep	1 800 000 $ (1)
Tyler Kennedy	1 250 000 $ (1)
Fred Brathwaite	600 000 $ (3)
Pierre Brassard	500 000 $ (2)
Jacques Lemaire	500 000 $ (2)
Salary Commitment
Year 28 : 57 600 000,00 $
Year 29 : 30 650 000,00 $
Year 30 : 10 100 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Michael Del Zotto	120 000 $ (2)
Damon Severson	120 000 $ (3)
Gabriel Bourque	120 000 $ (1)
Erik Haula	120 000 $ (1)
Slater Koekkoek	120 000 $ (3)
Salary Commitment
Year 28 : 600 000,00 $
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 104 - 87,19%
Level 2: 6000 - 60 $ - 5 290 - 88,17%
Level 3: 4000 - 35 $ - 3 505 - 87,63%
Level 4: 5000 - 25 $ - 4 443 - 88,85%
Luxury: 2000 - 200 $ - 1 779 - 88,93%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	0
Average Attendance - %	21 120 - 88,00%
Average Income	1 597 124 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 950 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	727 707 $
Estimated Season Expenses	0 $
Current Funds	45 101 258 $
Projected Bank Account	45 101 258 $

Pro PayRoll
Sergei Gonchar	11 000 000 $ (1)
Jeff Carter	3 250 000 $ (4)
Patrice Bergeron	3 000 000 $ (4)
Patrick Sharp	3 000 000 $ (2)
Lubomir Visnovsky	2 600 000 $ (1)
Martin Hanzal	2 500 000 $ (2)
T.J Hensick	2 500 000 $ (2)
David Clarkson	2 500 000 $ (2)
Nolan Yonkman	2 500 000 $ (3)
Rob Scuderi	2 500 000 $ (2)
Dan Blackburn	2 500 000 $ (2)
Cory Schneider	2 500 000 $ (1)
Ryan Getzlaf	2 100 000 $ (2)
Evander Kane	2 000 000 $ (3)
Mark Streit	1 800 000 $ (1)
Akim Aliu	1 600 000 $ (2)
Roman Cechmanek	1 600 000 $ (1)
Carson McMillan	1 500 000 $ (2)
Kevin Klein	1 500 000 $ (4)
Andy Greene	1 500 000 $ (3)
Angelo Esposito	1 500 000 $ (2)
Zach Boychuk	1 500 000 $ (2)
David Perron	1 000 000 $ (2)
Joe DiPenta	1 000 000 $ (2)
Salary Commitment
Year 28 : 58 950 000,00 $
Year 29 : 39 450 000,00 $
Year 30 : 13 750 000,00 $
Year 31 : 7 750 000,00 $

Farm PayRoll
Ryan Nugent-Hopkins	120 000 $ (2)
Mark Scheifele	120 000 $ (2)
Mats Zuccarello	120 000 $ (2)
Adam Polasek	120 000 $ (2)
Nathan Beaulieu	120 000 $ (2)
Jonas Gustavsson	120 000 $ (3)
Salary Commitment
Year 28 : 720 000,00 $
Year 29 : 720 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 242 - 89,18%
Level 2: 6000 - 60 $ - 5 293 - 88,21%
Level 3: 4000 - 35 $ - 3 516 - 87,90%
Level 4: 5000 - 25 $ - 4 340 - 86,81%
Luxury: 2000 - 200 $ - 1 748 - 87,42%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	0
Average Attendance - %	21 140 - 88,08%
Average Income	1 603 212 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 400 000 $
Farm Payroll	510 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	694 049 $
Estimated Season Expenses	0 $
Current Funds	46 169 664 $
Projected Bank Account	46 169 664 $

Pro PayRoll
Alain Langlais	6 000 000 $ (3)
Sami Salo	6 000 000 $ (3)
Kimmo Timonen	5 200 000 $ (3)
Jimmie Olvestad	4 500 000 $ (3)
Jordan Leopold	4 500 000 $ (3)
Marc Savard	4 500 000 $ (2)
Jiri Novotny	3 000 000 $ (2)
Scott Todd	3 000 000 $ (2)
Tom Gilbert	2 500 000 $ (1)
Joffrey Lupul	2 100 000 $ (1)
Brendan Mikkelson	1 800 000 $ (2)
P.K Subban	1 700 000 $ (2)
Jeff Drouin-Deslauriers	1 700 000 $ (1)
Jesse Joensuu	1 600 000 $ (1)
Wojtek Wolski	1 500 000 $ (1)
Eric Tangradi	1 500 000 $ (2)
Rick Nash	1 400 000 $ (1)
Dwayne Roloson	1 400 000 $ (1)
Tom Kuehnhackl	1 200 000 $ (2)
Sergei Fedotov	700 000 $ (2)
Mathieu Benoit	600 000 $ (1)
Salary Commitment
Year 28 : 56 400 000,00 $
Year 29 : 43 600 000,00 $
Year 30 : 26 200 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Andrew Ebbett	150 000 $ (1)
Peter Holland	120 000 $ (3)
Sven Baertshi	120 000 $ (2)
Martin Marincin	120 000 $ (1)
Salary Commitment
Year 28 : 510 000,00 $
Year 29 : 240 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 088 - 86,97%
Level 2: 6000 - 60 $ - 5 310 - 88,50%
Level 3: 4000 - 35 $ - 3 556 - 88,90%
Level 4: 5000 - 25 $ - 4 385 - 87,70%
Luxury: 2000 - 200 $ - 1 736 - 86,79%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	0
Average Attendance - %	21 074 - 87,81%
Average Income	1 578 352 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 000 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	693 195 $
Estimated Season Expenses	0 $
Current Funds	(2 571 495 $)
Projected Bank Account	(2 571 495 $)

Pro PayRoll
Alexander Frolov	5 400 000 $ (1)
Jarred Boll	5 300 000 $ (2)
Radim Vrbata	4 500 000 $ (3)
Steve Shield	4 500 000 $ (2)
Ladislav Benysev	4 100 000 $ (1)
Kim Johnsson	3 700 000 $ (1)
Brandon Prust	3 000 000 $ (1)
Maxime Talbot	3 000 000 $ (3)
Sebastien Bordeleau	3 000 000 $ (3)
Shea Weber	2 000 000 $ (2)
Matt Lashoff	1 800 000 $ (2)
Jean-Simon Allard	1 700 000 $ (2)
Colby Robak	1 500 000 $ (2)
Andrei Kostitsyn	1 500 000 $ (4)
Brayden Schenn	1 500 000 $ (3)
Jake Gardiner	1 500 000 $ (2)
Casey Cizikas	1 500 000 $ (3)
Jason Garrison	1 500 000 $ (3)
Jamie McGinn	1 500 000 $ (1)
Roman Polak	1 300 000 $ (2)
Michael Stone	1 200 000 $ (2)
Al Montoya	1 000 000 $ (1)
Salary Commitment
Year 28 : 56 000 000,00 $
Year 29 : 37 300 000,00 $
Year 30 : 16 500 000,00 $
Year 31 : 1 500 000,00 $

Farm PayRoll
Louis Leblanc	120 000 $ (3)
Mark Jankowski	120 000 $ (3)
Jake McCabe	120 000 $ (3)
Gabriel Dumont	120 000 $ (1)
Raphael Diaz	120 000 $ (2)
Mathew Dumba	120 000 $ (3)
Martin Jones	120 000 $ (3)
Salary Commitment
Year 28 : 840 000,00 $
Year 29 : 720 000,00 $
Year 30 : 600 000,00 $
Year 31 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 252 - 89,31%
Level 2: 6000 - 60 $ - 5 436 - 90,60%
Level 3: 4000 - 35 $ - 3 565 - 89,13%
Level 4: 5000 - 25 $ - 4 438 - 88,76%
Luxury: 2000 - 200 $ - 1 796 - 89,78%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	0
Average Attendance - %	21 487 - 89,53%
Average Income	1 612 673 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 900 000 $
Farm Payroll	120 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	731 976 $
Estimated Season Expenses	0 $
Current Funds	14 865 830 $
Projected Bank Account	14 865 830 $

Pro PayRoll
Paul Larose	4 500 000 $ (3)
Pavel Kubina	4 500 000 $ (3)
Tomas Vokoun	4 500 000 $ (3)
Thomas Vanek	4 000 000 $ (3)
Jason Ward	3 800 000 $ (1)
Luc Simard	3 500 000 $ (1)
Joe Corvo	3 500 000 $ (1)
Antoine Bergeron	3 000 000 $ (1)
Bernard Plante	2 800 000 $ (1)
Ryan Smyth	2 800 000 $ (1)
Eric Fichaud	2 800 000 $ (1)
Joni Pitkanen	2 600 000 $ (1)
Shawn Horcoff	2 250 000 $ (2)
Roland Rousseau	2 250 000 $ (2)
Mathieu Dandenault	2 000 000 $ (1)
Alexander Edler	1 800 000 $ (1)
Matt Niskanen	1 800 000 $ (2)
Daniel Carcillo	1 500 000 $ (4)
Alexander Killorn	1 500 000 $ (2)
Randy Jones	1 400 000 $ (1)
Derick Brassard	1 400 000 $ (1)
Benoit Gratton	1 200 000 $ (2)
Dan Donohue	500 000 $ (1)
Salary Commitment
Year 28 : 59 900 000,00 $
Year 29 : 28 000 000,00 $
Year 30 : 19 000 000,00 $
Year 31 : 1 500 000,00 $

Farm PayRoll
Rocco Grimaldi	120 000 $ (2)
Salary Commitment
Year 28 : 120 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 257 - 89,39%
Level 2: 6000 - 60 $ - 5 337 - 88,95%
Level 3: 4000 - 35 $ - 3 587 - 89,68%
Level 4: 5000 - 25 $ - 4 532 - 90,64%
Luxury: 2000 - 200 $ - 1 798 - 89,89%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	0
Average Attendance - %	21 511 - 89,63%
Average Income	1 615 174 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 650 000 $
Farm Payroll	720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	699 659 $
Estimated Season Expenses	0 $
Current Funds	45 093 415 $
Projected Bank Account	45 093 415 $

Pro PayRoll
Floyd Lahache	5 000 000 $ (2)
Oleg Tverdovski	4 500 000 $ (3)
Marco Sturm	4 500 000 $ (3)
Wade Redden	4 500 000 $ (2)
Marian Hossa	4 400 000 $ (1)
Oli Jokinen	4 200 000 $ (1)
Frederic Cassivi	3 750 000 $ (1)
Jani Hurme	3 600 000 $ (1)
Sidney Crosby	3 000 000 $ (2)
Brad Brown	2 800 000 $ (1)
Herb Boxer	2 200 000 $ (1)
Nikolai Zherdev	2 100 000 $ (2)
Cody Franson	1 800 000 $ (2)
Lance Bouma	1 500 000 $ (2)
Mikkel Boedker	1 500 000 $ (2)
Tyler Ennis	1 500 000 $ (2)
Ted Scharf	1 300 000 $ (1)
Steve Martins	1 200 000 $ (1)
Brandon Gormley	1 200 000 $ (1)
Kris Versteeg	1 000 000 $ (1)
Jan Hrdina	600 000 $ (2)
Jean-Yves Leroux	500 000 $ (1)
Salary Commitment
Year 28 : 56 650 000,00 $
Year 29 : 30 500 000,00 $
Year 30 : 9 000 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Phil Di Giuseppe	120 000 $ (3)
Mikhail Grigorenko	120 000 $ (3)
Marcel Mueller	120 000 $ (2)
Matt Read	120 000 $ (2)
Hampus Lindholm 92	120 000 $ (3)
Jack Campbell	120 000 $ (1)
Salary Commitment
Year 28 : 720 000,00 $
Year 29 : 600 000,00 $
Year 30 : 360 000,00 $
Year 31 : 0,00 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 101 - 87,15%
Level 2: 6000 - 60 $ - 5 256 - 87,59%
Level 3: 4000 - 35 $ - 3 528 - 88,20%
Level 4: 5000 - 25 $ - 4 452 - 89,04%
Luxury: 2000 - 200 $ - 1 777 - 88,84%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	0
Average Attendance - %	21 113 - 87,97%
Average Income	1 578 029 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 700 000 $
Farm Payroll	1 430 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	721 122 $
Estimated Season Expenses	0 $
Current Funds	10 512 024 $
Projected Bank Account	10 512 024 $

Pro PayRoll
Pierre Jutras	5 000 000 $ (3)
Eric Meloche	4 900 000 $ (3)
Pat Falloon	4 800 000 $ (3)
Mikko Eloranta	4 500 000 $ (3)
Andrei Markov	4 500 000 $ (2)
Chad Kilger	4 500 000 $ (2)
Tim Thomas	4 500 000 $ (3)
Brandon Bochenski	3 000 000 $ (2)
Mikhail Grabovski	3 000 000 $ (1)
Fraser Rice	3 000 000 $ (1)
Shawn Belle	2 800 000 $ (2)
Bryan Muir	2 600 000 $ (3)
Milan Lucic	1 600 000 $ (1)
Gustav Nyquist	1 500 000 $ (2)
Justin Schultz	1 500 000 $ (2)
Ville Leino	1 500 000 $ (2)
David Rundblad	1 500 000 $ (3)
Carl Gunnarsson	1 500 000 $ (2)
Andrew Raycroft	1 000 000 $ (2)
Patrik Elias	500 000 $ (1)
Salary Commitment
Year 28 : 57 700 000,00 $
Year 29 : 49 600 000,00 $
Year 30 : 27 800 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Keith Aulie	180 000 $ (1)
Zach Hamill	150 000 $ (1)
Chris Kreider	130 000 $ (3)
Travis Hamonic	130 000 $ (2)
Zemgus Girgensons	120 000 $ (3)
Andreas Athanasiou 92	120 000 $ (3)
Tyler Cuma	120 000 $ (2)
Marcus Kruger	120 000 $ (1)
Jason Zucker	120 000 $ (1)
Brady Skjei	120 000 $ (3)
Petr Mrazek	120 000 $ (3)
Salary Commitment
Year 28 : 1 430 000,00 $
Year 29 : 860 000,00 $
Year 30 : 610 000,00 $
Year 31 : 0,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 146 - 87,80%
Level 2: 6000 - 60 $ - 5 289 - 88,14%
Level 3: 4000 - 35 $ - 3 522 - 88,05%
Level 4: 5000 - 25 $ - 4 367 - 87,33%
Luxury: 2000 - 200 $ - 1 742 - 87,08%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 065 - 87,77%
Average Income	1 581 812 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 000 000 $
Farm Payroll	1 080 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	671 732 $
Estimated Season Expenses	0 $
Current Funds	40 737 371 $
Projected Bank Account	40 737 371 $

Pro PayRoll
Petr Buzek	7 000 000 $ (2)
John Tripp	6 000 000 $ (2)
Jamie Allison	5 000 000 $ (3)
Chris Neil	4 500 000 $ (2)
Johnathan Aitken	4 000 000 $ (3)
Dominic Moore	3 500 000 $ (1)
Sergei Samsonov	3 300 000 $ (1)
Normand Dubé	2 600 000 $ (3)
Cal O'Reilly	2 500 000 $ (2)
Ryan O'Reilly	2 000 000 $ (3)
Antero Niittymaki	1 800 000 $ (2)
Jeff Petry	1 600 000 $ (1)
Linus Omark	1 500 000 $ (2)
Fabien Brunnstrom	1 500 000 $ (2)
Jimmy Hayes	1 500 000 $ (2)
Steve Mason	1 500 000 $ (1)
David Jones	1 300 000 $ (2)
Cody McLeod	1 300 000 $ (2)
Al Arbour	1 100 000 $ (2)
Frank Rochon	500 000 $ (2)
Salary Commitment
Year 28 : 54 000 000,00 $
Year 29 : 44 100 000,00 $
Year 30 : 13 600 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Charles Hudon	120 000 $ (3)
Colin Wilson	120 000 $ (2)
Rob Klinkhammer 92	120 000 $ (3)
Teddy Blueger	120 000 $ (3)
Patrick Maroon 92	120 000 $ (3)
Zac Dalpe	120 000 $ (2)
Boone Jenner	120 000 $ (2)
Eric Wellwood	120 000 $ (1)
Emerson Etem	120 000 $ (1)
Salary Commitment
Year 28 : 1 080 000,00 $
Year 29 : 840 000,00 $
Year 30 : 480 000,00 $
Year 31 : 0,00 $

Kansas City Scouts

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 203 - 88,62%
Level 2: 6000 - 60 $ - 5 337 - 88,95%
Level 3: 4000 - 35 $ - 3 536 - 88,39%
Level 4: 5000 - 25 $ - 4 465 - 89,31%
Luxury: 2000 - 200 $ - 1 774 - 88,72%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 316 - 88,82%
Average Income	1 608 016 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 250 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	667 463 $
Estimated Season Expenses	0 $
Current Funds	(6 422 823 $)
Projected Bank Account	(6 422 823 $)

Pro PayRoll
Scott Niedermayer	5 000 000 $ (3)
Brantt Myhres	4 500 000 $ (2)
Bryan McCabe	4 500 000 $ (2)
Camille Lapierre	4 400 000 $ (1)
Antti Laaksonen	4 100 000 $ (1)
Roberto Luongo	3 600 000 $ (1)
Travis Zajac	3 000 000 $ (1)
Dmitri Nabokov	2 600 000 $ (2)
Mark Parrish	2 500 000 $ (3)
Wacey Rabbit	2 500 000 $ (2)
Steve Begin	2 500 000 $ (3)
Adam Burish	2 300 000 $ (1)
Adam Henrique	2 000 000 $ (2)
Brent Burns	2 000 000 $ (2)
Marc-Andre Fleury	2 000 000 $ (2)
Jean-Francois Dufort	1 700 000 $ (1)
Zach Bogosian	1 500 000 $ (2)
Scott Clemmensen	1 000 000 $ (1)
Chris Dingman	550 000 $ (1)
Fernando Pisani	500 000 $ (3)
Yvon Bilodeau	500 000 $ (1)
Michel Boudreau	500 000 $ (3)
Sergei Vyshedkevich	500 000 $ (2)
Salary Commitment
Year 28 : 54 250 000,00 $
Year 29 : 33 100 000,00 $
Year 30 : 11 000 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Andrej Nestrasil	120 000 $ (3)
Jesper Fast	120 000 $ (2)
Derek Forbort	120 000 $ (1)
Michael Matheson	120 000 $ (3)
Salary Commitment
Year 28 : 480 000,00 $
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 244 - 89,19%
Level 2: 6000 - 60 $ - 5 394 - 89,90%
Level 3: 4000 - 35 $ - 3 563 - 89,07%
Level 4: 5000 - 25 $ - 4 448 - 88,95%
Luxury: 2000 - 200 $ - 1 799 - 89,93%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	0
Average Attendance - %	21 447 - 89,36%
Average Income	1 625 544 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 000 000 $
Farm Payroll	2 640 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	727 341 $
Estimated Season Expenses	0 $
Current Funds	24 166 368 $
Projected Bank Account	24 166 368 $

Pro PayRoll
Brenden Morrow	6 200 000 $ (1)
Francis Bouillon	6 000 000 $ (3)
Sascha Goc	4 900 000 $ (1)
Boyd Devereaux	4 500 000 $ (3)
Michal Hanzus	4 500 000 $ (2)
Shane Willis	4 500 000 $ (2)
Brian Campbell	4 400 000 $ (1)
Jason Pominville	3 000 000 $ (2)
Ryan Maki	3 000 000 $ (2)
Manny Malhotra	2 500 000 $ (1)
Adam McQuaid	2 500 000 $ (2)
Jaroslav Halak	2 000 000 $ (2)
Andrej Meszaros	1 800 000 $ (1)
Magnus Paajarvi-Svensson	1 500 000 $ (3)
Wayne Simmonds	1 500 000 $ (2)
Sergei Bobrovski	1 200 000 $ (2)
Gilbert Brule	1 000 000 $ (2)
Jiri Fischer	1 000 000 $ (2)
Josef Vasicek	500 000 $ (2)
Petr Sykora	500 000 $ (2)
Salary Commitment
Year 28 : 57 000 000,00 $
Year 29 : 37 200 000,00 $
Year 30 : 12 000 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Tomas Jurco	1 200 000 $ (2)
Jacob Trouba	1 200 000 $ (3)
Rickard Rakell	120 000 $ (2)
Beau Bennett	120 000 $ (1)
Salary Commitment
Year 28 : 2 640 000,00 $
Year 29 : 2 520 000,00 $
Year 30 : 1 200 000,00 $
Year 31 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 162 - 88,03%
Level 2: 6000 - 60 $ - 5 288 - 88,14%
Level 3: 4000 - 35 $ - 3 540 - 88,49%
Level 4: 5000 - 25 $ - 4 354 - 87,08%
Luxury: 2000 - 200 $ - 1 798 - 89,90%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	0
Average Attendance - %	21 142 - 88,09%
Average Income	1 593 028 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 300 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	729 049 $
Estimated Season Expenses	0 $
Current Funds	11 821 290 $
Projected Bank Account	11 821 290 $

Pro PayRoll
Miikka Kiprusoff	7 000 000 $ (2)
Danil Markov	5 600 000 $ (1)
Sami Kapanen	5 000 000 $ (2)
Andrej Podkonicky	4 500 000 $ (3)
Len Frig	3 000 000 $ (4)
Kenny Jonsson	3 000 000 $ (3)
Igor Chibirev	3 000 000 $ (3)
Dave Bolland	2 500 000 $ (1)
Bert Scott	2 500 000 $ (2)
Alexei Emelin	2 500 000 $ (1)
Eric Belanger	2 500 000 $ (3)
Jim Fahey	2 500 000 $ (2)
Vesa Toskala	2 500 000 $ (2)
Ryane Clowe	2 100 000 $ (2)
Derek Stepan	1 500 000 $ (2)
Mike Weaver	1 500 000 $ (1)
Serge Lajeunesse	1 500 000 $ (2)
Nikolai Kulemin	1 500 000 $ (1)
Marc-Andre Bergeron	1 300 000 $ (1)
Tyler Pitlick	1 200 000 $ (1)
Patrick Kaleta	1 000 000 $ (1)
Pascal Leclaire	900 000 $ (1)
Colby Armstrong	700 000 $ (2)
Salary Commitment
Year 28 : 59 300 000,00 $
Year 29 : 41 300 000,00 $
Year 30 : 16 000 000,00 $
Year 31 : 3 000 000,00 $

Farm PayRoll
Pontus Aberg	120 000 $ (3)
Phillip Danault	120 000 $ (2)
Michael Ferland 92	120 000 $ (3)
Tyler Toffoli	120 000 $ (1)
Salary Commitment
Year 28 : 480 000,00 $
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 366 - 90,94%
Level 2: 6000 - 60 $ - 5 465 - 91,09%
Level 3: 4000 - 35 $ - 3 637 - 90,92%
Level 4: 5000 - 25 $ - 4 541 - 90,82%
Luxury: 2000 - 200 $ - 1 825 - 91,24%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	0
Average Attendance - %	21 833 - 90,97%
Average Income	1 647 462 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 600 000 $
Farm Payroll	2 940 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	689 537 $
Estimated Season Expenses	0 $
Current Funds	25 758 982 $
Projected Bank Account	25 758 982 $

Pro PayRoll
Alexei Zhitnik	7 500 000 $ (2)
Michael Ryder	6 000 000 $ (2)
Mathieu Garon	5 000 000 $ (3)
Alexandre Daigle	4 500 000 $ (3)
Jason Spezza	3 500 000 $ (2)
Travis Moen	3 500 000 $ (1)
Marian Gaborik	3 200 000 $ (1)
T.J Oshie	3 000 000 $ (2)
Radek Bonk	2 500 000 $ (1)
Johan Ryno	2 500 000 $ (2)
Brandon McMillan	2 000 000 $ (2)
Jonathan Toews	1 700 000 $ (1)
Eric Gryba	1 500 000 $ (1)
Theo Peckham	1 500 000 $ (1)
Brayden McNabb	1 500 000 $ (3)
Jason Chimera	1 100 000 $ (1)
Frantisek Kaberle	1 000 000 $ (3)
Allan Rourke	1 000 000 $ (2)
Serge Aubin	600 000 $ (1)
Richard Coutu	500 000 $ (3)
Salary Commitment
Year 28 : 53 600 000,00 $
Year 29 : 38 000 000,00 $
Year 30 : 12 500 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Paul Postma	1 500 000 $ (1)
Mikhail Stefanovich	1 200 000 $ (2)
Tyler Bozak	120 000 $ (1)
Jamie Oleksiak	120 000 $ (2)
Salary Commitment
Year 28 : 2 940 000,00 $
Year 29 : 1 320 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 134 - 87,62%
Level 2: 6000 - 60 $ - 5 291 - 88,18%
Level 3: 4000 - 35 $ - 3 485 - 87,12%
Level 4: 5000 - 25 $ - 4 480 - 89,60%
Luxury: 2000 - 200 $ - 1 767 - 88,36%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	0
Average Attendance - %	21 156 - 88,15%
Average Income	1 603 801 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 050 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	605 512 $
Estimated Season Expenses	0 $
Current Funds	41 261 486 $
Projected Bank Account	41 261 486 $

Pro PayRoll
Jim Montgomery	4 600 000 $ (3)
Vaclav Prospal	4 500 000 $ (3)
Jocelyn Thibeault	4 500 000 $ (3)
Dmitri Kulikov	4 250 000 $ (3)
Michel Blais	3 700 000 $ (3)
Drew Doughty	3 500 000 $ (2)
Johan Franzen	2 500 000 $ (1)
Fredrik Modin	2 500 000 $ (1)
James Sheppard	2 500 000 $ (3)
Josh Gorges	1 800 000 $ (2)
Rich Peverly	1 800 000 $ (3)
Alexei Cherepanov	1 600 000 $ (1)
Darroll Powe	1 500 000 $ (2)
Jean-Philippe Côté	1 500 000 $ (1)
Roman Josi	1 500 000 $ (2)
James Van Riemsdyk	1 500 000 $ (2)
David Savard	1 500 000 $ (3)
Louis Domingue	1 200 000 $ (2)
Justin Papineau	1 000 000 $ (2)
Kari Lehtonen	1 000 000 $ (3)
Matthew Lombardi	600 000 $ (1)
Salary Commitment
Year 28 : 49 050 000,00 $
Year 29 : 40 350 000,00 $
Year 30 : 28 350 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Ryan Bourque	120 000 $ (3)
Marcus Foligno	120 000 $ (3)
Teuvo Teravainen 92	120 000 $ (3)
Duncan Siemens	120 000 $ (2)
Connor Hellebuyck	120 000 $ (3)
Salary Commitment
Year 28 : 600 000,00 $
Year 29 : 600 000,00 $
Year 30 : 480 000,00 $
Year 31 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 993 - 85,62%
Level 2: 6000 - 60 $ - 5 265 - 87,74%
Level 3: 4000 - 35 $ - 3 467 - 86,68%
Level 4: 5000 - 25 $ - 4 331 - 86,61%
Luxury: 2000 - 200 $ - 1 733 - 86,65%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	0
Average Attendance - %	20 788 - 86,62%
Average Income	1 558 218 $
Estimated Revenue	0 $
Expense
Pro Payroll	46 000 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	572 707 $
Estimated Season Expenses	0 $
Current Funds	10 480 495 $
Projected Bank Account	10 480 495 $

Pro PayRoll
Eric Staal	8 000 000 $ (4)
Dustin Byfuglien	8 000 000 $ (4)
Steve Ott	2 600 000 $ (1)
Jim Howard	2 000 000 $ (4)
Michael Grabner	1 800 000 $ (3)
Steve Bernier	1 700 000 $ (4)
Chris Stewart	1 600 000 $ (1)
Ben Lovejoy	1 500 000 $ (2)
Ben Gosselin	1 500 000 $ (2)
Nazem Kadri	1 500 000 $ (3)
Erik Karlsson	1 500 000 $ (2)
Jakub Voracek	1 500 000 $ (2)
John Tavares	1 500 000 $ (3)
Sami Vatanen	1 500 000 $ (3)
Jonas Hiller	1 500 000 $ (2)
Wade Dubielewicz	1 300 000 $ (4)
Vladimir Sobotkov	1 200 000 $ (2)
Taylor Hall	1 200 000 $ (1)
Jordan Staal	1 100 000 $ (1)
Brad Ference	1 000 000 $ (1)
Bob Sanguinetti	1 000 000 $ (3)
Brett Lebda	1 000 000 $ (1)
Vladimir Tsyplakov	500 000 $ (2)
Salary Commitment
Year 28 : 46 000 000,00 $
Year 29 : 37 500 000,00 $
Year 30 : 28 300 000,00 $
Year 31 : 21 000 000,00 $

Farm PayRoll
Filip Forsberg	120 000 $ (3)
Brody Sutter	120 000 $ (2)
Brandon Kozun	120 000 $ (1)
Calle Jarnkrok	120 000 $ (1)
Jarred Tinordi	120 000 $ (1)
Brock Nelson	120 000 $ (1)
Brock Beukeboom	120 000 $ (1)
Joonas Donskoi	120 000 $ (2)
Salary Commitment
Year 28 : 960 000,00 $
Year 29 : 360 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 265 - 89,50%
Level 2: 6000 - 60 $ - 5 348 - 89,13%
Level 3: 4000 - 35 $ - 3 573 - 89,33%
Level 4: 5000 - 25 $ - 4 438 - 88,76%
Luxury: 2000 - 200 $ - 1 791 - 89,55%
Total Attendance : 24000
Arena Name	Jesus Christ Miracle Center
Income
Home Games Left	0
Average Attendance - %	21 415 - 89,23%
Average Income	1 621 516 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 650 000 $
Farm Payroll	525 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	721 671 $
Estimated Season Expenses	0 $
Current Funds	(9 363 137 $)
Projected Bank Account	(9 363 137 $)

Pro PayRoll
Daymond Langkow	7 000 000 $ (2)
Viktor Kozlov	4 800 000 $ (3)
Simon Gagne	4 500 000 $ (2)
Brian Gionta	4 500 000 $ (2)
Jaroslav Spacek	4 500 000 $ (2)
John Madden	3 700 000 $ (1)
Francis Larivée	3 500 000 $ (3)
Joel Lundqvist	3 000 000 $ (1)
Paul Stastny	3 000 000 $ (2)
German Titov	3 000 000 $ (3)
James Wisniewski	2 500 000 $ (1)
Anze Kopitar	2 500 000 $ (2)
Patrick Traverse	2 250 000 $ (2)
Sheldon Souray	2 000 000 $ (1)
Josh Harding	1 600 000 $ (1)
Marcus Johansson	1 500 000 $ (3)
Tyler Myers	1 500 000 $ (2)
Curtis Glencross	1 200 000 $ (1)
Andrei Zyuzin	600 000 $ (3)
Richard Zednik	500 000 $ (1)
Denis Turcotte	500 000 $ (1)
Simon Nolet	500 000 $ (2)
Salary Commitment
Year 28 : 58 650 000,00 $
Year 29 : 43 650 000,00 $
Year 30 : 13 400 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Max Reinhart	120 000 $ (1)
Jon Merrill	120 000 $ (1)
Olli Maatta	120 000 $ (3)
Jordan Binnington 92	120 000 $ (3)
Ryan Spooner	45 000 $ (1)
Salary Commitment
Year 28 : 525 000,00 $
Year 29 : 240 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 130 - 87,58%
Level 2: 6000 - 60 $ - 5 230 - 87,17%
Level 3: 4000 - 35 $ - 3 490 - 87,24%
Level 4: 5000 - 25 $ - 4 366 - 87,33%
Luxury: 2000 - 200 $ - 1 765 - 88,23%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	0
Average Attendance - %	20 981 - 87,42%
Average Income	1 573 856 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 200 000 $
Farm Payroll	1 150 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	687 220 $
Estimated Season Expenses	0 $
Current Funds	2 575 593 $
Projected Bank Account	2 575 593 $

Pro PayRoll
Derek Dorsett	7 000 000 $ (1)
Shane Doan	6 600 000 $ (2)
Daniel Briere	4 500 000 $ (3)
Kevin Shattenkirk	3 950 000 $ (2)
Lasse Pirjeta	3 350 000 $ (1)
Jeff O'Neill	3 300 000 $ (1)
Milan Bartovic	3 000 000 $ (3)
Michal Rozsival	3 000 000 $ (3)
Trent Hunter	2 700 000 $ (2)
Ed Giacomin	2 600 000 $ (2)
Ryan Stoa	2 500 000 $ (2)
Daniel Tjarnqvist	2 500 000 $ (2)
Colin Greening	1 800 000 $ (2)
Semyon Varlamov	1 800 000 $ (3)
Matt Carle	1 300 000 $ (2)
Ben Guite	1 000 000 $ (1)
Jared Spurgeon	1 000 000 $ (2)
Alex Auld	1 000 000 $ (3)
Evgeny Kuznetsov	700 000 $ (1)
Blake Geoffrion	600 000 $ (1)
Lee Goren	500 000 $ (1)
Rory Fitzpatrick	500 000 $ (3)
Salary Commitment
Year 28 : 55 200 000,00 $
Year 29 : 38 750 000,00 $
Year 30 : 13 800 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Teddy Purcell	180 000 $ (1)
David Schlemko	170 000 $ (1)
Justin Brown	170 000 $ (1)
Corey Tropp	150 000 $ (1)
Cedric Paquette	120 000 $ (3)
Sean Couturier	120 000 $ (2)
Cody Ceci	120 000 $ (3)
Adam Larsson	120 000 $ (2)
Salary Commitment
Year 28 : 1 150 000,00 $
Year 29 : 480 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 235 - 89,07%
Level 2: 6000 - 60 $ - 5 410 - 90,17%
Level 3: 4000 - 35 $ - 3 599 - 89,98%
Level 4: 5000 - 25 $ - 4 407 - 88,14%
Luxury: 2000 - 200 $ - 1 804 - 90,22%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	0
Average Attendance - %	21 456 - 89,40%
Average Income	1 624 860 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 550 000 $
Farm Payroll	780 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	686 976 $
Estimated Season Expenses	0 $
Current Funds	41 566 423 $
Projected Bank Account	41 566 423 $

Pro PayRoll
Mattias Ohlund	7 000 000 $ (1)
Alexei Ponikarovsky	4 500 000 $ (2)
Mario Claude	4 500 000 $ (3)
Masi Marjamaki	3 550 000 $ (1)
Marek Zidlicky	3 000 000 $ (2)
Dominic D'Amour	3 000 000 $ (3)
Glenn Hall	3 000 000 $ (3)
Dany Heatley	2 800 000 $ (1)
Dustin Brown	2 600 000 $ (2)
Alexei Yashin	2 600 000 $ (1)
Mike Ribeiro	2 500 000 $ (2)
Daniel Alfredsson	2 300 000 $ (1)
Zack Kassian	2 000 000 $ (3)
Guillaume Latendresse	1 800 000 $ (2)
Hector Lepine	1 700 000 $ (1)
Jason Demers	1 500 000 $ (3)
Nicolas Deslauriers	1 500 000 $ (3)
Rick DiPietro	1 400 000 $ (1)
Jonathan Huberdeau	1 200 000 $ (2)
Ty Wishart	1 000 000 $ (3)
Antti Niemi	1 000 000 $ (2)
Vitaly Vishnevsky	600 000 $ (2)
Vadim Sharifijanov	500 000 $ (1)
Salary Commitment
Year 28 : 55 550 000,00 $
Year 29 : 33 700 000,00 $
Year 30 : 16 500 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Aaron Palushaj	150 000 $ (1)
Mark Barberio	150 000 $ (1)
Tomas Hertl	120 000 $ (3)
Mark Stone	120 000 $ (2)
Jean-Gabriel Pageau	120 000 $ (2)
Alexander Burmistrov	120 000 $ (1)
Salary Commitment
Year 28 : 780 000,00 $
Year 29 : 360 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 236 - 89,08%
Level 2: 6000 - 60 $ - 5 395 - 89,92%
Level 3: 4000 - 35 $ - 3 521 - 88,02%
Level 4: 5000 - 25 $ - 4 487 - 89,73%
Luxury: 2000 - 200 $ - 1 784 - 89,21%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	0
Average Attendance - %	21 422 - 89,26%
Average Income	1 614 705 $
Estimated Revenue	0 $
Expense
Pro Payroll	52 300 000 $
Farm Payroll	870 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	648 439 $
Estimated Season Expenses	0 $
Current Funds	14 293 915 $
Projected Bank Account	14 293 915 $

Pro PayRoll
Jean-Francois Damphousse	5 100 000 $ (1)
Andreas Dackell	5 000 000 $ (3)
Paul Kariya	5 000 000 $ (3)
Scott Gomez	4 500 000 $ (2)
Richard Nantais	4 500 000 $ (3)
Brett Clark	3 500 000 $ (3)
Jeff Schultz	3 000 000 $ (1)
Yanick Lehoux	3 000 000 $ (1)
Mathieu Raby	3 000 000 $ (3)
Michael Lambert	2 500 000 $ (1)
Luc Bourdon	2 500 000 $ (2)
Nick Foligno	1 600 000 $ (1)
Brooks Laich	1 500 000 $ (2)
Vyacheslav Voynov	1 400 000 $ (2)
Marcel Hossa	1 200 000 $ (1)
Cam Fowler	1 200 000 $ (1)
Kyle Okposo	900 000 $ (1)
Ivan Novoseltsev	800 000 $ (1)
Harry York	600 000 $ (3)
Tim Horton	500 000 $ (2)
Alyn McCauley	500 000 $ (2)
Raynald Bélanger	500 000 $ (3)
Salary Commitment
Year 28 : 52 300 000,00 $
Year 29 : 33 000 000,00 $
Year 30 : 22 100 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Antoine Lafleur	150 000 $ (2)
Mikael Granlund	120 000 $ (1)
Radek Faksa	120 000 $ (3)
Michael Bournival	120 000 $ (1)
Shayne Gostisbehere	120 000 $ (3)
Nino Niederreiter	120 000 $ (1)
Ryan Martindale	120 000 $ (1)
Salary Commitment
Year 28 : 870 000,00 $
Year 29 : 390 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 239 - 89,12%
Level 2: 6000 - 60 $ - 5 508 - 91,79%
Level 3: 4000 - 35 $ - 3 615 - 90,37%
Level 4: 5000 - 25 $ - 4 457 - 89,15%
Luxury: 2000 - 200 $ - 1 808 - 90,42%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	0
Average Attendance - %	21 627 - 90,11%
Average Income	1 637 541 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 250 000 $
Farm Payroll	360 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	666 000 $
Estimated Season Expenses	0 $
Current Funds	12 499 937 $
Projected Bank Account	12 499 937 $

Pro PayRoll
Pierre Duguay	6 500 000 $ (1)
Jarome Iginla	5 000 000 $ (2)
Chris Phillips	4 500 000 $ (3)
Joe Sakic	4 500 000 $ (3)
Brandon Dubinsky	3 000 000 $ (1)
Duncan Keith	3 000 000 $ (3)
Evgeny Malkin	3 000 000 $ (1)
Chris Kunitz	3 000 000 $ (4)
Alex Goligoski	3 000 000 $ (1)
Tomas Kaberle	2 500 000 $ (3)
James Neal	2 500 000 $ (2)
Richard Smehlik	2 250 000 $ (2)
Tyler Moss	2 000 000 $ (1)
Clarke McArthur	1 700 000 $ (2)
Bryce Salvador	1 500 000 $ (1)
Tyson Barrie	1 500 000 $ (3)
Braden Holtby	1 500 000 $ (2)
Tyler Seguin	1 200 000 $ (1)
Barret Jackman	1 000 000 $ (3)
Paul Gaustad	600 000 $ (1)
Guy Ross	500 000 $ (2)
Salary Commitment
Year 28 : 54 250 000,00 $
Year 29 : 33 450 000,00 $
Year 30 : 20 000 000,00 $
Year 31 : 3 000 000,00 $

Farm PayRoll
Nick Bjugstad	120 000 $ (1)
Ryan Strome	120 000 $ (2)
Gabriel Landeskog	120 000 $ (2)
Salary Commitment
Year 28 : 360 000,00 $
Year 29 : 240 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 063 - 86,61%
Level 2: 6000 - 60 $ - 5 194 - 86,57%
Level 3: 4000 - 35 $ - 3 497 - 87,42%
Level 4: 5000 - 25 $ - 4 391 - 87,81%
Luxury: 2000 - 200 $ - 1 742 - 87,10%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	0
Average Attendance - %	20 887 - 87,03%
Average Income	1 578 468 $
Estimated Revenue	0 $
Expense
Pro Payroll	48 900 000 $
Farm Payroll	510 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	602 585 $
Estimated Season Expenses	0 $
Current Funds	24 178 691 $
Projected Bank Account	24 178 691 $

Pro PayRoll
Jean-Pierre Dumont	6 000 000 $ (3)
Derek Morris	4 500 000 $ (3)
Matt Higgins	4 500 000 $ (2)
Pascal Dupuis	3 500 000 $ (1)
Jarrett Stoll	3 500 000 $ (1)
Matt D'Agostini	2 500 000 $ (2)
Dan Girardi	2 500 000 $ (2)
Dustin Penner	2 500 000 $ (2)
Michel Belhumeur	2 100 000 $ (2)
Jonathan Ericsson	2 000 000 $ (1)
Jordan Eberle	2 000 000 $ (2)
Al Calver	2 000 000 $ (1)
Niklas Hjalmarsson	1 600 000 $ (1)
Danny Kristo	1 500 000 $ (2)
Landon Ferraro	1 500 000 $ (3)
Nikita Filatov	1 500 000 $ (2)
Max Pacioretty	1 500 000 $ (2)
Corey Crawford	1 500 000 $ (4)
Ryan Ellis	1 200 000 $ (3)
Jack Valiquette	500 000 $ (1)
Steve Kelly	500 000 $ (2)
Salary Commitment
Year 28 : 48 900 000,00 $
Year 29 : 35 800 000,00 $
Year 30 : 14 700 000,00 $
Year 31 : 1 500 000,00 $

Farm PayRoll
Mikael Backlund	150 000 $ (1)
Colton Sissons	120 000 $ (3)
Cody Beach	120 000 $ (2)
Jonas Brodin	120 000 $ (2)
Salary Commitment
Year 28 : 510 000,00 $
Year 29 : 360 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 295 - 89,93%
Level 2: 6000 - 60 $ - 5 383 - 89,71%
Level 3: 4000 - 35 $ - 3 556 - 88,91%
Level 4: 5000 - 25 $ - 4 488 - 89,75%
Luxury: 2000 - 200 $ - 1 794 - 89,68%
Total Attendance : 24000
Arena Name	Google Dome
Income
Home Games Left	0
Average Attendance - %	21 515 - 89,65%
Average Income	1 612 739 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 950 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	721 854 $
Estimated Season Expenses	0 $
Current Funds	33 140 590 $
Projected Bank Account	33 140 590 $

Pro PayRoll
Arthur Quoquochi	7 500 000 $ (1)
Brian Savage	5 600 000 $ (3)
Henrik Zetterberg	4 500 000 $ (3)
Alain Chaput	4 500 000 $ (3)
Anders Eriksson	4 500 000 $ (3)
Ryan Callahan	3 000 000 $ (1)
David Tanabe	3 000 000 $ (3)
Douglas Murray	3 000 000 $ (3)
Tobias Enstrom	3 000 000 $ (4)
Kristopher Letang	3 000 000 $ (2)
Ron Roscoe	3 000 000 $ (2)
David Moss	2 500 000 $ (2)
Niclas Backstrom	2 500 000 $ (3)
Eric Brewer	2 250 000 $ (1)
Steven Stamkos	2 000 000 $ (2)
Jacob Markstrom	1 500 000 $ (2)
Patrik Berglund	1 100 000 $ (1)
Boyd Gordon	1 000 000 $ (3)
Michal Sivek	500 000 $ (3)
Jan Hlavac	500 000 $ (2)
Miloslav Guren	500 000 $ (2)
Salary Commitment
Year 28 : 58 950 000,00 $
Year 29 : 45 100 000,00 $
Year 30 : 32 100 000,00 $
Year 31 : 3 000 000,00 $

Farm PayRoll
William Karlsson	120 000 $ (3)
Jacob Slavin	120 000 $ (3)
Salary Commitment
Year 28 : 240 000,00 $
Year 29 : 240 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 406 - 91,52%
Level 2: 6000 - 60 $ - 5 419 - 90,31%
Level 3: 4000 - 35 $ - 3 538 - 88,44%
Level 4: 5000 - 25 $ - 4 502 - 90,04%
Luxury: 2000 - 200 $ - 1 787 - 89,37%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 652 - 90,22%
Average Income	1 630 208 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 100 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	702 220 $
Estimated Season Expenses	0 $
Current Funds	20 924 542 $
Projected Bank Account	20 924 542 $

Pro PayRoll
Chris Gratton	4 800 000 $ (3)
Milan Hejduk	4 700 000 $ (1)
Joel Bouchard	4 500 000 $ (1)
Stephane Robidas	4 500 000 $ (2)
Yvon Lambert	4 000 000 $ (2)
Darcy Tucker	3 600 000 $ (3)
Alex Tanguay	3 500 000 $ (2)
Jeff Halpern	3 100 000 $ (3)
Tomas Plekanec	3 000 000 $ (2)
Martin Vagner	2 500 000 $ (3)
Anton Stralman	2 500 000 $ (2)
Carey Price	2 500 000 $ (2)
Marc Denis	2 500 000 $ (2)
Mike Richards	2 300 000 $ (2)
Petteri Nummelin	1 500 000 $ (1)
Gavin Kirk	1 500 000 $ (2)
Andy MacDonald	1 500 000 $ (1)
Karl Alzner	1 500 000 $ (2)
Patrick Kane	1 200 000 $ (2)
Phil Kessel	1 100 000 $ (1)
Steve Eminger	800 000 $ (1)
Salary Commitment
Year 28 : 57 100 000,00 $
Year 29 : 43 000 000,00 $
Year 30 : 14 000 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Markus Granlund	120 000 $ (3)
Brock McGinn	120 000 $ (3)
Alex Petrovic	120 000 $ (1)
Malcom Subban	120 000 $ (3)
Salary Commitment
Year 28 : 480 000,00 $
Year 29 : 360 000,00 $
Year 30 : 360 000,00 $
Year 31 : 0,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 062 - 86,60%
Level 2: 6000 - 60 $ - 5 299 - 88,32%
Level 3: 4000 - 35 $ - 3 566 - 89,15%
Level 4: 5000 - 25 $ - 4 418 - 88,35%
Luxury: 2000 - 200 $ - 1 776 - 88,80%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	0
Average Attendance - %	21 121 - 88,00%
Average Income	1 579 575 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 600 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	712 707 $
Estimated Season Expenses	0 $
Current Funds	80 615 147 $
Projected Bank Account	80 615 147 $

Pro PayRoll
Samuel Pahlsson	5 300 000 $ (3)
Jason Arnott	5 100 000 $ (3)
Pavel Brendl	4 500 000 $ (3)
Jochen Hecht	4 500 000 $ (2)
Hal Gill	4 500 000 $ (3)
Antoine Vermette	3 000 000 $ (1)
Bob Boileau	3 000 000 $ (2)
Ruslan Salei	2 500 000 $ (3)
Martin Skoula	2 500 000 $ (2)
Craig Anderson	2 500 000 $ (3)
Joe Pavelski	2 100 000 $ (2)
Dennis Wideman	1 900 000 $ (3)
David Laliberté	1 800 000 $ (1)
Brandon Sutter	1 600 000 $ (2)
Alex Pietrangelo	1 500 000 $ (2)
Ron Hainsey	1 500 000 $ (1)
Nick Spaling	1 500 000 $ (2)
Tomas Kubalik	1 500 000 $ (2)
Jean-Francois Racine	1 500 000 $ (1)
Calvin De Haan	1 200 000 $ (3)
Brad Isbister	1 200 000 $ (2)
Tuomo Ruutu	1 000 000 $ (2)
Jamie McBain	1 000 000 $ (1)
Alexander Radulov	900 000 $ (1)
Salary Commitment
Year 28 : 57 600 000,00 $
Year 29 : 47 900 000,00 $
Year 30 : 27 500 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Ryan Johansen	120 000 $ (1)
Jordan Caron	120 000 $ (3)
Luke Schenn	120 000 $ (2)
Alexander Kerfoot	120 000 $ (3)
Ty Rattie	120 000 $ (2)
Brendan Gallagher	120 000 $ (2)
Justin Shugg	120 000 $ (2)
Salary Commitment
Year 28 : 840 000,00 $
Year 29 : 720 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 148 - 87,83%
Level 2: 6000 - 60 $ - 5 339 - 88,98%
Level 3: 4000 - 35 $ - 3 500 - 87,50%
Level 4: 5000 - 25 $ - 4 328 - 86,56%
Luxury: 2000 - 200 $ - 1 772 - 88,61%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	0
Average Attendance - %	21 088 - 87,87%
Average Income	1 590 596 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 500 000 $
Farm Payroll	630 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	733 317 $
Estimated Season Expenses	0 $
Current Funds	(12 514 324 $)
Projected Bank Account	(12 514 324 $)

Pro PayRoll
Jay McKee	12 000 000 $ (2)
Vincent Lecavalier	4 500 000 $ (2)
Pierre Dagenais	4 500 000 $ (3)
Tim Connolly	4 500 000 $ (3)
Andrei Kovalenko	4 500 000 $ (2)
Alex Henry	4 500 000 $ (2)
Mike Peca	4 000 000 $ (1)
Justin Williams	3 000 000 $ (1)
Dmitri Kalinin	2 500 000 $ (2)
Mike Smith	2 500 000 $ (2)
Daniel Goneau	2 250 000 $ (3)
Nathan Horton	2 000 000 $ (1)
Guy Lapointe	2 000 000 $ (1)
Scott Hannan	1 850 000 $ (1)
Jonathan Bernier	1 500 000 $ (1)
Vladimir Tarasenko	1 200 000 $ (1)
Brad Marchand	700 000 $ (1)
Tom Kostopoulos	500 000 $ (3)
Denis Deslauriers	500 000 $ (3)
Colin White	500 000 $ (3)
Salary Commitment
Year 28 : 59 500 000,00 $
Year 29 : 43 250 000,00 $
Year 30 : 12 750 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Yannick Weber	150 000 $ (1)
Tomas Tatar	120 000 $ (3)
Jordan Martinook	120 000 $ (3)
Johnny Gaudreau	120 000 $ (3)
Matt Taormina	120 000 $ (2)
Salary Commitment
Year 28 : 630 000,00 $
Year 29 : 480 000,00 $
Year 30 : 360 000,00 $
Year 31 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 153 - 87,89%
Level 2: 6000 - 60 $ - 5 346 - 89,11%
Level 3: 4000 - 35 $ - 3 528 - 88,19%
Level 4: 5000 - 25 $ - 4 410 - 88,21%
Luxury: 2000 - 200 $ - 1 789 - 89,45%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	0
Average Attendance - %	21 226 - 88,44%
Average Income	1 601 837 $
Estimated Revenue	0 $
Expense
Pro Payroll	51 100 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	629 049 $
Estimated Season Expenses	0 $
Current Funds	38 740 957 $
Projected Bank Account	38 740 957 $

Pro PayRoll
Jacques Mailhot	4 500 000 $ (1)
Vince Malts	4 500 000 $ (2)
Jean-Luc Phaneuf	3 500 000 $ (2)
Niclas Wallin	3 000 000 $ (1)
Nikolai Khabibulin	3 000 000 $ (2)
P.J Axelsson	2 700 000 $ (2)
Ron Lemieux	2 600 000 $ (2)
Henrik Tallinder	2 500 000 $ (1)
Dion Phaneuf	2 500 000 $ (2)
Keith Yandle	2 500 000 $ (2)
Alexander Semin	2 100 000 $ (1)
Chris Summers	1 800 000 $ (3)
Kris Russell	1 800 000 $ (2)
Steve Downie	1 800 000 $ (2)
Leo Lafrance	1 600 000 $ (1)
Chuck Kobasew	1 500 000 $ (2)
Logan Couture	1 500 000 $ (2)
Zac Rinaldo	1 500 000 $ (3)
Kyle Turris	1 200 000 $ (2)
Jeff Skinner	1 200 000 $ (1)
Chris Drury	1 000 000 $ (1)
Mark Bell	1 000 000 $ (2)
Brian Elliot	1 000 000 $ (1)
Mario Rouillard	800 000 $ (2)
Salary Commitment
Year 28 : 51 100 000,00 $
Year 29 : 34 200 000,00 $
Year 30 : 3 300 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Eric O'Dell	120 000 $ (2)
Kirill Kabanov	120 000 $ (1)
Connor Murphy	120 000 $ (2)
Morgan Rielly	120 000 $ (3)
Salary Commitment
Year 28 : 480 000,00 $
Year 29 : 360 000,00 $
Year 30 : 120 000,00 $
Year 31 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 147 - 87,82%
Level 2: 6000 - 60 $ - 5 324 - 88,74%
Level 3: 4000 - 35 $ - 3 544 - 88,60%
Level 4: 5000 - 25 $ - 4 445 - 88,90%
Luxury: 2000 - 200 $ - 1 768 - 88,42%
Total Attendance : 24000
Arena Name	Racing Arena
Income
Home Games Left	0
Average Attendance - %	21 229 - 88,45%
Average Income	1 599 556 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 300 000 $
Farm Payroll	480 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	607 098 $
Estimated Season Expenses	0 $
Current Funds	48 519 275 $
Projected Bank Account	48 519 275 $

Pro PayRoll
Maxim Afinogenov	4 700 000 $ (1)
Daniel Sedin	4 500 000 $ (3)
Vernon Fiddler	3 500 000 $ (2)
Zach Parise	3 000 000 $ (4)
Carlo Colaiocovo	3 000 000 $ (2)
Ole-Kristian Tollefsen	3 000 000 $ (3)
Ilya Kovalchuk	3 000 000 $ (2)
Nicklas Bergfors	2 500 000 $ (2)
Nikolai Antropov	2 500 000 $ (2)
Marc-Edouard Vlasic	2 500 000 $ (2)
Dany Sabourin	2 500 000 $ (2)
Nicklas Grossman	1 800 000 $ (1)
Richard Panik	1 500 000 $ (3)
John-Michael Liles	1 500 000 $ (1)
Cam Barker	1 500 000 $ (1)
T.J Brodie	1 500 000 $ (2)
James Reimer	1 500 000 $ (2)
Mathieu Chouinard	1 400 000 $ (1)
D.J King	1 000 000 $ (3)
Alexander Steen	1 000 000 $ (3)
Stanislav Lascek	1 000 000 $ (2)
Artem Anisimov	900 000 $ (1)
Salary Commitment
Year 28 : 49 300 000,00 $
Year 29 : 37 500 000,00 $
Year 30 : 14 000 000,00 $
Year 31 : 3 000 000,00 $

Farm PayRoll
Simon Despres	120 000 $ (3)
Justin Faulk	120 000 $ (1)
Andrei Vasilevski 92	120 000 $ (3)
Jake Allen	120 000 $ (2)
Salary Commitment
Year 28 : 480 000,00 $
Year 29 : 360 000,00 $
Year 30 : 240 000,00 $
Year 31 : 0,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 5 991 - 85,59%
Level 2: 6000 - 60 $ - 5 154 - 85,90%
Level 3: 4000 - 35 $ - 3 465 - 86,63%
Level 4: 5000 - 25 $ - 4 353 - 87,06%
Luxury: 2000 - 200 $ - 1 747 - 87,33%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	0
Average Attendance - %	20 710 - 86,29%
Average Income	1 562 172 $
Estimated Revenue	0 $
Expense
Pro Payroll	48 050 000 $
Farm Payroll	240 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	588 927 $
Estimated Season Expenses	0 $
Current Funds	40 660 986 $
Projected Bank Account	40 660 986 $

Pro PayRoll
Marty Turco	4 800 000 $ (1)
Mike Fisher	4 500 000 $ (2)
John French	3 900 000 $ (1)
Kevin Bieksa	3 000 000 $ (2)
Richard Park	2 600 000 $ (1)
Pierre-Marc Bouchard	2 600 000 $ (1)
Erik Johnson	2 500 000 $ (3)
Alex Burrows	2 500 000 $ (2)
Travis Brigley	2 500 000 $ (3)
Calvin Pickard	2 450 000 $ (1)
Mal Zinger	1 800 000 $ (1)
Brad Boyes	1 600 000 $ (1)
Philippe Paradis	1 500 000 $ (3)
Jacob Lagace	1 500 000 $ (2)
Victor Hedman	1 500 000 $ (3)
Nick Bonino	1 500 000 $ (2)
Nikos Tselios	1 500 000 $ (1)
Scott Laughton	1 200 000 $ (3)
Dougie Hamilton	1 200 000 $ (2)
Ivan Majesky	1 000 000 $ (2)
Scott Parse	1 000 000 $ (1)
Christoph Brandner	900 000 $ (1)
Artus Kulda	500 000 $ (1)
Salary Commitment
Year 28 : 48 050 000,00 $
Year 29 : 24 400 000,00 $
Year 30 : 9 200 000,00 $
Year 31 : 0,00 $

Farm PayRoll
Anders Lee	120 000 $ (1)
Patrick Cehlin	120 000 $ (2)
Salary Commitment
Year 28 : 240 000,00 $
Year 29 : 120 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 164 - 88,06%
Level 2: 6000 - 60 $ - 5 337 - 88,95%
Level 3: 4000 - 35 $ - 3 526 - 88,15%
Level 4: 5000 - 25 $ - 4 410 - 88,20%
Luxury: 2000 - 200 $ - 1 745 - 87,27%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	0
Average Attendance - %	21 182 - 88,26%
Average Income	1 594 467 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 800 000 $
Farm Payroll	420 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	710 024 $
Estimated Season Expenses	0 $
Current Funds	25 088 122 $
Projected Bank Account	25 088 122 $

Pro PayRoll
Alain Caron	5 500 000 $ (1)
Joe Thornton	5 400 000 $ (1)
Moe Labbé	5 300 000 $ (3)
Bruno St-Jacques	4 500 000 $ (2)
Martin Biron	3 200 000 $ (2)
Milan Michalek	3 000 000 $ (4)
Alexander Ovechkin	3 000 000 $ (1)
Tomas Fleischmann	3 000 000 $ (3)
Mark Letestu	3 000 000 $ (1)
Mike Cammalleri	2 700 000 $ (2)
Jesse Wallin	2 700 000 $ (3)
Colin Stuart	2 500 000 $ (2)
Pekka Rinne	2 500 000 $ (1)
Rostislav Klesla	2 000 000 $ (1)
Cameron Atkinson	1 500 000 $ (2)
Mathieu Carle	1 500 000 $ (1)
Petr Prucha	1 500 000 $ (3)
Oliver Ekman-Larsson	1 500 000 $ (3)
Lars Eller	1 200 000 $ (1)
Joel Ward	1 200 000 $ (1)
Nicklas Backstrom	1 100 000 $ (1)
Salary Commitment
Year 28 : 57 800 000,00 $
Year 29 : 31 400 000,00 $
Year 30 : 17 000 000,00 $
Year 31 : 3 000 000,00 $

Farm PayRoll
Matt Frattin	150 000 $ (2)
Colby Cohen	150 000 $ (2)
Teemu Pulkkinen	120 000 $ (2)
Salary Commitment
Year 28 : 420 000,00 $
Year 29 : 420 000,00 $
Year 30 : 0,00 $
Year 31 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 189 - 88,41%
Level 2: 6000 - 60 $ - 5 453 - 90,89%
Level 3: 4000 - 35 $ - 3 646 - 91,14%
Level 4: 5000 - 25 $ - 4 504 - 90,08%
Luxury: 2000 - 200 $ - 1 819 - 90,95%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	0
Average Attendance - %	21 611 - 90,05%
Average Income	1 631 028 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 000 000 $
Farm Payroll	600 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	665 878 $
Estimated Season Expenses	0 $
Current Funds	39 619 824 $
Projected Bank Account	39 619 824 $

Pro PayRoll
Chris Pronger	5 200 000 $ (2)
Niklas Hagman	4 500 000 $ (3)
Bill Muckalt	4 500 000 $ (3)
Yuri Babenko	4 500 000 $ (3)
Mikko Koivu	3 500 000 $ (2)
Loui Eriksson	3 500 000 $ (4)
Jeff Friesen	3 500 000 $ (1)
Brent Seabrook	3 500 000 $ (4)
Steve Sullivan	2 600 000 $ (1)
Jonathan Quick	2 500 000 $ (2)
John Grahame	2 100 000 $ (1)
Niklas Kronwall	1 900 000 $ (1)
Mike Green	1 800 000 $ (1)
Jamie Benn	1 600 000 $ (2)
Claude Giroux	1 600 000 $ (1)
Jonathon Blum	1 500 000 $ (1)
Mathieu Brunelle	1 400 000 $ (1)
Brad Lukowich	1 200 000 $ (1)
Dustin Boyd	1 000 000 $ (1)
Kent McDonell	900 000 $ (1)
Philippe Audet	600 000 $ (2)
Marty Murray	600 000 $ (3)
Salary Commitment
Year 28 : 54 000 000,00 $
Year 29 : 34 500 000,00 $
Year 30 : 21 100 000,00 $
Year 31 : 7 000 000,00 $

Farm PayRoll
Anton Lander	120 000 $ (3)
Tobias Rieder	120 000 $ (3)
Ben Chiarot	120 000 $ (3)
Erik Gudbransson	120 000 $ (1)
Xavier Ouellet	120 000 $ (2)
Salary Commitment
Year 28 : 600 000,00 $
Year 29 : 480 000,00 $
Year 30 : 360 000,00 $
Year 31 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 60000000	Over Minimum of 40 000 000 $
Anaheim Ducks	23 714 373 $	51 950 000 $	8 050 000 $	11 950 000 $
Arizona Coyotes	22 319 898 $	57 550 000 $	2 450 000 $	17 550 000 $
Boston Bruins	(2 242 935 $)	59 150 000 $	850 000 $	19 150 000 $
Buffalo Sabres	41 699 435 $	58 250 000 $	1 750 000 $	18 250 000 $
Calgary Flames	25 368 435 $	59 600 000 $	400 000 $	19 600 000 $
Caroline Hurricanes	64 687 354 $	59 850 000 $	150 000 $	19 850 000 $
Chicago Blackhawks	30 208 891 $	58 100 000 $	1 900 000 $	18 100 000 $
Cleveland Barons	(4 758 448 $)	57 600 000 $	2 400 000 $	17 600 000 $
Colorado Avalanches	45 101 258 $	58 950 000 $	1 050 000 $	18 950 000 $
Columbus Blue Jackets	46 169 664 $	56 400 000 $	3 600 000 $	16 400 000 $
Dallas Stars	(2 571 495 $)	56 000 000 $	4 000 000 $	16 000 000 $
Detroit Red Wings	14 865 830 $	59 900 000 $	100 000 $	19 900 000 $
Edmonton Oilers	45 093 415 $	56 650 000 $	3 350 000 $	16 650 000 $
Floride Panthers	10 512 024 $	57 700 000 $	2 300 000 $	17 700 000 $
Hartford Whalers	40 737 371 $	54 000 000 $	6 000 000 $	14 000 000 $
Kansas City Scouts	(6 422 823 $)	54 250 000 $	5 750 000 $	14 250 000 $
Los Angeles Kings	24 166 368 $	57 000 000 $	3 000 000 $	17 000 000 $
Minnesota Wild	11 821 290 $	59 300 000 $	700 000 $	19 300 000 $
Montreal Canadiens	25 758 982 $	53 600 000 $	6 400 000 $	13 600 000 $
Nashville Predateurs	41 261 486 $	49 050 000 $	10 950 000 $	9 050 000 $
New Jersey Devils	10 480 495 $	46 000 000 $	14 000 000 $	6 000 000 $
New York Islanders	(9 363 137 $)	58 650 000 $	1 350 000 $	18 650 000 $
New York Rangers	2 575 593 $	55 200 000 $	4 800 000 $	15 200 000 $
Ottawa Senateurs	41 566 423 $	55 550 000 $	4 450 000 $	15 550 000 $
Philadelphie Flyers	14 293 915 $	52 300 000 $	7 700 000 $	12 300 000 $
Pittsburgh Penguins	12 499 937 $	54 250 000 $	5 750 000 $	14 250 000 $
Quebec Nordiques	24 178 691 $	48 900 000 $	11 100 000 $	8 900 000 $
San Jose Sharks	33 140 590 $	58 950 000 $	1 050 000 $	18 950 000 $
Seattle Kraken	20 924 542 $	57 100 000 $	2 900 000 $	17 100 000 $
St-Louis Blues	80 615 147 $	57 600 000 $	2 400 000 $	17 600 000 $
Tampa Bay Lightning	(12 514 324 $)	59 500 000 $	500 000 $	19 500 000 $
Toronto Maple Leafs	38 740 957 $	51 100 000 $	8 900 000 $	11 100 000 $
Vancouver Canucks	48 519 275 $	49 300 000 $	10 700 000 $	9 300 000 $
Vegas Golden Knights	40 660 986 $	48 050 000 $	11 950 000 $	8 050 000 $
Washington Capitals	25 088 122 $	57 800 000 $	2 200 000 $	17 800 000 $
Winnipeg Jets	39 619 824 $	54 000 000 $	6 000 000 $	14 000 000 $

Output by the SimonT Hockey Simulator (STHS) for Jonathan Tremblay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - avril 9 2019 at 22:01

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %