Team Finance for NHLBQ

Update - décembre 13 2021 at 21:20

Payroll Central

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 342 - 90,60%
Level 2: 6000 - 60 $ - 5 325 - 88,75%
Level 3: 4000 - 35 $ - 3 614 - 90,35%
Level 4: 5000 - 25 $ - 4 515 - 90,30%
Luxury: 2000 - 200 $ - 1 801 - 90,06%
Total Attendance : 24000
Arena Name	Centre La Chesnaie
Income
Home Games Left	0
Average Attendance - %	21 597 - 89,99%
Average Income	1 629 927 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 600 000 $
Farm Payroll	2 010 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	672 341 $
Estimated Season Expenses	0 $
Current Funds	34 924 936 $
Projected Bank Account	34 924 936 $

Pro PayRoll
Dave Lacouture	5 000 000 $ (1)
Bryan McCabe	4 400 000 $ (2)
Corey Beaulieu	3 500 000 $ (1)
Dave Chyzowski	3 500 000 $ (1)
Matt Cooke	3 400 000 $ (3)
Jean-Pierre Dumont	3 200 000 $ (2)
Harry York	2 700 000 $ (2)
Pavel Datsyuk	2 700 000 $ (4)
Dwayne Roloson	2 700 000 $ (3)
Réjean Giroux	2 300 000 $ (1)
Michael Nylander	2 200 000 $ (3)
Ron Lemieux	2 100 000 $ (1)
Derek Roy	2 000 000 $ (3)
Dany Sabourin	2 000 000 $ (4)
Paul Gaustad	1 800 000 $ (2)
Eric Staal	1 800 000 $ (4)
Ryan Suter	1 800 000 $ (4)
Jason Williams	1 600 000 $ (4)
Darius Kasparaitis	1 500 000 $ (1)
Frantisek Kaberle	1 300 000 $ (3)
Brett Lindros	500 000 $ (1)
Dan Donohue	500 000 $ (4)
Andrej Sekera	500 000 $ (4)
Salary Commitment
Year 23 : 53 000 000,00 $
Year 24 : 34 600 000,00 $
Year 25 : 22 500 000,00 $
Year 26 : 10 900 000,00 $

Farm PayRoll
David Backes	170 000 $ (4)
Justin Abdelkader	150 000 $ (1)
Jack Johnson	150 000 $ (1)
Bobby Ryan	150 000 $ (1)
Al Montoya	150 000 $ (4)
Curtis McElhinney	130 000 $ (4)
Niklas Hjalmarsson	120 000 $ (2)
Matt Belesky	120 000 $ (2)
Ryan White	120 000 $ (2)
Justin Brown	120 000 $ (3)
Pierre-Luc Letourneau-Leblond	100 000 $ (3)
Brandon Yip	100 000 $ (3)
Robert Nilsson	100 000 $ (2)
Kyle Brodziak	100 000 $ (2)
Barret Jackman	80 000 $ (2)
Steven Reinprecht	70 000 $ (2)
Tony Salmelainen	50 000 $ (1)
Jonas Nordqvist	50 000 $ (1)
Ed Hill	50 000 $ (2)
Vladimir Mihalik	50 000 $ (1)
Salary Commitment
Year 23 : 2 130 000,00 $
Year 24 : 1 530 000,00 $
Year 25 : 770 000,00 $
Year 26 : 450 000,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 283 - 89,76%
Level 2: 6000 - 60 $ - 5 283 - 88,05%
Level 3: 4000 - 35 $ - 3 449 - 86,23%
Level 4: 5000 - 25 $ - 4 393 - 87,87%
Luxury: 2000 - 200 $ - 1 783 - 89,13%
Total Attendance : 24000
Arena Name	Beaver Club Center
Income
Home Games Left	0
Average Attendance - %	21 191 - 88,30%
Average Income	1 615 456 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 700 000 $
Farm Payroll	1 830 000 $
Coach Payroll	51 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	686 963 $
Estimated Season Expenses	0 $
Current Funds	27 629 277 $
Projected Bank Account	27 629 277 $

Pro PayRoll
Yvon Labre	5 100 000 $ (2)
Gerry Lecomte	4 800 000 $ (1)
Jean-Paul Lamirande	4 700 000 $ (2)
Wayne Primeau	4 700 000 $ (3)
Sean Lebrun	4 600 000 $ (1)
Jere Lehtinen	4 300 000 $ (1)
Peter Skudra	3 700 000 $ (3)
Marc Rioux	3 400 000 $ (3)
Raynald Bélanger	2 500 000 $ (2)
Kurt Sauer	2 400 000 $ (4)
Pierre-Alexandre Parenteau	2 300 000 $ (4)
Alain Langlais	2 100 000 $ (3)
Ty Jones	1 600 000 $ (3)
Brandon Bochenski	1 500 000 $ (1)
Alex Tanguay	1 400 000 $ (2)
Michel Latreille	1 300 000 $ (1)
Patrik Stefan	900 000 $ (3)
Chris Tamer	900 000 $ (2)
Yanick Lehoux	700 000 $ (4)
Jeff Nielsen	700 000 $ (2)
Jim Fahey	500 000 $ (2)
Salary Commitment
Year 23 : 54 100 000,00 $
Year 24 : 37 600 000,00 $
Year 25 : 21 800 000,00 $
Year 26 : 5 400 000,00 $

Farm PayRoll
Bob Sanguinetti	1 200 000 $ (2)
Mark Fistric	150 000 $ (3)
Evgeny Dadonov	120 000 $ (3)
Nick Palmieri	120 000 $ (3)
Carl Hagelin	120 000 $ (3)
Rich Peverly	120 000 $ (2)
Andreas Nodl	120 000 $ (2)
Yannick Weber	120 000 $ (3)
Fredrik Norrena	110 000 $ (1)
Salary Commitment
Year 23 : 2 180 000,00 $
Year 24 : 2 070 000,00 $
Year 25 : 630 000,00 $
Year 26 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 113 - 87,33%
Level 2: 6000 - 60 $ - 5 237 - 87,29%
Level 3: 4000 - 35 $ - 3 472 - 86,80%
Level 4: 5000 - 25 $ - 4 398 - 87,96%
Luxury: 2000 - 200 $ - 1 762 - 88,09%
Total Attendance : 24000
Arena Name	TIGER CENTER
Income
Home Games Left	0
Average Attendance - %	20 982 - 87,43%
Average Income	1 592 313 $
Estimated Revenue	0 $
Expense
Pro Payroll	41 800 000 $
Farm Payroll	1 330 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	570 146 $
Estimated Season Expenses	0 $
Current Funds	52 341 313 $
Projected Bank Account	52 341 313 $

Pro PayRoll
Igor Chibirev	4 700 000 $ (2)
Ray Whitney	4 000 000 $ (3)
Martin Biron	3 800 000 $ (1)
Mike Grier	3 500 000 $ (2)
Pierre Bouchard	3 400 000 $ (1)
Todd Marchant	3 300 000 $ (2)
Ville Nieminen	3 300 000 $ (3)
Alexei Ponikarovsky	2 700 000 $ (2)
Mathieu Darche	2 100 000 $ (3)
Jean-Philippe Côté	2 000 000 $ (3)
Fred Brathwaite	2 000 000 $ (2)
Hector Lepine	1 900 000 $ (2)
Mike Komisarek	1 600 000 $ (1)
Simon Nolet	1 600 000 $ (1)
Shawn Horcoff	1 200 000 $ (2)
Brad Lukowich	1 200 000 $ (3)
Andre Boudrias	1 100 000 $ (1)
Mike Lalor	800 000 $ (1)
Ronald Petrovicky	500 000 $ (1)
Sergei Nemchinov	500 000 $ (2)
Salary Commitment
Year 23 : 45 200 000,00 $
Year 24 : 32 400 000,00 $
Year 25 : 12 600 000,00 $
Year 26 : 0,00 $

Farm PayRoll
Chris Higgins	180 000 $ (1)
Nicklas Grossman	150 000 $ (4)
Jussi Markkanen	130 000 $ (2)
Lars Eller	120 000 $ (3)
Matt Corrente	120 000 $ (2)
Ivan Vishnevskiy	120 000 $ (2)
Benn Ferriero	120 000 $ (2)
Karl Alzner	120 000 $ (3)
Cam Janssen	100 000 $ (1)
Chad Larose	100 000 $ (3)
Brett Lebda	100 000 $ (4)
Alexandre Bolduc	90 000 $ (1)
Tom Pyatt	50 000 $ (1)
Devin Setoguchi	50 000 $ (1)
Salary Commitment
Year 23 : 1 550 000,00 $
Year 24 : 1 080 000,00 $
Year 25 : 590 000,00 $
Year 26 : 250 000,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 405 - 91,50%
Level 2: 6000 - 60 $ - 5 476 - 91,26%
Level 3: 4000 - 35 $ - 3 638 - 90,96%
Level 4: 5000 - 25 $ - 4 587 - 91,74%
Luxury: 2000 - 200 $ - 1 832 - 91,61%
Total Attendance : 24000
Arena Name	Star Trek Arena
Income
Home Games Left	0
Average Attendance - %	21 938 - 91,41%
Average Income	1 660 134 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 800 000 $
Farm Payroll	450 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	736 610 $
Estimated Season Expenses	0 $
Current Funds	12 628 689 $
Projected Bank Account	12 628 689 $

Pro PayRoll
Mike Peca	7 500 000 $ (1)
Brian Savage	5 300 000 $ (2)
Jean Lamarre	5 100 000 $ (3)
Igor Kravchuk	4 300 000 $ (3)
Sami Helenius	4 200 000 $ (3)
Bruce Boudreau	3 400 000 $ (1)
Richard Park	2 800 000 $ (3)
Fernando Pisani	2 800 000 $ (2)
Bryan Muir	2 700 000 $ (2)
Rem Murray	2 700 000 $ (1)
Martin Skoula	2 500 000 $ (4)
Jesse Belanger	1 800 000 $ (3)
Mike Smith	1 800 000 $ (1)
Normand Dubé	1 600 000 $ (2)
Mike Fountain	1 500 000 $ (1)
Jay Bouwmeester	1 400 000 $ (2)
Magnus Arvedson	1 300 000 $ (3)
Jan Hlavac	1 200 000 $ (1)
Marek Svatos	1 100 000 $ (1)
Lee Goren	1 100 000 $ (1)
Kristopher Letang	1 000 000 $ (1)
Brian Gionta	900 000 $ (2)
Joe Flanagan	700 000 $ (1)
Yanic Perreault	600 000 $ (1)
Ian Moran	500 000 $ (1)
Salary Commitment
Year 23 : 59 800 000,00 $
Year 24 : 36 700 000,00 $
Year 25 : 22 000 000,00 $
Year 26 : 2 500 000,00 $

Farm PayRoll
Karel Pilar	160 000 $ (1)
Drew Stafford	150 000 $ (4)
Wade Dubielewicz	130 000 $ (2)
Matt Foy	110 000 $ (2)
Colin Greening	50 000 $ (1)
Salary Commitment
Year 23 : 600 000,00 $
Year 24 : 390 000,00 $
Year 25 : 150 000,00 $
Year 26 : 150 000,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 211 - 88,73%
Level 2: 6000 - 60 $ - 5 377 - 89,61%
Level 3: 4000 - 35 $ - 3 598 - 89,95%
Level 4: 5000 - 25 $ - 4 476 - 89,52%
Luxury: 2000 - 200 $ - 1 761 - 88,06%
Total Attendance : 24000
Arena Name	The Force Coliseum
Income
Home Games Left	0
Average Attendance - %	21 423 - 89,26%
Average Income	1 598 132 $
Estimated Revenue	0 $
Expense
Pro Payroll	52 200 000 $
Farm Payroll	1 580 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	657 341 $
Estimated Season Expenses	0 $
Current Funds	19 910 569 $
Projected Bank Account	19 910 569 $

Pro PayRoll
Claude Gauthier	5 000 000 $ (3)
Mattias Norstrom	4 900 000 $ (1)
Saku Koivu	4 800 000 $ (2)
Mark Parrish	3 900 000 $ (2)
Adrian Aucoin	3 600 000 $ (1)
Wade Redden	3 600 000 $ (1)
Alexander Karpotsev	3 200 000 $ (2)
Ville Peltonen	2 700 000 $ (2)
Mikko Eloranta	2 500 000 $ (3)
Robyn Regehr	2 500 000 $ (4)
Frank Rochon	2 000 000 $ (1)
Yanick Degrace	2 000 000 $ (1)
Mikko Koivu	1 900 000 $ (1)
Ryan Kesler	1 500 000 $ (3)
Clarke McArthur	1 500 000 $ (3)
Jean-Francois Jomphe	1 500 000 $ (1)
Francis Larivée	1 300 000 $ (1)
Garnet Exelby	1 200 000 $ (3)
Francois Groleau	1 000 000 $ (3)
Tomas Kopecky	800 000 $ (2)
Filip Kuba	800 000 $ (1)
Salary Commitment
Year 23 : 52 200 000,00 $
Year 24 : 30 600 000,00 $
Year 25 : 15 200 000,00 $
Year 26 : 2 500 000,00 $

Farm PayRoll
Mike Santorella	900 000 $ (2)
Logan Couture	120 000 $ (3)
Colby Armstrong	120 000 $ (2)
Jamie McBain	120 000 $ (2)
Peter Mueller	120 000 $ (2)
Jonathan Bernier	120 000 $ (2)
Wacey Rabbit	50 000 $ (1)
Cal O'Reilly	50 000 $ (1)
Cody Franson	50 000 $ (1)
Andre Racicot	50 000 $ (1)
Salary Commitment
Year 23 : 1 700 000,00 $
Year 24 : 1 500 000,00 $
Year 25 : 120 000,00 $
Year 26 : 0,00 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 295 - 89,93%
Level 2: 6000 - 60 $ - 5 451 - 90,85%
Level 3: 4000 - 35 $ - 3 607 - 90,17%
Level 4: 5000 - 25 $ - 4 503 - 90,05%
Luxury: 2000 - 200 $ - 1 806 - 90,31%
Total Attendance : 24000
Arena Name	Veteran Center
Income
Home Games Left	0
Average Attendance - %	21 662 - 90,26%
Average Income	1 639 306 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 200 000 $
Farm Payroll	370 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	717 220 $
Estimated Season Expenses	0 $
Current Funds	17 844 748 $
Projected Bank Account	17 844 748 $

Pro PayRoll
Ryan Sittler	7 500 000 $ (1)
Niklas Lidstrom	6 500 000 $ (1)
Craig Conroy	5 500 000 $ (1)
Mike Vernon	4 600 000 $ (2)
Shane Willis	3 700 000 $ (1)
Jean Tétreault	3 400 000 $ (1)
Philippe Bozon	3 000 000 $ (2)
Pierre Lagacé	2 500 000 $ (3)
Richard Lemieux	2 200 000 $ (2)
Tyler Moss	2 000 000 $ (3)
Corey Perry	1 900 000 $ (3)
Thomas Vanek	1 900 000 $ (3)
Dustin Byfuglien	1 900 000 $ (3)
Scott Heffernan	1 900 000 $ (1)
Erik Cole	1 700 000 $ (2)
Dan Hamhuis	1 500 000 $ (1)
Carey Price	1 500 000 $ (1)
David Kunda	1 400 000 $ (1)
Anson Carter	1 200 000 $ (1)
Mike Ricci	800 000 $ (2)
Pierre Roy	600 000 $ (1)
Trent Hunter	500 000 $ (2)
Michel Lachance	500 000 $ (1)
Salary Commitment
Year 23 : 58 200 000,00 $
Year 24 : 23 000 000,00 $
Year 25 : 10 200 000,00 $
Year 26 : 0,00 $

Farm PayRoll
Angelo Esposito	120 000 $ (3)
Dick Axelsson	120 000 $ (2)
Nick Bonino	120 000 $ (3)
Joey Crabb	100 000 $ (1)
Mark Zagrapan	50 000 $ (1)
Andrew Cogliano	50 000 $ (1)
Richard Clune	50 000 $ (1)
Salary Commitment
Year 23 : 610 000,00 $
Year 24 : 360 000,00 $
Year 25 : 240 000,00 $
Year 26 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 274 - 89,62%
Level 2: 6000 - 60 $ - 5 265 - 87,76%
Level 3: 4000 - 35 $ - 3 620 - 90,50%
Level 4: 5000 - 25 $ - 4 457 - 89,15%
Luxury: 2000 - 200 $ - 1 787 - 89,36%
Total Attendance : 24000
Arena Name	Apple Arena
Income
Home Games Left	0
Average Attendance - %	21 404 - 89,18%
Average Income	1 607 551 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 300 000 $
Farm Payroll	650 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	688 317 $
Estimated Season Expenses	0 $
Current Funds	10 671 610 $
Projected Bank Account	10 671 610 $

Pro PayRoll
Sheldon Souray	5 400 000 $ (3)
Brian Rolston	5 300 000 $ (3)
Ken Belanger	5 100 000 $ (1)
Zdeno Chara	3 600 000 $ (2)
Janne Niinimaa	3 600 000 $ (2)
Mathieu Raby	3 600 000 $ (2)
Ab McDonald	3 200 000 $ (1)
Henrik Lundqvist	2 900 000 $ (2)
Bobby Rousseau	2 700 000 $ (2)
Roland Rousseau	2 500 000 $ (1)
Brad Richards	2 400 000 $ (1)
David Krejci	2 000 000 $ (4)
Chris Osgood	2 000 000 $ (3)
Scottie Upshall	1 900 000 $ (2)
Ales Hemsky	1 900 000 $ (1)
Bob Gryp	1 600 000 $ (3)
Andy Delmore	1 400 000 $ (1)
Jean-Francois Fortin	1 200 000 $ (1)
Matt Pettinger	1 200 000 $ (2)
Doug Weight	1 200 000 $ (2)
Paul Ranger	1 000 000 $ (2)
Salary Commitment
Year 23 : 55 700 000,00 $
Year 24 : 38 000 000,00 $
Year 25 : 16 300 000,00 $
Year 26 : 2 000 000,00 $

Farm PayRoll
John Tanner	220 000 $ (1)
Martin Gerber	140 000 $ (2)
Kyle Turris	120 000 $ (3)
Michael Frolik	120 000 $ (2)
Marc-Antoine Pouliot	90 000 $ (1)
Kenndal McArdle	50 000 $ (1)
Salary Commitment
Year 23 : 740 000,00 $
Year 24 : 380 000,00 $
Year 25 : 120 000,00 $
Year 26 : 0,00 $

Cleveland Barons

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 347 - 90,67%
Level 2: 6000 - 60 $ - 5 343 - 89,05%
Level 3: 4000 - 35 $ - 3 581 - 89,52%
Level 4: 5000 - 25 $ - 4 482 - 89,64%
Luxury: 2000 - 200 $ - 1 805 - 90,26%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 558 - 89,82%
Average Income	1 626 821 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 300 000 $
Farm Payroll	1 610 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	732 463 $
Estimated Season Expenses	0 $
Current Funds	28 873 048 $
Projected Bank Account	28 873 048 $

Pro PayRoll
Mats Sundin	6 100 000 $ (2)
Petr Nedved	5 700 000 $ (1)
Manny Fernandez	5 700 000 $ (1)
Guy Labrie	5 300 000 $ (3)
Pierre Duguay	5 100 000 $ (3)
Ian Laperriere	4 300 000 $ (1)
Jude Drouin	3 600 000 $ (2)
Roman Hamrlik	3 500 000 $ (1)
Pierre Jarry	3 000 000 $ (1)
Johnathan Aitken	2 700 000 $ (2)
Cory Cross	2 100 000 $ (1)
Vladimir Zubkov	1 900 000 $ (1)
Randy Robitaille	1 700 000 $ (3)
Chris Wolanin	1 500 000 $ (1)
Paul Mara	1 500 000 $ (1)
Dan Blackburn	1 200 000 $ (1)
Martin Vagner	1 000 000 $ (2)
Vaclav Nedorost	1 000 000 $ (2)
Scott Gomez	900 000 $ (2)
Joe Charlebois	500 000 $ (1)
Salary Commitment
Year 23 : 58 300 000,00 $
Year 24 : 27 400 000,00 $
Year 25 : 12 100 000,00 $
Year 26 : 0,00 $

Farm PayRoll
Patrick Carnback	500 000 $ (1)
Patrick Eaves	150 000 $ (3)
Chuck Carpenter	150 000 $ (4)
Nick Tarnasky	130 000 $ (2)
Marc-André Bernier	130 000 $ (2)
Eric Gryba	120 000 $ (2)
Theo Peckham	120 000 $ (2)
Wayne Simmonds	120 000 $ (3)
Thomas Hickey	120 000 $ (3)
Antoine Lafleur	120 000 $ (3)
Matt Ellis	100 000 $ (2)
Salary Commitment
Year 23 : 1 760 000,00 $
Year 24 : 1 260 000,00 $
Year 25 : 660 000,00 $
Year 26 : 150 000,00 $

Colorado Avalanches

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 221 - 88,87%
Level 2: 6000 - 60 $ - 5 322 - 88,70%
Level 3: 4000 - 35 $ - 3 557 - 88,93%
Level 4: 5000 - 25 $ - 4 491 - 89,82%
Luxury: 2000 - 200 $ - 1 770 - 88,51%
Total Attendance : 24000
Arena Name	The Colisée
Income
Home Games Left	0
Average Attendance - %	21 362 - 89,01%
Average Income	1 610 569 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 200 000 $
Farm Payroll	1 550 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	698 195 $
Estimated Season Expenses	0 $
Current Funds	54 808 248 $
Projected Bank Account	54 808 248 $

Pro PayRoll
Bill Guerin	6 500 000 $ (1)
Andre Deschamps	4 800 000 $ (3)
Todd Warriner	4 400 000 $ (1)
Jim Carey	3 700 000 $ (1)
Tom Poti	3 600 000 $ (2)
Todd Bertuzzi	3 000 000 $ (2)
Oleg Kvasha	2 700 000 $ (2)
Vincent Lecavalier	2 300 000 $ (2)
Konstantin Koltsov	2 000 000 $ (2)
Doug Zmolek	2 000 000 $ (1)
Yvon Lambert	2 000 000 $ (1)
Yuri Babenko	2 000 000 $ (2)
Joaquin Gage	2 000 000 $ (1)
Mark Streit	1 900 000 $ (4)
Marc-Andre Fleury	1 600 000 $ (3)
Len Frig	1 500 000 $ (3)
Alexander Ovechkin	1 400 000 $ (4)
Justin Papineau	1 200 000 $ (4)
Mark Bell	1 200 000 $ (4)
Andrew Bodnarchuk	1 200 000 $ (2)
Rhett Rakhshani	1 200 000 $ (2)
John Erskine	900 000 $ (3)
Jonathan Fauteux	800 000 $ (1)
Brad Voth	800 000 $ (4)
Jay McClement	500 000 $ (1)
Nikos Tselios	500 000 $ (1)
Salary Commitment
Year 23 : 55 700 000,00 $
Year 24 : 33 300 000,00 $
Year 25 : 15 300 000,00 $
Year 26 : 6 500 000,00 $

Farm PayRoll
Alexander Radulov	190 000 $ (4)
Kris Versteeg	190 000 $ (4)
Jiri Hudler	190 000 $ (2)
Martin Hanzal	150 000 $ (1)
David Clarkson	150 000 $ (1)
Carson McMillan	120 000 $ (3)
Nicklas Backstrom	120 000 $ (2)
Corey Tropp	120 000 $ (3)
Mark Barberio	120 000 $ (3)
Jim Slater	100 000 $ (2)
T.J Hensick	50 000 $ (1)
Teemu Laakso	50 000 $ (1)
Salary Commitment
Year 23 : 1 550 000,00 $
Year 24 : 1 150 000,00 $
Year 25 : 740 000,00 $
Year 26 : 380 000,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 285 - 89,79%
Level 2: 6000 - 60 $ - 5 319 - 88,64%
Level 3: 4000 - 35 $ - 3 478 - 86,94%
Level 4: 5000 - 25 $ - 4 449 - 88,98%
Luxury: 2000 - 200 $ - 1 784 - 89,21%
Total Attendance : 24000
Arena Name	Wayne Ice Center
Income
Home Games Left	0
Average Attendance - %	21 315 - 88,81%
Average Income	1 605 790 $
Estimated Revenue	0 $
Expense
Pro Payroll	61 100 000 $
Farm Payroll	1 250 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	761 610 $
Estimated Season Expenses	0 $
Current Funds	15 375 976 $
Projected Bank Account	15 375 976 $

Pro PayRoll
Tyler Kolarik	7 000 000 $ (3)
Owen Nolan	6 500 000 $ (2)
Pavol Demitra	5 500 000 $ (2)
Yanick Dupre	5 200 000 $ (3)
Jocelyn Thibeault	4 900 000 $ (2)
Derian Hatcher	4 500 000 $ (2)
Andrej Podkonicky	3 900 000 $ (2)
Brantt Myhres	3 700 000 $ (1)
Dmitri Kalinin	2 600 000 $ (4)
Jordan Leopold	2 500 000 $ (3)
Vesa Toskala	2 200 000 $ (1)
Tom Gilbert	1 900 000 $ (2)
Andrew Ladd	1 900 000 $ (4)
Fraser Rice	1 600 000 $ (4)
Petr Cajanek	1 500 000 $ (1)
Sergei Berezin	1 200 000 $ (1)
Bernard Plante	1 100 000 $ (3)
Lee Falardeau	1 100 000 $ (2)
Tim Horton	900 000 $ (1)
Michal Sivek	800 000 $ (2)
Reed Low	600 000 $ (2)
Salary Commitment
Year 23 : 61 100 000,00 $
Year 24 : 51 600 000,00 $
Year 25 : 21 900 000,00 $
Year 26 : 6 100 000,00 $

Farm PayRoll
Dennis Wideman	150 000 $ (1)
Andrew Ebbett	120 000 $ (3)
Eric Tangradi	120 000 $ (3)
Zach Hamill	120 000 $ (3)
P.K Subban	120 000 $ (3)
Jim Howard	120 000 $ (3)
Joel Perrault	100 000 $ (1)
Lukas Kaspar	100 000 $ (3)
Alexandre Picard	100 000 $ (2)
Ladislav Smid	100 000 $ (3)
Scott Todd	50 000 $ (1)
Marc-Andre Gragnani	50 000 $ (1)
Dany Roussin	50 000 $ (1)
Benoit Pouliot	50 000 $ (1)
Salary Commitment
Year 23 : 1 350 000,00 $
Year 24 : 900 000,00 $
Year 25 : 800 000,00 $
Year 26 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 307 - 90,10%
Level 2: 6000 - 60 $ - 5 466 - 91,10%
Level 3: 4000 - 35 $ - 3 652 - 91,31%
Level 4: 5000 - 25 $ - 4 562 - 91,25%
Luxury: 2000 - 200 $ - 1 830 - 91,50%
Total Attendance : 24000
Arena Name	APES CENTER
Income
Home Games Left	0
Average Attendance - %	21 817 - 90,91%
Average Income	1 624 834 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 800 000 $
Farm Payroll	670 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	716 732 $
Estimated Season Expenses	0 $
Current Funds	10 370 319 $
Projected Bank Account	10 370 319 $

Pro PayRoll
Stu Barnes	7 000 000 $ (3)
Sandis Ozolinsh	6 700 000 $ (3)
Steve Shield	5 800 000 $ (1)
Martin St Amour	5 500 000 $ (1)
Brian Holzinger	2 800 000 $ (3)
Lucio DeMartinis	2 700 000 $ (2)
Pascal Rheaume	2 700 000 $ (2)
Brett Clark	2 700 000 $ (2)
Jochen Hecht	2 700 000 $ (1)
John Tripp	2 700 000 $ (1)
Michel Belhumeur	2 500 000 $ (1)
Simon Gagne	2 300 000 $ (2)
Jaromir Jagr	2 300 000 $ (2)
Alexander Frolov	1 900 000 $ (2)
Maxime Talbot	1 900 000 $ (2)
Peter Fiorentino	1 400 000 $ (1)
Travis Brigley	1 300 000 $ (2)
Colin Stuart	1 100 000 $ (1)
Vitaly Vishnevsky	900 000 $ (4)
Bruno St-Jacques	700 000 $ (2)
Christian Berglund	500 000 $ (2)
Salary Commitment
Year 23 : 58 100 000,00 $
Year 24 : 36 400 000,00 $
Year 25 : 17 400 000,00 $
Year 26 : 900 000,00 $

Farm PayRoll
Scott Gordon	150 000 $ (1)
Linus Omark	120 000 $ (3)
Patrick Kaleta	100 000 $ (3)
Scott Parse	100 000 $ (3)
David Laliberté	100 000 $ (3)
Roman Polak	100 000 $ (3)
Salary Commitment
Year 23 : 670 000,00 $
Year 24 : 520 000,00 $
Year 25 : 520 000,00 $
Year 26 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 193 - 88,48%
Level 2: 6000 - 60 $ - 5 351 - 89,19%
Level 3: 4000 - 35 $ - 3 619 - 90,47%
Level 4: 5000 - 25 $ - 4 429 - 88,57%
Luxury: 2000 - 200 $ - 1 755 - 87,75%
Total Attendance : 24000
Arena Name	OUELLET CENTER
Income
Home Games Left	0
Average Attendance - %	21 347 - 88,95%
Average Income	1 605 006 $
Estimated Revenue	0 $
Expense
Pro Payroll	41 600 000 $
Farm Payroll	1 750 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	528 683 $
Estimated Season Expenses	0 $
Current Funds	38 408 633 $
Projected Bank Account	38 408 633 $

Pro PayRoll
Anatoli Semenov	4 000 000 $ (1)
Olaf Kolzig	4 000 000 $ (1)
Felix Potvin	2 800 000 $ (2)
Paul Larose	2 700 000 $ (2)
Dan Boyle	2 300 000 $ (2)
Ray Emery	2 300 000 $ (1)
Alyn McCauley	2 000 000 $ (1)
Joni Pitkanen	1 900 000 $ (2)
Mike Comrie	1 800 000 $ (1)
Jason Ward	1 500 000 $ (1)
Alexander Edler	1 500 000 $ (4)
Peter Pohl	1 500 000 $ (4)
Dmitri Kvartalnov	1 500 000 $ (1)
Luc Simard	1 400 000 $ (4)
Brooks Laich	1 300 000 $ (4)
Josh Holden	1 300 000 $ (2)
Matthew Stajan	1 000 000 $ (2)
Andrew Peters	1 000 000 $ (2)
Karl Dykhuis	1 000 000 $ (2)
Patrice Brisebois	1 000 000 $ (1)
Shawn Antoski	800 000 $ (1)
Yuri Butsayev	800 000 $ (1)
Marc Chouinard	700 000 $ (1)
Kip Brennan	500 000 $ (1)
Gord Labossiere	500 000 $ (1)
Chris Tancill	500 000 $ (1)
Salary Commitment
Year 23 : 41 600 000,00 $
Year 24 : 19 700 000,00 $
Year 25 : 5 700 000,00 $
Year 26 : 5 700 000,00 $

Farm PayRoll
Jonathan Ferland	1 000 000 $ (2)
Devan Dubnyk	170 000 $ (4)
Sam Gagner	120 000 $ (3)
Jean-Simon Allard	120 000 $ (3)
Derick Brassard	120 000 $ (2)
Jamie McGinn	120 000 $ (2)
Alex Bourret	50 000 $ (1)
Matt Lashoff	50 000 $ (1)
Salary Commitment
Year 23 : 1 750 000,00 $
Year 24 : 1 650 000,00 $
Year 25 : 410 000,00 $
Year 26 : 170 000,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 381 - 91,16%
Level 2: 6000 - 60 $ - 5 544 - 92,40%
Level 3: 4000 - 35 $ - 3 643 - 91,08%
Level 4: 5000 - 25 $ - 4 542 - 90,85%
Luxury: 2000 - 200 $ - 1 829 - 91,43%
Total Attendance : 24000
Arena Name	Chester Coliseum
Income
Home Games Left	0
Average Attendance - %	21 939 - 91,41%
Average Income	1 656 509 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 300 000 $
Farm Payroll	1 830 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	710 390 $
Estimated Season Expenses	0 $
Current Funds	20 823 840 $
Projected Bank Account	20 823 840 $

Pro PayRoll
Keith Primeau	9 100 000 $ (2)
Alain Caron	5 500 000 $ (3)
Petr Bondra	5 000 000 $ (2)
Mario Desjardins	4 500 000 $ (1)
Viktor Kozlov	4 200 000 $ (2)
Corey Hirsch	4 000 000 $ (3)
Daniel Corso	3 900 000 $ (2)
David Divita	3 500 000 $ (1)
Andrei Nazarov	2 700 000 $ (1)
Pekka Rinne	2 000 000 $ (4)
Shea Weber	1 900 000 $ (3)
Jamie Baker	1 600 000 $ (3)
Sidney Crosby	1 500 000 $ (1)
Nolan Yonkman	1 200 000 $ (1)
Shaun Kane	1 100 000 $ (1)
Kevin Haller	1 000 000 $ (1)
Ilya Bryzgalov	1 000 000 $ (1)
Joe DiPenta	800 000 $ (2)
Guy Ross	700 000 $ (1)
Darby Hendrickson	600 000 $ (2)
Jacques Locas	500 000 $ (1)
Salary Commitment
Year 23 : 56 300 000,00 $
Year 24 : 38 600 000,00 $
Year 25 : 15 000 000,00 $
Year 26 : 2 000 000,00 $

Farm PayRoll
Keith Ballard	1 000 000 $ (2)
Mal Zinger	150 000 $ (4)
Chris Stewart	120 000 $ (2)
Jan Mursak	120 000 $ (2)
Maxime Gratchev	120 000 $ (2)
Carl Gunnarsson	120 000 $ (3)
Colby Cohen	120 000 $ (3)
Tyler Kennedy	100 000 $ (4)
Vladimir Sobotkov	50 000 $ (1)
Tom Wandell	50 000 $ (1)
Salary Commitment
Year 23 : 1 950 000,00 $
Year 24 : 1 850 000,00 $
Year 25 : 490 000,00 $
Year 26 : 250 000,00 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 222 - 88,89%
Level 2: 6000 - 60 $ - 5 374 - 89,57%
Level 3: 4000 - 35 $ - 3 555 - 88,88%
Level 4: 5000 - 25 $ - 4 442 - 88,84%
Luxury: 2000 - 200 $ - 1 779 - 88,93%
Total Attendance : 24000
Arena Name	Dolphin Center
Income
Home Games Left	0
Average Attendance - %	21 372 - 89,05%
Average Income	1 608 872 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 900 000 $
Farm Payroll	810 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	657 585 $
Estimated Season Expenses	0 $
Current Funds	14 146 201 $
Projected Bank Account	14 146 201 $

Pro PayRoll
Peter Forsberg	5 800 000 $ (2)
Steve Sullivan	5 100 000 $ (3)
Milan Hejduk	5 100 000 $ (3)
Alain Chaput	5 000 000 $ (2)
Scott Lachance	2 800 000 $ (3)
Todd White	2 600 000 $ (3)
Mike Ribeiro	2 500 000 $ (4)
Sheldon Kennedy	2 500 000 $ (2)
Ryan Miller	2 500 000 $ (3)
Mike Fisher	2 400 000 $ (2)
Sergei Samsonov	2 200 000 $ (1)
Steve Martins	2 000 000 $ (3)
Chris Phillips	2 000 000 $ (2)
Cory Schneider	2 000 000 $ (4)
Mikhail Grabovski	1 900 000 $ (4)
Shawn Belle	1 500 000 $ (3)
Mike Weaver	1 300 000 $ (4)
Gaston Therrien	1 100 000 $ (2)
Sean Whyte	1 100 000 $ (1)
Lubomir Sekeras	600 000 $ (2)
Johnny Oduya	500 000 $ (1)
Salary Commitment
Year 23 : 52 500 000,00 $
Year 24 : 48 700 000,00 $
Year 25 : 29 300 000,00 $
Year 26 : 7 700 000,00 $

Farm PayRoll
Blake Wheeler	190 000 $ (4)
Ryan Whitney	180 000 $ (1)
Zenon Konopka	150 000 $ (2)
Nick Spaling	120 000 $ (3)
Milan Lucic	120 000 $ (2)
Stanislav Chistov	110 000 $ (2)
Nigel Dawes	100 000 $ (2)
John Mitchell	100 000 $ (2)
Sami Lepisto	100 000 $ (3)
Petteri Nokelainen	100 000 $ (3)
Christian Ehrhoff	50 000 $ (1)
Mike Blunden	50 000 $ (1)
Antti Niemi	50 000 $ (1)
Salary Commitment
Year 23 : 1 420 000,00 $
Year 24 : 1 090 000,00 $
Year 25 : 510 000,00 $
Year 26 : 190 000,00 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 376 - 91,09%
Level 2: 6000 - 60 $ - 5 532 - 92,20%
Level 3: 4000 - 35 $ - 3 599 - 89,97%
Level 4: 5000 - 25 $ - 4 531 - 90,63%
Luxury: 2000 - 200 $ - 1 805 - 90,24%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 843 - 91,01%
Average Income	1 630 761 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 200 000 $
Farm Payroll	620 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	731 610 $
Estimated Season Expenses	0 $
Current Funds	19 168 915 $
Projected Bank Account	19 168 915 $

Pro PayRoll
Pavel Bure	7 000 000 $ (3)
Rene Leclerc	6 500 000 $ (1)
Joe Cleary	5 000 000 $ (1)
Brad Brown	4 900 000 $ (3)
Arthur Quoquochi	4 400 000 $ (1)
John Grahame	4 200 000 $ (3)
Robert Lang	3 500 000 $ (2)
Adam Deadmarsh	3 500 000 $ (2)
Michal Rozsival	2 700 000 $ (2)
Milan Hnilicka	2 500 000 $ (3)
Emile Bouchard	2 400 000 $ (1)
Antoine Bergeron	2 300 000 $ (4)
Brad Isbister	2 200 000 $ (1)
Dominic Moore	2 100 000 $ (4)
Camille Lapierre	1 600 000 $ (1)
Francois Robert	1 000 000 $ (1)
Vlastimil Kroupa	1 000 000 $ (1)
Michael Rupp	700 000 $ (2)
Vince Malts	700 000 $ (2)
Darren McCarty	500 000 $ (1)
Rene Drolet	500 000 $ (2)
Salary Commitment
Year 23 : 59 200 000,00 $
Year 24 : 34 600 000,00 $
Year 25 : 23 000 000,00 $
Year 26 : 4 400 000,00 $

Farm PayRoll
Per Gustafsson	900 000 $ (1)
Rick DiPietro	130 000 $ (3)
Cal Clutterbuck	120 000 $ (2)
Alexander Vasyunov	120 000 $ (2)
Cody McLeod	120 000 $ (3)
Jakub Klepis	100 000 $ (2)
Bruno Gervais	100 000 $ (2)
Nicklas Bergfors	50 000 $ (1)
Darren Helm	50 000 $ (1)
Salary Commitment
Year 23 : 1 690 000,00 $
Year 24 : 690 000,00 $
Year 25 : 250 000,00 $
Year 26 : 0,00 $

Kansas City Scouts

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 278 - 89,69%
Level 2: 6000 - 60 $ - 5 452 - 90,86%
Level 3: 4000 - 35 $ - 3 583 - 89,58%
Level 4: 5000 - 25 $ - 4 478 - 89,56%
Luxury: 2000 - 200 $ - 1 781 - 89,04%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	21 572 - 89,88%
Average Income	1 623 458 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 800 000 $
Farm Payroll	1 090 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	670 878 $
Estimated Season Expenses	0 $
Current Funds	30 556 222 $
Projected Bank Account	30 556 222 $

Pro PayRoll
Mikael Renberg	6 300 000 $ (2)
Pierre Laganière	5 800 000 $ (1)
Adam Bennett	4 500 000 $ (2)
Markus Naslund	4 200 000 $ (3)
Patrick Lalime	4 100 000 $ (2)
Boris Mironov	3 900 000 $ (1)
Michal Sykora	3 700 000 $ (1)
Shane Doan	3 600 000 $ (1)
Pascal Dupuis	2 200 000 $ (4)
Eric Lindros	2 100 000 $ (3)
Adam Burish	2 000 000 $ (2)
Dustin Brown	1 900 000 $ (3)
Brent Burns	1 900 000 $ (3)
Jean-Francois Dufort	1 600 000 $ (2)
Jamie McLennan	1 600 000 $ (3)
Rick Nash	1 400 000 $ (2)
Byron Ritchie	1 200 000 $ (1)
Alex Henry	700 000 $ (2)
Michel Boudreau	600 000 $ (2)
Richard Latulippe	500 000 $ (1)
Salary Commitment
Year 23 : 53 800 000,00 $
Year 24 : 35 100 000,00 $
Year 25 : 13 900 000,00 $
Year 26 : 2 200 000,00 $

Farm PayRoll
Maxim Lapierre	140 000 $ (1)
Brian Willsie	140 000 $ (1)
Michel Bergeron	130 000 $ (2)
Jakub Voracek	120 000 $ (3)
Mike Commodore	120 000 $ (1)
Brad Marchand	120 000 $ (2)
Jordan Staal	120 000 $ (2)
Jonathon Blum	120 000 $ (3)
Arturs Irbe	110 000 $ (1)
Corey Potter	90 000 $ (1)
Salary Commitment
Year 23 : 1 210 000,00 $
Year 24 : 610 000,00 $
Year 25 : 240 000,00 $
Year 26 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 197 - 88,53%
Level 2: 6000 - 60 $ - 5 271 - 87,85%
Level 3: 4000 - 35 $ - 3 506 - 87,66%
Level 4: 5000 - 25 $ - 4 387 - 87,74%
Luxury: 2000 - 200 $ - 1 753 - 87,65%
Total Attendance : 24000
Arena Name	EDDY ICE CENTER
Income
Home Games Left	0
Average Attendance - %	21 115 - 87,98%
Average Income	1 589 116 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 800 000 $
Farm Payroll	740 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	683 439 $
Estimated Season Expenses	0 $
Current Funds	18 547 238 $
Projected Bank Account	18 547 238 $

Pro PayRoll
Kyle Galloway	6 000 000 $ (1)
Tomas Vokoun	4 800 000 $ (2)
Marty Turco	4 700 000 $ (3)
Stephane Yelle	4 500 000 $ (1)
Alexander Godyniuk	4 400 000 $ (2)
Sami Kapanen	3 600 000 $ (1)
Patrik Elias	3 000 000 $ (3)
Francis Bouillon	3 000 000 $ (2)
Sebastien Bordeleau	2 800 000 $ (2)
Jason Smith	2 300 000 $ (1)
Scott Hartnell	2 200 000 $ (4)
Chad Johnston	2 200 000 $ (3)
Darryl Sydor	2 200 000 $ (2)
Patrick Poulin	2 000 000 $ (3)
Manny Malhotra	1 700 000 $ (2)
Martin Erat	1 500 000 $ (3)
Kristian Huselius	1 500 000 $ (1)
Jason Pominville	1 400 000 $ (1)
Sascha Goc	1 000 000 $ (1)
Dan Chicoine	500 000 $ (1)
Salary Commitment
Year 23 : 55 300 000,00 $
Year 24 : 34 500 000,00 $
Year 25 : 15 600 000,00 $
Year 26 : 2 200 000,00 $

Farm PayRoll
Daniel Paille	150 000 $ (1)
Jaroslav Halak	150 000 $ (3)
James Van Riemsdyk	120 000 $ (3)
Kirill Tulupov	120 000 $ (2)
Andrej Meszaros	100 000 $ (4)
Adam McQuaid	50 000 $ (1)
Ryan Maki	50 000 $ (1)
Salary Commitment
Year 23 : 740 000,00 $
Year 24 : 490 000,00 $
Year 25 : 370 000,00 $
Year 26 : 100 000,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 388 - 91,25%
Level 2: 6000 - 60 $ - 5 418 - 90,30%
Level 3: 4000 - 35 $ - 3 603 - 90,08%
Level 4: 5000 - 25 $ - 4 518 - 90,35%
Luxury: 2000 - 200 $ - 1 777 - 88,85%
Total Attendance : 24000
Arena Name	EBay Center
Income
Home Games Left	0
Average Attendance - %	21 704 - 90,43%
Average Income	1 626 954 $
Estimated Revenue	0 $
Expense
Pro Payroll	59 000 000 $
Farm Payroll	1 340 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	763 927 $
Estimated Season Expenses	0 $
Current Funds	7 849 390 $
Projected Bank Account	7 849 390 $

Pro PayRoll
Herb Boxer	4 900 000 $ (3)
Jon Klemm	4 500 000 $ (1)
Frederic Cassivi	4 400 000 $ (3)
Ryan Smyth	4 000 000 $ (3)
Danil Markov	3 900 000 $ (1)
Chad Kilger	3 600 000 $ (1)
Petr Buzek	3 600 000 $ (1)
Andrew Brunette	3 500 000 $ (2)
Rejean Houle	3 000 000 $ (1)
Dean Melanson	3 000 000 $ (1)
Michel Blais	2 900 000 $ (4)
Sergei Fedotov	2 700 000 $ (1)
Ales Kotalik	2 600 000 $ (2)
Radovan Somik	2 600 000 $ (1)
Leo Lafrance	2 500 000 $ (3)
Jozef Stumpel	2 000 000 $ (3)
Curtis Joseph	2 000 000 $ (1)
Bert Scott	1 600 000 $ (3)
Justin Mapletoft	1 300 000 $ (3)
Petr Tenkrat	1 300 000 $ (3)
Sergei Vyshedkevich	1 100 000 $ (1)
Salary Commitment
Year 23 : 61 000 000,00 $
Year 24 : 31 000 000,00 $
Year 25 : 24 900 000,00 $
Year 26 : 2 900 000,00 $

Farm PayRoll
Marc-Andre Thinel	800 000 $ (3)
Steve Bernier	150 000 $ (3)
Marc-Andre Bergeron	150 000 $ (2)
Dave Bolland	150 000 $ (4)
James Neal	150 000 $ (1)
Mark Fayne	120 000 $ (2)
Ty Conklin	120 000 $ (1)
Salary Commitment
Year 23 : 1 640 000,00 $
Year 24 : 1 370 000,00 $
Year 25 : 1 100 000,00 $
Year 26 : 150 000,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 273 - 89,61%
Level 2: 6000 - 60 $ - 5 376 - 89,59%
Level 3: 4000 - 35 $ - 3 525 - 88,12%
Level 4: 5000 - 25 $ - 4 423 - 88,46%
Luxury: 2000 - 200 $ - 1 769 - 88,46%
Total Attendance : 24000
Arena Name	Centre Bell
Income
Home Games Left	0
Average Attendance - %	21 365 - 89,02%
Average Income	1 614 160 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 300 000 $
Farm Payroll	590 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	682 829 $
Estimated Season Expenses	0 $
Current Funds	39 798 219 $
Projected Bank Account	39 798 219 $

Pro PayRoll
Alexandre Daigle	4 600 000 $ (2)
Radek Bonk	4 500 000 $ (2)
Martin Straka	4 500 000 $ (1)
Hal Gill	4 400 000 $ (2)
Mathieu Garon	4 200 000 $ (2)
Igor Ulanov	4 100 000 $ (3)
Alexei Zhitnik	4 100 000 $ (1)
Marco Sturm	3 300 000 $ (1)
Sergei Sveltov	3 000 000 $ (1)
Vladimir Konstantinov	2 500 000 $ (1)
Marian Gaborik	2 000 000 $ (3)
Jason Chimera	1 700 000 $ (1)
Mike Leighton	1 700 000 $ (1)
Michael Ryder	1 600 000 $ (2)
Travis Moen	1 500 000 $ (4)
T.J Oshie	1 500 000 $ (1)
Jason Spezza	1 400 000 $ (1)
Jason Blake	1 400 000 $ (2)
Ryan Malone	1 400 000 $ (1)
Jiri Fischer	800 000 $ (1)
Allan Rourke	600 000 $ (2)
Johan Ryno	500 000 $ (1)
Salary Commitment
Year 23 : 55 300 000,00 $
Year 24 : 28 900 000,00 $
Year 25 : 7 600 000,00 $
Year 26 : 1 500 000,00 $

Farm PayRoll
Andy Greene	120 000 $ (2)
Jonathan Toews	120 000 $ (2)
Paul Postma	120 000 $ (3)
Ben Eager	100 000 $ (2)
Jed Ortmeyer	100 000 $ (2)
Jean-Francois Racine	80 000 $ (2)
Blair Jones	50 000 $ (1)
Salary Commitment
Year 23 : 690 000,00 $
Year 24 : 640 000,00 $
Year 25 : 120 000,00 $
Year 26 : 0,00 $

Nashville Predateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 432 - 91,89%
Level 2: 6000 - 60 $ - 5 541 - 92,35%
Level 3: 4000 - 35 $ - 3 667 - 91,66%
Level 4: 5000 - 25 $ - 4 560 - 91,20%
Luxury: 2000 - 200 $ - 1 840 - 92,00%
Total Attendance : 24000
Arena Name	Rockstar Center
Income
Home Games Left	0
Average Attendance - %	22 040 - 91,83%
Average Income	1 664 250 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 600 000 $
Farm Payroll	810 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	637 951 $
Estimated Season Expenses	0 $
Current Funds	23 239 343 $
Projected Bank Account	23 239 343 $

Pro PayRoll
Richard Smehlik	5 200 000 $ (1)
Valeri Bure	4 400 000 $ (1)
Jean-Sebastien Giguere	4 200 000 $ (1)
Oleg Tverdovski	3 700 000 $ (3)
Jamie Allison	3 700 000 $ (2)
Dallas Drake	3 300 000 $ (1)
Eric Daze	3 200 000 $ (2)
Richard Matvichuk	2 500 000 $ (3)
Espen Knutsen	2 200 000 $ (2)
Jesse Wallin	2 100 000 $ (2)
Jacques Mailhot	2 100 000 $ (1)
Mariusz Czerkawski	2 000 000 $ (3)
Valtteri Filippula	1 900 000 $ (2)
Travis Zajac	1 900 000 $ (4)
Richard Coutu	1 900 000 $ (2)
Milan Michalek	1 500 000 $ (3)
Radek Dvorak	1 200 000 $ (1)
Jeff Drouin-Deslauriers	1 200 000 $ (2)
Scott Hannan	1 100 000 $ (3)
Ivan Majesky	1 000 000 $ (1)
Matthieu Descoteaux	700 000 $ (2)
Vyacheslav Butsayev	500 000 $ (2)
Salary Commitment
Year 23 : 51 500 000,00 $
Year 24 : 30 100 000,00 $
Year 25 : 12 700 000,00 $
Year 26 : 1 900 000,00 $

Farm PayRoll
Alexei Emelin	150 000 $ (4)
Steve Regier	100 000 $ (4)
Peter Olvecky	100 000 $ (4)
Daniel Winnik	100 000 $ (4)
Mike Lundin	100 000 $ (4)
Chris Campoli	100 000 $ (4)
Mikhail Kuleshov	60 000 $ (1)
Matt Generous	50 000 $ (1)
Steve Downie	50 000 $ (1)
Salary Commitment
Year 23 : 810 000,00 $
Year 24 : 650 000,00 $
Year 25 : 650 000,00 $
Year 26 : 650 000,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 389 - 91,28%
Level 2: 6000 - 60 $ - 5 446 - 90,76%
Level 3: 4000 - 35 $ - 3 659 - 91,47%
Level 4: 5000 - 25 $ - 4 473 - 89,45%
Luxury: 2000 - 200 $ - 1 830 - 91,48%
Total Attendance : 24000
Arena Name	CEGEP Coliseum
Income
Home Games Left	0
Average Attendance - %	21 796 - 90,82%
Average Income	1 645 833 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 700 000 $
Farm Payroll	840 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	690 756 $
Estimated Season Expenses	0 $
Current Funds	12 214 568 $
Projected Bank Account	12 214 568 $

Pro PayRoll
Pat Falloon	5 800 000 $ (2)
Scott Niedermayer	5 100 000 $ (2)
Mattias Ohlund	4 300 000 $ (3)
Ed Jovanovski	4 300 000 $ (3)
Jamie Langenbrunner	3 800 000 $ (1)
Miikka Kiprusoff	3 600 000 $ (1)
Jarome Iginla	3 000 000 $ (1)
Daymond Langkow	3 000 000 $ (1)
Steve Begin	3 000 000 $ (2)
Steve Passmore	3 000 000 $ (1)
Pierre Dagenais	2 700 000 $ (2)
Patrick Marleau	2 400 000 $ (1)
Andrei Markov	2 200 000 $ (2)
Benoit Dusablon	1 800 000 $ (2)
Marek Zidlicky	1 500 000 $ (1)
Ben Gosselin	1 200 000 $ (2)
Vladimir Vorobiev	1 100 000 $ (1)
Jamie Pushor	1 000 000 $ (1)
Andrei Kostitsyn	1 000 000 $ (3)
Todd Harvey	800 000 $ (1)
Jay McKee	600 000 $ (1)
Mario Rouillard	500 000 $ (1)
Salary Commitment
Year 23 : 55 700 000,00 $
Year 24 : 31 400 000,00 $
Year 25 : 9 600 000,00 $
Year 26 : 0,00 $

Farm PayRoll
Sergei Kostitsyn	500 000 $ (1)
Jeff Petry	120 000 $ (2)
Teddy Purcell	120 000 $ (3)
Marc Methot	100 000 $ (2)
Boris Valabik	100 000 $ (3)
Salary Commitment
Year 23 : 940 000,00 $
Year 24 : 440 000,00 $
Year 25 : 220 000,00 $
Year 26 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 116 - 87,37%
Level 2: 6000 - 60 $ - 5 356 - 89,27%
Level 3: 4000 - 35 $ - 3 512 - 87,80%
Level 4: 5000 - 25 $ - 4 408 - 88,16%
Luxury: 2000 - 200 $ - 1 763 - 88,15%
Total Attendance : 24000
Arena Name	Barclay Center
Income
Home Games Left	0
Average Attendance - %	21 155 - 88,15%
Average Income	1 585 751 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 400 000 $
Farm Payroll	1 450 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	694 537 $
Estimated Season Expenses	0 $
Current Funds	9 709 682 $
Projected Bank Account	9 709 682 $

Pro PayRoll
Vaclav Prospal	7 300 000 $ (2)
Kent-Erik Andersson	5 500 000 $ (2)
Floyd Lahache	3 900 000 $ (1)
Kenny Jonsson	3 900 000 $ (2)
Tim Thomas	3 800 000 $ (2)
Joe Corvo	3 100 000 $ (3)
Fredrik Modin	3 000 000 $ (3)
Willie Mitchell	2 700 000 $ (2)
Dennis Desgagnes	2 200 000 $ (2)
Radim Vrbata	2 100 000 $ (3)
Evgeny Malkin	2 000 000 $ (4)
Antero Niittymaki	2 000 000 $ (3)
Tomas Plekanec	1 900 000 $ (1)
Ruslan Salei	1 700 000 $ (1)
Sean Avery	1 500 000 $ (3)
James Wisniewski	1 500 000 $ (2)
Ted Scharf	1 500 000 $ (3)
Jaroslav Spacek	1 400 000 $ (2)
Jiri Novotny	1 000 000 $ (1)
Eric Boulton	1 000 000 $ (1)
Joel Lundqvist	900 000 $ (4)
Krys Barch	800 000 $ (2)
Jason Botterill	700 000 $ (1)
Salary Commitment
Year 23 : 55 400 000,00 $
Year 24 : 45 200 000,00 $
Year 25 : 16 100 000,00 $
Year 26 : 2 900 000,00 $

Farm PayRoll
Ian White	190 000 $ (2)
Keith Yandle	150 000 $ (1)
Anze Kopitar	150 000 $ (1)
Akim Aliu	120 000 $ (3)
Max Pacioretty	120 000 $ (3)
Bryce Swan	120 000 $ (2)
Nikolai Kulemin	120 000 $ (2)
David Schlemko	120 000 $ (3)
Josh Harding	120 000 $ (2)
Marcel Hossa	100 000 $ (2)
Jean-Pierre Vigier	90 000 $ (1)
Jarred Boll	50 000 $ (1)
Nicolas Blanchard	50 000 $ (1)
Marc-Andre Cliché	50 000 $ (1)
Salary Commitment
Year 23 : 1 550 000,00 $
Year 24 : 1 010 000,00 $
Year 25 : 360 000,00 $
Year 26 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 374 - 91,06%
Level 2: 6000 - 60 $ - 5 521 - 92,01%
Level 3: 4000 - 35 $ - 3 575 - 89,37%
Level 4: 5000 - 25 $ - 4 523 - 90,46%
Luxury: 2000 - 200 $ - 1 823 - 91,13%
Total Attendance : 24000
Arena Name	HUGO LAMBERT CENTER
Income
Home Games Left	0
Average Attendance - %	21 815 - 90,90%
Average Income	1 657 551 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 600 000 $
Farm Payroll	1 090 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	666 976 $
Estimated Season Expenses	0 $
Current Funds	22 533 083 $
Projected Bank Account	22 533 083 $

Pro PayRoll
Keith Tkachuk	5 000 000 $ (2)
Patrick Traverse	4 600 000 $ (1)
Paul Kariya	4 600 000 $ (2)
Yuri Khmylev	4 400 000 $ (1)
Marcel Labrosse	4 200 000 $ (3)
Chris Drury	4 100 000 $ (2)
Craig Rivet	3 200 000 $ (1)
Niclas Backstrom	2 600 000 $ (2)
Nikolai Antropov	2 500 000 $ (3)
Troy Kennedy	2 200 000 $ (1)
Scott Walker	2 000 000 $ (2)
Martin St-Louis	1 900 000 $ (1)
Mikhail Shtalenkov	1 800 000 $ (2)
Louis Loranger	1 700 000 $ (2)
Tim Connolly	1 500 000 $ (1)
Jiri Slegr	1 500 000 $ (2)
George Parros	1 400 000 $ (1)
Rob Blake	1 400 000 $ (2)
Mitch Babin	1 300 000 $ (3)
James Sheppard	1 200 000 $ (2)
Ole-Kristian Tollefsen	500 000 $ (2)
Salary Commitment
Year 23 : 53 600 000,00 $
Year 24 : 34 400 000,00 $
Year 25 : 8 000 000,00 $
Year 26 : 0,00 $

Farm PayRoll
Ryan Stoa	500 000 $ (1)
Patric Hornqvist	150 000 $ (1)
Kevin Shattenkirk	120 000 $ (3)
Semyon Varlamov	120 000 $ (2)
Philippe Dupuis	100 000 $ (2)
Mayson Raymond	50 000 $ (1)
Brendan Mikkelson	50 000 $ (1)
Salary Commitment
Year 23 : 1 090 000,00 $
Year 24 : 340 000,00 $
Year 25 : 120 000,00 $
Year 26 : 0,00 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 357 - 90,81%
Level 2: 6000 - 60 $ - 5 477 - 91,28%
Level 3: 4000 - 35 $ - 3 656 - 91,40%
Level 4: 5000 - 25 $ - 4 453 - 89,06%
Luxury: 2000 - 200 $ - 1 786 - 89,28%
Total Attendance : 24000
Arena Name	Le Parlement
Income
Home Games Left	0
Average Attendance - %	21 729 - 90,54%
Average Income	1 631 129 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 500 000 $
Farm Payroll	940 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	714 415 $
Estimated Season Expenses	0 $
Current Funds	11 787 125 $
Projected Bank Account	11 787 125 $

Pro PayRoll
Tomas Holmstrom	6 000 000 $ (3)
Alexei Yashin	5 200 000 $ (3)
Jose Theodore	4 900 000 $ (3)
Bernard Noreau	4 600 000 $ (1)
Daniel Alfredsson	4 500 000 $ (3)
Sergei Gonchar	4 300 000 $ (1)
Daniel Briere	3 000 000 $ (2)
Sergei Federov	2 700 000 $ (1)
Oli Jokinen	2 600 000 $ (3)
Dan Cloutier	2 600 000 $ (1)
Derek Geary	2 300 000 $ (1)
Chris Neil	2 100 000 $ (4)
Dmitri Mironov	2 000 000 $ (3)
Dany Heatley	2 000 000 $ (2)
Henrik Tallinder	1 900 000 $ (3)
Kyle Wellwood	1 500 000 $ (1)
Walter Buswell	1 200 000 $ (1)
David Moss	1 100 000 $ (1)
Al Arbour	1 100 000 $ (1)
Michael Ryan	700 000 $ (1)
Mario Claude	700 000 $ (3)
Claude St-Sauveur	500 000 $ (1)
Salary Commitment
Year 23 : 57 500 000,00 $
Year 24 : 34 900 000,00 $
Year 25 : 29 900 000,00 $
Year 26 : 2 100 000,00 $

Farm PayRoll
Alex Goligoski	150 000 $ (4)
Guillaume Latendresse	150 000 $ (1)
Mathieu Chouinard	140 000 $ (3)
Jeff Tambellini	130 000 $ (2)
Chris Terry	120 000 $ (2)
Aaron Palushaj	120 000 $ (3)
Jared Spurgeon	120 000 $ (3)
Kyle Chipchura	100 000 $ (4)
Chris Butler	50 000 $ (1)
Salary Commitment
Year 23 : 1 080 000,00 $
Year 24 : 880 000,00 $
Year 25 : 630 000,00 $
Year 26 : 250 000,00 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 489 - 92,70%
Level 2: 6000 - 60 $ - 5 488 - 91,46%
Level 3: 4000 - 35 $ - 3 675 - 91,88%
Level 4: 5000 - 25 $ - 4 597 - 91,93%
Luxury: 2000 - 200 $ - 1 845 - 92,27%
Total Attendance : 24000
Arena Name	Boot Camp
Income
Home Games Left	0
Average Attendance - %	22 094 - 92,06%
Average Income	1 675 779 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 400 000 $
Farm Payroll	980 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	677 829 $
Estimated Season Expenses	0 $
Current Funds	16 829 857 $
Projected Bank Account	16 829 857 $

Pro PayRoll
Bobby Holik	6 900 000 $ (3)
Pierre Jutras	5 600 000 $ (2)
Bryce Salvador	4 400 000 $ (3)
Jeff Friesen	4 400 000 $ (3)
Jason Arnott	4 200 000 $ (2)
Bryan Rafalski	3 800 000 $ (1)
Andrei Kovalenko	3 700 000 $ (1)
Jean-Francois Damphousse	3 700 000 $ (3)
Daniel Goneau	2 700 000 $ (2)
Ruslan Fedotenko	2 700 000 $ (1)
Tommy Soderstrom	1 700 000 $ (2)
Pierre Brassard	1 600 000 $ (1)
Chris Venkus	1 400 000 $ (1)
Marcel Comeau	1 300 000 $ (3)
Adam Hall	1 200 000 $ (1)
Michael Lambert	1 100 000 $ (2)
Gerard Gibbons	1 100 000 $ (2)
Jeff Schultz	1 000 000 $ (4)
Jimmie Olvestad	700 000 $ (3)
Ivan Novoseltsev	700 000 $ (3)
Denis Turcotte	500 000 $ (3)
Salary Commitment
Year 23 : 54 400 000,00 $
Year 24 : 40 000 000,00 $
Year 25 : 23 600 000,00 $
Year 26 : 1 000 000,00 $

Farm PayRoll
Luc Bourdon	150 000 $ (1)
John French	150 000 $ (4)
Matt Moulson	120 000 $ (2)
Michael Grabner	120 000 $ (2)
Nick Foligno	120 000 $ (2)
Sergei Shirokov	120 000 $ (2)
Anton Babchuk	100 000 $ (2)
Ben Ondrus	100 000 $ (2)
Jean-Francois Jacques	100 000 $ (2)
Josh Gorges	50 000 $ (1)
Gilbert Brule	50 000 $ (1)
Salary Commitment
Year 23 : 1 180 000,00 $
Year 24 : 930 000,00 $
Year 25 : 150 000,00 $
Year 26 : 150 000,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 078 - 86,82%
Level 2: 6000 - 60 $ - 5 356 - 89,27%
Level 3: 4000 - 35 $ - 3 513 - 87,83%
Level 4: 5000 - 25 $ - 4 379 - 87,59%
Luxury: 2000 - 200 $ - 1 743 - 87,17%
Total Attendance : 24000
Arena Name	Igloo Center
Income
Home Games Left	0
Average Attendance - %	21 070 - 87,79%
Average Income	1 593 612 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 600 000 $
Farm Payroll	1 400 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	634 171 $
Estimated Season Expenses	0 $
Current Funds	28 033 705 $
Projected Bank Account	28 033 705 $

Pro PayRoll
Sean O'Donnell	6 500 000 $ (3)
Darcy Tucker	5 200 000 $ (2)
Andreas Dackell	3 900 000 $ (2)
Antoine Vermette	2 700 000 $ (4)
Brenden Morrow	2 700 000 $ (1)
Jacques Lemaire	2 700 000 $ (1)
Roberto Luongo	2 500 000 $ (3)
David Tanabe	2 400 000 $ (2)
Scott Clemmensen	2 100 000 $ (3)
Mike Cammalleri	2 000 000 $ (1)
Brandon Dubinsky	1 900 000 $ (4)
Duncan Keith	1 900 000 $ (2)
Jeff Carter	1 900 000 $ (3)
Tom Kostopoulos	1 800 000 $ (1)
Zbynek Michalek	1 500 000 $ (2)
Chris Kunitz	1 500 000 $ (3)
Paul Stastny	1 500 000 $ (1)
Jeff Halpern	1 400 000 $ (1)
Josef Vasicek	1 400 000 $ (2)
Pierre Giroux	1 300 000 $ (3)
Miloslav Guren	1 000 000 $ (1)
Lance Ward	800 000 $ (2)
Salary Commitment
Year 23 : 50 600 000,00 $
Year 24 : 37 500 000,00 $
Year 25 : 20 400 000,00 $
Year 26 : 4 600 000,00 $

Farm PayRoll
Curtis Glencross	150 000 $ (3)
Patrick McNeill	120 000 $ (2)
Artus Kulda	120 000 $ (2)
Kyle Okposo	120 000 $ (2)
Jiri Tlusty	120 000 $ (2)
Erik Condra	120 000 $ (2)
Blake Geoffrion	120 000 $ (2)
Masi Marjamaki	120 000 $ (2)
Justin Falk	120 000 $ (3)
Keith Aulie	120 000 $ (3)
Michal Neuvirth	120 000 $ (2)
Ben Bishop	50 000 $ (1)
Salary Commitment
Year 23 : 1 400 000,00 $
Year 24 : 1 350 000,00 $
Year 25 : 390 000,00 $
Year 26 : 0,00 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 114 - 87,34%
Level 2: 6000 - 60 $ - 5 297 - 88,28%
Level 3: 4000 - 35 $ - 3 523 - 88,07%
Level 4: 5000 - 25 $ - 4 377 - 87,53%
Luxury: 2000 - 200 $ - 1 744 - 87,21%
Total Attendance : 24000
Arena Name	Videotron
Income
Home Games Left	0
Average Attendance - %	21 055 - 87,73%
Average Income	1 568 788 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 000 000 $
Farm Payroll	2 720 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	682 463 $
Estimated Season Expenses	0 $
Current Funds	11 248 297 $
Projected Bank Account	11 248 297 $

Pro PayRoll
Brendon Morrison	6 000 000 $ (2)
Jim Montgomery	5 000 000 $ (2)
Daniel Tjarnqvist	4 000 000 $ (1)
Richard Nantais	3 600 000 $ (2)
German Titov	3 600 000 $ (2)
Matt Higgins	3 600 000 $ (2)
Manny Legace	3 200 000 $ (2)
Ladislav Benysev	3 100 000 $ (3)
Jean-Yves Leroux	2 700 000 $ (3)
Mattias Timander	2 400 000 $ (1)
Jarrett Stoll	2 100 000 $ (4)
Douglas Murray	2 100 000 $ (3)
Robert Reichel	1 900 000 $ (1)
Roman Cechmanek	1 600 000 $ (1)
Ben Guite	1 500 000 $ (1)
Nikolai Zherdev	1 500 000 $ (3)
Al Calver	1 500 000 $ (3)
Lasse Pirjeta	1 100 000 $ (2)
Donald Audette	1 000 000 $ (1)
Corey Stillman	1 000 000 $ (1)
Stefan Nilsson	500 000 $ (1)
Salary Commitment
Year 23 : 53 000 000,00 $
Year 24 : 39 100 000,00 $
Year 25 : 13 000 000,00 $
Year 26 : 2 100 000,00 $

Farm PayRoll
Jonathan Ericsson	1 500 000 $ (2)
Bryan Bickell	150 000 $ (3)
Dan Girardi	150 000 $ (1)
Dustin Penner	150 000 $ (1)
Corey Crawford	150 000 $ (3)
Mikael Backlund	120 000 $ (3)
Mark Mitera	120 000 $ (2)
Ty Wishart	120 000 $ (2)
Alexei Cherepanov	120 000 $ (3)
Jonas Hiller	120 000 $ (3)
Kari Lehtonen	110 000 $ (1)
Matt Carle	100 000 $ (3)
Matt D'Agostini	50 000 $ (1)
Salary Commitment
Year 23 : 2 960 000,00 $
Year 24 : 2 500 000,00 $
Year 25 : 760 000,00 $
Year 26 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 134 - 87,63%
Level 2: 6000 - 60 $ - 5 276 - 87,94%
Level 3: 4000 - 35 $ - 3 497 - 87,42%
Level 4: 5000 - 25 $ - 4 374 - 87,47%
Luxury: 2000 - 200 $ - 1 749 - 87,43%
Total Attendance : 24000
Arena Name	Google Dome
Income
Home Games Left	0
Average Attendance - %	21 029 - 87,62%
Average Income	1 588 969 $
Estimated Revenue	0 $
Expense
Pro Payroll	46 100 000 $
Farm Payroll	1 580 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	585 634 $
Estimated Season Expenses	0 $
Current Funds	38 157 003 $
Projected Bank Account	38 157 003 $

Pro PayRoll
Kim Johnsson	4 600 000 $ (3)
Ed Giacomin	3 500 000 $ (1)
Jonas Hoglund	3 200 000 $ (1)
Adam Foote	2 700 000 $ (1)
Steve Ott	2 300 000 $ (2)
Jeff Blaeser	2 200 000 $ (1)
Ed Belfour	2 200 000 $ (1)
Marek Malik	2 000 000 $ (2)
Ryan Callahan	1 900 000 $ (4)
Tomas Fleischmann	1 900 000 $ (2)
Joffrey Lupul	1 900 000 $ (2)
Ron Roscoe	1 900 000 $ (1)
Alex Auld	1 900 000 $ (1)
Dan Hinote	1 800 000 $ (2)
Brian Boyle	1 500 000 $ (3)
Tobias Enstrom	1 500 000 $ (3)
Jergus Baca	1 500 000 $ (2)
Claude Chagnon	1 500 000 $ (2)
Maxime Frechette	1 200 000 $ (2)
Stephane Morin	1 200 000 $ (1)
Michel Picard	1 100 000 $ (1)
Chuck Kobasew	1 000 000 $ (1)
Larry Carriere	600 000 $ (1)
Eric Perrin	500 000 $ (1)
Alexander Kharlamov	500 000 $ (2)
Salary Commitment
Year 23 : 46 100 000,00 $
Year 24 : 24 100 000,00 $
Year 25 : 9 500 000,00 $
Year 26 : 1 900 000,00 $

Farm PayRoll
Raymond Sawada	1 000 000 $ (4)
Alexander Killorn	120 000 $ (3)
Brian Strait	120 000 $ (2)
Codey Burki	120 000 $ (2)
Igor Makarov	120 000 $ (2)
Patrik Berglund	120 000 $ (2)
Ryan McDonagh	120 000 $ (3)
Boyd Gordon	100 000 $ (1)
Clayton Stoner	100 000 $ (4)
Salary Commitment
Year 23 : 1 920 000,00 $
Year 24 : 1 820 000,00 $
Year 25 : 1 340 000,00 $
Year 26 : 1 100 000,00 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 049 - 86,41%
Level 2: 6000 - 60 $ - 5 265 - 87,75%
Level 3: 4000 - 35 $ - 3 547 - 88,67%
Level 4: 5000 - 25 $ - 4 356 - 87,11%
Luxury: 2000 - 200 $ - 1 729 - 86,46%
Total Attendance : 24000
Arena Name
Income
Home Games Left	0
Average Attendance - %	20 945 - 87,27%
Average Income	1 559 312 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 500 000 $
Farm Payroll	2 680 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	758 927 $
Estimated Season Expenses	0 $
Current Funds	22 122 752 $
Projected Bank Account	22 122 752 $

Pro PayRoll
Morris Titanic	5 100 000 $ (2)
Steve Rucchin	4 600 000 $ (1)
Travis Richards	4 100 000 $ (1)
Jaroslav Svejkovsky	3 800 000 $ (2)
Dmitri Filimonov	3 200 000 $ (3)
Glen Murray	3 200 000 $ (3)
Chris Therien	3 000 000 $ (2)
Andrei Vasilyev	2 800 000 $ (1)
Jan Vopat	2 800 000 $ (1)
Grant Marshall	2 700 000 $ (1)
Dale Purinton	2 700 000 $ (1)
Gerry Desjardins	2 700 000 $ (3)
Pit Lepine	2 500 000 $ (1)
Chad Johnson	2 300 000 $ (1)
Andy MacDonald	2 200 000 $ (4)
Mike Richards	2 000 000 $ (3)
Mark Giordano	1 900 000 $ (4)
John Madden	1 500 000 $ (3)
Marc Denis	1 500 000 $ (1)
Mike York	1 400 000 $ (1)
Kris Vernasky	1 200 000 $ (2)
Phil Kessel	1 200 000 $ (2)
Stan Jonathan	1 000 000 $ (1)
Salary Commitment
Year 23 : 59 400 000,00 $
Year 24 : 31 000 000,00 $
Year 25 : 16 700 000,00 $
Year 26 : 4 100 000,00 $

Farm PayRoll
Andrew Raycroft	1 500 000 $ (2)
Troy Brouwer	150 000 $ (4)
Gavin Kirk	150 000 $ (3)
Cristobal Huet	150 000 $ (4)
Mike Weber	120 000 $ (2)
Patrick Kane	120 000 $ (3)
Pavel Valentenko	120 000 $ (2)
David Perron	120 000 $ (3)
Steve Eminger	100 000 $ (2)
John Zeiler	100 000 $ (2)
Dustin Boyd	100 000 $ (4)
Brett Sutter	50 000 $ (1)
Anton Stralman	50 000 $ (1)
Salary Commitment
Year 23 : 2 830 000,00 $
Year 24 : 2 730 000,00 $
Year 25 : 790 000,00 $
Year 26 : 400 000,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 384 - 91,20%
Level 2: 6000 - 60 $ - 5 474 - 91,24%
Level 3: 4000 - 35 $ - 3 640 - 91,00%
Level 4: 5000 - 25 $ - 4 486 - 89,73%
Luxury: 2000 - 200 $ - 1 809 - 90,47%
Total Attendance : 24000
Arena Name	Spirit Center
Income
Home Games Left	0
Average Attendance - %	21 794 - 90,81%
Average Income	1 640 618 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 900 000 $
Farm Payroll	580 000 $
Coach Payroll	501 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	719 280 $
Estimated Season Expenses	0 $
Current Funds	16 294 778 $
Projected Bank Account	16 294 778 $

Pro PayRoll
Joe Sakic	7 000 000 $ (3)
Joel Bouchard	4 200 000 $ (1)
Krzysztof Oliwa	3 800 000 $ (2)
Zigmund Palffy	3 600 000 $ (3)
P.J Axelsson	3 600 000 $ (1)
Samuel Pahlsson	3 300 000 $ (2)
Craig Anderson	3 300 000 $ (1)
Dan McGillis	3 200 000 $ (1)
Marian Hossa	3 200 000 $ (3)
Bryan Berard	3 200 000 $ (1)
Mathieu Dandenault	2 800 000 $ (2)
Scott Parker	2 700 000 $ (2)
Pavel Brendl	2 600 000 $ (3)
Henrik Sedin	2 500 000 $ (3)
Frank Salive	2 000 000 $ (2)
Kyle McLaren	1 800 000 $ (1)
Bob Boileau	1 500 000 $ (1)
Rob Scuderi	1 400 000 $ (2)
Chris Kelly	1 200 000 $ (1)
Randy Jones	1 000 000 $ (2)
Salary Commitment
Year 23 : 57 900 000,00 $
Year 24 : 35 900 000,00 $
Year 25 : 18 900 000,00 $
Year 26 : 0,00 $

Farm PayRoll
Ron Hainsey	190 000 $ (4)
Johan Franzen	150 000 $ (4)
Mathieu Carle	120 000 $ (2)
Brandon Sutter	120 000 $ (3)
Salary Commitment
Year 23 : 580 000,00 $
Year 24 : 580 000,00 $
Year 25 : 460 000,00 $
Year 26 : 340 000,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 126 - 87,51%
Level 2: 6000 - 60 $ - 5 159 - 85,98%
Level 3: 4000 - 35 $ - 3 478 - 86,95%
Level 4: 5000 - 25 $ - 4 361 - 87,22%
Luxury: 2000 - 200 $ - 1 744 - 87,21%
Total Attendance : 24000
Arena Name	BOLT Center
Income
Home Games Left	0
Average Attendance - %	20 867 - 86,95%
Average Income	1 584 681 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 700 000 $
Farm Payroll	530 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	624 780 $
Estimated Season Expenses	0 $
Current Funds	16 461 009 $
Projected Bank Account	16 461 009 $

Pro PayRoll
Fleming MacKell	5 700 000 $ (1)
Nikolai Khabibulin	5 200 000 $ (1)
Pavel Kubina	3 600 000 $ (2)
Brian Campbell	3 200 000 $ (3)
Philippe Derouville	3 000 000 $ (3)
Justin Williams	2 600 000 $ (4)
Brad Winchester	2 200 000 $ (1)
Sergei Zubov	2 200 000 $ (2)
Eric Lavigne	2 100 000 $ (3)
Patrice Bergeron	1 900 000 $ (3)
Patrick Sharp	1 900 000 $ (1)
Joe Pavelski	1 900 000 $ (3)
Nathan Horton	1 800 000 $ (2)
Derek Morris	1 800 000 $ (1)
Matthew Lombardi	1 600 000 $ (1)
Jordin Tootoo	1 500 000 $ (3)
Brad Boyes	1 500 000 $ (4)
Mike Sleep	1 500 000 $ (4)
Guy Dupuis	1 400 000 $ (1)
Brad Ference	1 100 000 $ (1)
Oleg Saprykin	1 000 000 $ (1)
Christoph Brandner	1 000 000 $ (2)
Daniel Carcillo	1 000 000 $ (3)
Salary Commitment
Year 23 : 50 700 000,00 $
Year 24 : 28 800 000,00 $
Year 25 : 20 200 000,00 $
Year 26 : 5 600 000,00 $

Farm PayRoll
Tuukka Rask	150 000 $ (1)
Michel Ouellet	140 000 $ (2)
Ben Maxwell	120 000 $ (2)
Shawn Matthias	120 000 $ (2)
Salary Commitment
Year 23 : 530 000,00 $
Year 24 : 380 000,00 $
Year 25 : 0,00 $
Year 26 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 413 - 91,62%
Level 2: 6000 - 60 $ - 5 403 - 90,06%
Level 3: 4000 - 35 $ - 3 627 - 90,67%
Level 4: 5000 - 25 $ - 4 524 - 90,47%
Luxury: 2000 - 200 $ - 1 826 - 91,29%
Total Attendance : 24000
Arena Name	Air Canada Center
Income
Home Games Left	0
Average Attendance - %	21 793 - 90,80%
Average Income	1 629 824 $
Estimated Revenue	0 $
Expense
Pro Payroll	58 800 000 $
Farm Payroll	960 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	728 805 $
Estimated Season Expenses	0 $
Current Funds	18 347 729 $
Projected Bank Account	18 347 729 $

Pro PayRoll
Matt Mallgrave	6 000 000 $ (1)
Rob Niedermayer	4 100 000 $ (2)
Michal Hanzus	3 900 000 $ (1)
Marty Murray	3 800 000 $ (2)
Kirk Maltby	3 700 000 $ (1)
Sergei Brylin	3 700 000 $ (1)
Sami Salo	3 600 000 $ (2)
Marc Savard	3 600 000 $ (1)
Eric Belanger	3 000 000 $ (2)
Martin Brodeur	2 500 000 $ (2)
Paul Dipietro	2 100 000 $ (2)
Niclas Wallin	2 000 000 $ (4)
Alexander Semin	1 900 000 $ (2)
Dion Phaneuf	1 900 000 $ (3)
Tomas Kaberle	1 700 000 $ (2)
Carlo Colaiocovo	1 600 000 $ (1)
Jean-Luc Phaneuf	1 600 000 $ (1)
Rory Fitzpatrick	1 600 000 $ (2)
Brandon Prust	1 500 000 $ (4)
R.J Umberger	1 500 000 $ (1)
Steve Kelly	1 500 000 $ (1)
Brian Boucher	1 200 000 $ (1)
Petteri Nummelin	800 000 $ (4)
Salary Commitment
Year 23 : 58 800 000,00 $
Year 24 : 30 500 000,00 $
Year 25 : 6 200 000,00 $
Year 26 : 4 300 000,00 $

Farm PayRoll
Brian Elliot	190 000 $ (4)
Chris Summers	120 000 $ (2)
Hugo Carpentier	120 000 $ (2)
Oskar Osala	120 000 $ (2)
Derek Dorsett	120 000 $ (2)
Jesse Joensuu	120 000 $ (2)
David LeNeveu	120 000 $ (2)
Kris Russell	50 000 $ (1)
Salary Commitment
Year 23 : 960 000,00 $
Year 24 : 910 000,00 $
Year 25 : 190 000,00 $
Year 26 : 190 000,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 373 - 91,04%
Level 2: 6000 - 60 $ - 5 362 - 89,37%
Level 3: 4000 - 35 $ - 3 544 - 88,60%
Level 4: 5000 - 25 $ - 4 462 - 89,25%
Luxury: 2000 - 200 $ - 1 790 - 89,52%
Total Attendance : 24000
Arena Name	POLLOCK CENTER
Income
Home Games Left	0
Average Attendance - %	21 532 - 89,72%
Average Income	1 640 313 $
Estimated Revenue	0 $
Expense
Pro Payroll	45 100 000 $
Farm Payroll	620 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	557 585 $
Estimated Season Expenses	0 $
Current Funds	41 544 459 $
Projected Bank Account	41 544 459 $

Pro PayRoll
Chris Pronger	4 400 000 $ (2)
Jean Latendresse	3 900 000 $ (1)
Anders Eriksson	3 600 000 $ (2)
Kimmo Timonen	3 500 000 $ (2)
Eric Meloche	3 300 000 $ (4)
Bill Muckalt	2 800 000 $ (2)
Petri Aaltonen	2 500 000 $ (1)
Francois Beauchemin	2 300 000 $ (2)
Boyd Devereaux	2 200 000 $ (2)
Steve Washburn	2 200 000 $ (1)
Maxim Afinogenov	2 200 000 $ (1)
John-Michael Liles	2 100 000 $ (4)
Pascal Leclaire	1 900 000 $ (2)
Ilya Kovalchuk	1 400 000 $ (1)
Cam Ward	1 300 000 $ (2)
Andrei Trefilov	1 300 000 $ (3)
Daniel Sedin	1 000 000 $ (3)
Andrei Zyuzin	800 000 $ (1)
Milan Bartovic	700 000 $ (3)
Alexei Morozov	700 000 $ (1)
Vernon Fiddler	500 000 $ (1)
Kevin Klein	500 000 $ (3)
Salary Commitment
Year 23 : 45 100 000,00 $
Year 24 : 30 900 000,00 $
Year 25 : 8 900 000,00 $
Year 26 : 5 400 000,00 $

Farm PayRoll
D.J King	150 000 $ (2)
Alexander Steen	150 000 $ (1)
Cam Barker	150 000 $ (4)
Artem Anisimov	120 000 $ (2)
Stanislav Lascek	50 000 $ (1)
Salary Commitment
Year 23 : 620 000,00 $
Year 24 : 420 000,00 $
Year 25 : 150 000,00 $
Year 26 : 150 000,00 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 385 - 91,21%
Level 2: 6000 - 60 $ - 5 329 - 88,82%
Level 3: 4000 - 35 $ - 3 557 - 88,92%
Level 4: 5000 - 25 $ - 4 515 - 90,29%
Luxury: 2000 - 200 $ - 1 813 - 90,63%
Total Attendance : 24000
Arena Name	Casino Center
Income
Home Games Left	0
Average Attendance - %	21 598 - 89,99%
Average Income	1 631 232 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 700 000 $
Farm Payroll	590 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	686 488 $
Estimated Season Expenses	0 $
Current Funds	43 944 562 $
Projected Bank Account	43 944 562 $

Pro PayRoll
Glenn Hall	7 500 000 $ (2)
Dmitri Nabokov	3 600 000 $ (1)
Chris Gratton	3 200 000 $ (2)
Dainius Zubrus	3 100 000 $ (2)
Alexei Kovalev	3 100 000 $ (3)
Turner Stevenson	3 100 000 $ (2)
Jean-Guy Talbot	3 100 000 $ (1)
Kyle Calder	3 100 000 $ (3)
Joe Thornton	2 800 000 $ (1)
Brent Sopel	2 700 000 $ (1)
Guy Lapointe	2 500 000 $ (3)
Yves Gaucher	2 100 000 $ (1)
Yvon Bilodeau	2 000 000 $ (1)
Rene Corbet	2 000 000 $ (3)
Mikael Samuelsson	1 900 000 $ (1)
Pierre-Marc Bouchard	1 900 000 $ (2)
Dave Balon	1 500 000 $ (1)
Mika Noronen	1 400 000 $ (1)
Alexei Semenov	1 300 000 $ (2)
Vesa Viitakoski	1 200 000 $ (2)
Kevin Bieksa	1 000 000 $ (1)
Didier Tremblay	900 000 $ (1)
Jason Labarbera	700 000 $ (1)
Salary Commitment
Year 23 : 55 700 000,00 $
Year 24 : 32 000 000,00 $
Year 25 : 10 700 000,00 $
Year 26 : 0,00 $

Farm PayRoll
Matt Niskanen	150 000 $ (1)
Alex Burrows	150 000 $ (1)
Erik Johnson	120 000 $ (2)
Justin Mercier	120 000 $ (2)
Rene Bourque	50 000 $ (1)
Salary Commitment
Year 23 : 590 000,00 $
Year 24 : 240 000,00 $
Year 25 : 0,00 $
Year 26 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 321 - 90,30%
Level 2: 6000 - 60 $ - 5 521 - 92,02%
Level 3: 4000 - 35 $ - 3 645 - 91,12%
Level 4: 5000 - 25 $ - 4 453 - 89,06%
Luxury: 2000 - 200 $ - 1 818 - 90,92%
Total Attendance : 24000
Arena Name	Republicain Center
Income
Home Games Left	0
Average Attendance - %	21 758 - 90,66%
Average Income	1 637 945 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 600 000 $
Farm Payroll	870 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	749 293 $
Estimated Season Expenses	0 $
Current Funds	13 168 711 $
Projected Bank Account	13 168 711 $

Pro PayRoll
Mike Knuble	5 100 000 $ (3)
Pierre Pilote	5 000 000 $ (1)
Armand Mondou	5 000 000 $ (1)
Jeff O'Neill	4 800 000 $ (3)
Eric Brewer	3 300 000 $ (3)
Matt Cullen	3 200 000 $ (2)
Brian Arthur	3 200 000 $ (1)
Stephane Robidas	3 000 000 $ (1)
Mike Rathje	2 800 000 $ (1)
Manon Rehaume	2 800 000 $ (2)
Antti Laaksonen	2 500 000 $ (3)
Kamil Piros	2 500 000 $ (1)
Jani Hurme	2 500 000 $ (3)
Henrik Zetterberg	2 400 000 $ (1)
Paul Martin	2 300 000 $ (2)
Tuomo Ruutu	1 900 000 $ (1)
Rostislav Klesla	1 800 000 $ (2)
Jean Bernier	1 600 000 $ (3)
Petr Prucha	1 500 000 $ (2)
Vladimir Tsyplakov	1 500 000 $ (1)
Mark Letestu	1 000 000 $ (4)
Colin White	700 000 $ (2)
Salary Commitment
Year 23 : 60 400 000,00 $
Year 24 : 33 100 000,00 $
Year 25 : 20 800 000,00 $
Year 26 : 1 000 000,00 $

Farm PayRoll
Wojtek Wolski	190 000 $ (4)
Marc-Edouard Vlasic	150 000 $ (1)
Matt Frattin	120 000 $ (3)
Brian Little	120 000 $ (2)
Viktor Stallberg	120 000 $ (2)
Joel Ward	120 000 $ (2)
Petr Budaj	120 000 $ (1)
Raitis Ivanans	50 000 $ (1)
Marc Staal	50 000 $ (1)
Salary Commitment
Year 23 : 1 040 000,00 $
Year 24 : 670 000,00 $
Year 25 : 310 000,00 $
Year 26 : 190 000,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 110 $ - 6 074 - 86,78%
Level 2: 6000 - 60 $ - 5 280 - 88,01%
Level 3: 4000 - 35 $ - 3 575 - 89,39%
Level 4: 5000 - 25 $ - 4 398 - 87,95%
Luxury: 2000 - 200 $ - 1 766 - 88,28%
Total Attendance : 24000
Arena Name	The Bullet Club
Income
Home Games Left	0
Average Attendance - %	21 093 - 87,89%
Average Income	1 589 578 $
Estimated Revenue	0 $
Expense
Pro Payroll	57 000 000 $
Farm Payroll	1 130 000 $
Coach Payroll	2 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	729 659 $
Estimated Season Expenses	0 $
Current Funds	10 372 405 $
Projected Bank Account	10 372 405 $

Pro PayRoll
Vladimir Malakhov	8 000 000 $ (3)
Conrad Bourcier	7 000 000 $ (2)
Eric Fichaud	7 000 000 $ (3)
Martin Havlat	4 000 000 $ (1)
Niklas Hagman	2 400 000 $ (1)
Moe Labbé	2 400 000 $ (1)
Lubomir Visnovsky	2 400 000 $ (2)
George Laraque	2 300 000 $ (1)
Zach Parise	2 000 000 $ (3)
Ryan Getzlaf	2 000 000 $ (3)
Mike Green	2 000 000 $ (4)
Brent Seabrook	2 000 000 $ (3)
Serge Lajeunesse	2 000 000 $ (1)
Niklas Kronwall	1 900 000 $ (2)
Ryane Clowe	1 600 000 $ (1)
Loui Eriksson	1 600 000 $ (3)
Dominic D'Amour	1 500 000 $ (2)
Mathieu Brunelle	1 500 000 $ (2)
Jonathan Quick	1 500 000 $ (1)
Dan Ellis	1 300 000 $ (2)
Bates Battaglia	1 200 000 $ (2)
Kent McDonell	900 000 $ (3)
Salary Commitment
Year 23 : 58 500 000,00 $
Year 24 : 42 300 000,00 $
Year 25 : 25 500 000,00 $
Year 26 : 2 000 000,00 $

Farm PayRoll
Ryan O'Byrne	150 000 $ (2)
Jamie Benn	120 000 $ (3)
Claude Giroux	120 000 $ (2)
James Reimer	120 000 $ (3)
Steve Mason	120 000 $ (2)
Colin Fraser	100 000 $ (2)
Anthony Stewart	100 000 $ (2)
Yann Statsny	100 000 $ (2)
Corey Locke	100 000 $ (2)
Ryan Stone	100 000 $ (2)
David Jones	100 000 $ (3)
Jan Hejda	100 000 $ (2)
Salary Commitment
Year 23 : 1 330 000,00 $
Year 24 : 1 330 000,00 $
Year 25 : 340 000,00 $
Year 26 : 0,00 $

Payroll Central

Team	Current Fund	Payroll	Under Maximum of 65000000	Over Minimum of 40 000 000 $
Anaheim Ducks	34 924 936 $	49 600 000 $	15 400 000 $	9 600 000 $
Arizona Coyotes	27 629 277 $	50 700 000 $	14 300 000 $	10 700 000 $
Boston Bruins	52 341 313 $	41 800 000 $	23 200 000 $	1 800 000 $
Buffalo Sabres	12 628 689 $	59 800 000 $	5 200 000 $	19 800 000 $
Calgary Flames	19 910 569 $	52 200 000 $	12 800 000 $	12 200 000 $
Caroline Hurricanes	17 844 748 $	58 200 000 $	6 800 000 $	18 200 000 $
Chicago Blackhawks	10 671 610 $	53 300 000 $	11 700 000 $	13 300 000 $
Cleveland Barons	28 873 048 $	58 300 000 $	6 700 000 $	18 300 000 $
Colorado Avalanches	54 808 248 $	55 200 000 $	9 800 000 $	15 200 000 $
Columbus Blue Jackets	15 375 976 $	61 100 000 $	3 900 000 $	21 100 000 $
Dallas Stars	10 370 319 $	56 800 000 $	8 200 000 $	16 800 000 $
Detroit Red Wings	38 408 633 $	41 600 000 $	23 400 000 $	1 600 000 $
Edmonton Oilers	20 823 840 $	56 300 000 $	8 700 000 $	16 300 000 $
Floride Panthers	14 146 201 $	49 900 000 $	15 100 000 $	9 900 000 $
Hartford Whalers	19 168 915 $	59 200 000 $	5 800 000 $	19 200 000 $
Kansas City Scouts	30 556 222 $	53 800 000 $	11 200 000 $	13 800 000 $
Los Angeles Kings	18 547 238 $	50 800 000 $	14 200 000 $	10 800 000 $
Minnesota Wild	7 849 390 $	59 000 000 $	6 000 000 $	19 000 000 $
Montreal Canadiens	39 798 219 $	55 300 000 $	9 700 000 $	15 300 000 $
Nashville Predateurs	23 239 343 $	49 600 000 $	15 400 000 $	9 600 000 $
New Jersey Devils	12 214 568 $	55 700 000 $	9 300 000 $	15 700 000 $
New York Islanders	9 709 682 $	55 400 000 $	9 600 000 $	15 400 000 $
New York Rangers	22 533 083 $	53 600 000 $	11 400 000 $	13 600 000 $
Ottawa Senateurs	11 787 125 $	57 500 000 $	7 500 000 $	17 500 000 $
Philadelphie Flyers	16 829 857 $	54 400 000 $	10 600 000 $	14 400 000 $
Pittsburgh Penguins	28 033 705 $	50 600 000 $	14 400 000 $	10 600 000 $
Quebec Nordiques	11 248 297 $	53 000 000 $	12 000 000 $	13 000 000 $
San Jose Sharks	38 157 003 $	46 100 000 $	18 900 000 $	6 100 000 $
Seattle Kraken	22 122 752 $	57 500 000 $	7 500 000 $	17 500 000 $
St-Louis Blues	16 294 778 $	57 900 000 $	7 100 000 $	17 900 000 $
Tampa Bay Lightning	16 461 009 $	50 700 000 $	14 300 000 $	10 700 000 $
Toronto Maple Leafs	18 347 729 $	58 800 000 $	6 200 000 $	18 800 000 $
Vancouver Canucks	41 544 459 $	45 100 000 $	19 900 000 $	5 100 000 $
Vegas Golden Knights	43 944 562 $	55 700 000 $	9 300 000 $	15 700 000 $
Washington Capitals	13 168 711 $	55 600 000 $	9 400 000 $	15 600 000 $
Winnipeg Jets	10 372 405 $	57 000 000 $	8 000 000 $	17 000 000 $

Output by the SimonT Hockey Simulator (STHS) for Johnny Guay -- Original Page W3C XHTML 1.0 Valid

Team Finance for NHLBQ

Update - décembre 13 2021 at 21:20

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %